Exhibit 99.2






logo3.jpg


THE PNC FINANCIAL SERVICES GROUP, INC.

FINANCIAL SUPPLEMENT
FIRST QUARTER 2025
(Unaudited)




THE PNC FINANCIAL SERVICES GROUP, INC.
FINANCIAL SUPPLEMENT
FIRST QUARTER 2025
(UNAUDITED)
Consolidated Results:
Page
6-7
9-11
Business Segment Results:
14-15
16-17
19-20

The information contained in this Financial Supplement is preliminary, unaudited and based on data available on April 15, 2025. This information speaks only as of the particular date or dates included in the schedules. We do not undertake any obligation to, and disclaim any duty to, correct or update any of the information provided in this Financial Supplement. Our future financial performance is subject to risks and uncertainties as described in our United States Securities and Exchange Commission (SEC) filings.

BUSINESS
PNC is one of the largest diversified financial services companies in the United States (U.S.) and is headquartered in Pittsburgh, Pennsylvania. PNC has businesses engaged in retail banking, including residential mortgage, corporate and institutional banking and asset management, providing many of its products and services nationally. PNC's retail branch network is located coast-to-coast. PNC also has strategic international offices in four countries outside the U.S.




THE PNC FINANCIAL SERVICES GROUP, INC.
Cross Reference Index to First Quarter 2025 Financial Supplement (Unaudited)
Financial Supplement Table Reference
TableDescriptionPage
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
14-15
17
16-17
18



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 1

Table 1: Consolidated Income Statement (Unaudited)
Three months ended
March 31December 31September 30June 30March 31
In millions, except per share data20252024202420242024
Interest Income
Loans$4,472 $4,731 $4,954 $4,842 $4,819 
Investment securities1,124 1,142 1,097 1,001 883 
Other534 621 771 725 798 
Total interest income6,130 6,494 6,822 6,568 6,500 
Interest Expense
Deposits1,808 2,010 2,230 2,084 2,077 
Borrowed funds846 961 1,182 1,182 1,159 
Total interest expense2,654 2,971 3,412 3,266 3,236 
Net interest income3,476 3,523 3,410 3,302 3,264 
Noninterest Income
Asset management and brokerage391 374 383 364 364 
Capital markets and advisory306 348 371 272 259 
Card and cash management692 695 698 706 671 
Lending and deposit services316 330 320 304 305 
Residential and commercial mortgage134 122 181 131 147 
Other income
    Gain on Visa shares exchange program   754  
    Securities gains (losses)(2)(2)(499) 
    Other (a)139 177 68 77 135 
Total other income137 175 69 332 135 
Total noninterest income1,976 2,044 2,022 2,109 1,881 
Total revenue5,452 5,567 5,432 5,411 5,145 
Provision For Credit Losses219 156 243 235 155 
Noninterest Expense
Personnel1,890 1,857 1,869 1,782 1,794 
Occupancy245 240 234 236 244 
Equipment384 473 357 356 341 
Marketing85 112 93 93 64 
Other783 824 774 890 891 
Total noninterest expense3,387 3,506 3,327 3,357 3,334 
Income before income taxes and noncontrolling interests1,846 1,905 1,862 1,819 1,656 
Income taxes347 278 357 342 312 
Net income1,499 1,627 1,505 1,477 1,344 
Less: Net income attributable to noncontrolling interests18 17 15 18 14 
Preferred stock dividends (b)71 94 82 95 81 
Preferred stock discount accretion and redemptions
Net income attributable to common shareholders$1,408 $1,514 $1,406 $1,362 $1,247 
Earnings Per Common Share
Basic$3.52 $3.77 $3.50 $3.39 $3.10 
Diluted$3.51 $3.77 $3.49 $3.39 $3.10 
Average Common Shares Outstanding
Basic398 399 399 400 400 
Diluted398 399 400 400 400 
Efficiency62 %63 %61 %62 %65 %
Noninterest income to total revenue36 %37 %37 %39 %37 %
Effective tax rate (c)18.8 %14.6 %19.2 %18.8 %18.8 %
(a)Includes Visa derivative fair value adjustments of $(40) million, $(23) million, $(128) million, $(116) million and $(7) million for the quarters ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024, respectively. These adjustments are primarily related to escrow funding and the extension of anticipated litigation resolution timing.
(b)Dividends are payable quarterly, other than Series S preferred stock, which is payable semiannually.
(c)The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax.





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 2
Table 2: Consolidated Balance Sheet (Unaudited)
March 31December 31September 30June 30March 31
In millions, except par value20252024202420242024
Assets
Cash and due from banks$6,102 $6,904 $6,162 $6,242 $5,933 
Interest-earning deposits with banks (a)32,298 39,347 35,024 33,039 53,612 
Loans held for sale (b)1,236 850 750 988 743 
Investment securities – available-for-sale 63,318 62,039 60,338 51,188 42,280 
Investment securities – held-to-maturity74,457 77,693 83,845 87,457 88,180 
Loans (b)318,850 316,467 321,381 321,429 319,781 
Allowance for loan and lease losses (4,544)(4,486)(4,589)(4,636)(4,693)
Net loans314,306 311,981 316,792 316,793 315,088 
Equity investments9,448 9,600 9,217 9,037 8,280 
Mortgage servicing rights3,564 3,711 3,503 3,739 3,762 
Goodwill10,932 10,932 10,932 10,932 10,932 
Other (b) 39,061 36,981 38,318 37,104 37,352 
Total assets$554,722 $560,038 $564,881 $556,519 $566,162 
Liabilities
Deposits
Noninterest-bearing$92,369 $92,641 $94,588 $94,542 $98,061 
Interest-bearing (b)330,546 334,097 329,378 321,849 327,563 
Total deposits422,915 426,738 423,966 416,391 425,624 
Borrowed funds
Federal Home Loan Bank advances18,000 22,000 28,000 35,000 37,000 
Senior debt34,987 32,497 32,492 29,601 27,907 
Subordinated debt4,163 4,104 4,196 4,078 4,827 
Other (b)3,572 3,072 3,381 2,712 2,973 
Total borrowed funds60,722 61,673 68,069 71,391 72,707 
Allowance for unfunded lending related commitments 674 719 725 717 672 
Accrued expenses and other liabilities (b)13,960 16,439 16,392 15,339 15,785 
Total liabilities498,271 505,569 509,152 503,838 514,788 
Equity
Preferred stock (c)
Common stock - $5 par value
Authorized 800,000,000 shares, issued 543,310,646; 543,310,646; 543,225,979; 543,225,979 and 543,116,260 shares2,717 2,717 2,716 2,716 2,716 
Capital surplus18,731 18,710 19,150 19,098 19,032 
Retained earnings60,051 59,282 58,412 57,652 56,913 
Accumulated other comprehensive income (loss)(5,237)(6,565)(5,090)(7,446)(8,042)
Common stock held in treasury at cost: 147,519,772; 147,373,633; 146,306,706; 145,667,981 and 145,068,954 shares(19,857)(19,719)(19,499)(19,378)(19,279)
Total shareholders’ equity56,405 54,425 55,689 52,642 51,340 
Noncontrolling interests46 44 40 39 34 
Total equity56,451 54,469 55,729 52,681 51,374 
Total liabilities and equity$554,722 $560,038 $564,881 $556,519 $566,162 
(a)Amounts include balances held with the Federal Reserve Bank of $31.9 billion, $39.0 billion, $34.6 billion, $32.6 billion and $53.2 billion as of March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024, respectively.
(b)Amounts include assets and liabilities for which PNC has elected the fair value option. Our 2024 Form 10-K included, and our first quarter 2025 Form 10-Q will include, additional information regarding these items.
(c)Par value less than $0.5 million at each date.





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 3
Table 3: Average Consolidated Balance Sheet (Unaudited) (a) (b)
Three months ended
March 31December 31September 30June 30March 31
In millions20252024202420242024
Assets
Interest-earning assets:
Investment securities
Securities available-for-sale
Residential mortgage-backed$33,793 $32,865 $31,491 $30,780 $30,989 
Commercial mortgage-backed2,899 2,8672,6352,6982,622
Asset-backed2,3222,3442,1771,9871,414
U.S. Treasury and government agencies24,38223,08617,31115,3508,199
Other2,2842,4452,5752,6202,776
Total securities available-for-sale65,68063,60756,18953,43546,000
Securities held-to-maturity
Residential mortgage-backed40,045 40,833 41,698 42,234 42,633 
Commercial mortgage-backed1,687 1,880 2,057 2,174 2,252 
Asset-backed3,158 3,720 4,422 5,035 5,627
U.S. Treasury and government agencies28,93131,049 35,09335,467 35,860
Other2,6802,7742,8552,9613,062
Total securities held-to-maturity76,50180,25686,12587,87189,434
Total investment securities142,181143,863142,314141,306135,434
Loans
Commercial and industrial177,333177,433177,019177,130177,258
Commercial real estate33,06734,47635,45135,52335,522
Equipment lease financing6,6926,7376,5286,4906,468
Consumer53,42153,73553,54353,50353,933
Residential real estate46,11146,67747,06147,27247,428
Total loans316,624319,058319,602319,918320,609
Interest-earning deposits with banks (c)34,61437,92945,31941,11348,250
Other interest-earning assets10,14710,3378,9099,2798,002
Total interest-earning assets503,566511,187516,144511,616512,295
Noninterest-earning assets52,81152,91153,36951,41450,553
Total assets$556,377 $564,098 $569,513 $563,030 $562,848 
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing deposits
Money market$73,063 $73,219 $72,578 $67,631 $67,838 
Demand125,046124,294119,914121,423122,748
Savings97,40995,95795,93997,23297,719
Time deposits32,76335,65637,88034,66332,975
Total interest-bearing deposits328,281329,126326,311320,949321,280
Borrowed funds
Federal Home Loan Bank advances19,70324,01431,785 35,96237,717
Senior debt34,93332,57232,20429,71728,475
Subordinated debt4,3204,3244,3304,5675,082
Other5,5496,2597,7647,2104,316
Total borrowed funds64,50567,16976,08377,45675,590
Total interest-bearing liabilities392,786396,295402,394398,405396,870
Noninterest-bearing liabilities and equity:
Noninterest-bearing deposits92,36796,13695,81196,28498,875
Accrued expenses and other liabilities16,21417,06817,39517,14416,404
Equity55,01054,59953,91351,19750,699
Total liabilities and equity$556,377 $564,098 $569,513 $563,030 $562,848 
(a)Calculated using average daily balances.
(b)Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate risk management is included in the interest income/expense and average yields/rates of the related assets and liabilities. Fair value adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities. Average balances of securities are based on amortized historical cost (excluding adjustments to fair value, which are included in other assets). Average balances for certain loans and borrowed funds accounted for at fair value are included in noninterest-earning assets and noninterest-bearing liabilities, with changes in fair value recorded in Noninterest income.
(c)Amounts include average balances held with the Federal Reserve Bank of $34.2 billion, $37.5 billion, $44.9 billion, $40.7 billion and $47.8 billion for the three months ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024, respectively.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 4
Table 4: Details of Net Interest Margin (Unaudited)
Three months ended
March 31December 31September 30June 30March 31
20252024202420242024
Average yields/rates (a)
Yield on interest-earning assets
Investment securities
Securities available-for-sale
Residential mortgage-backed3.68 %3.60 %3.45 %3.11 %3.00 %
Commercial mortgage-backed2.92 %3.11 %3.08 %3.07 %2.99 %
Asset-backed5.46 %5.77 %5.85 %5.92 %6.02 %
U.S. Treasury and government agencies4.50 %4.75 %5.40 %4.28 %2.67 %
Other2.73 %2.69 %2.70 %2.66 %2.63 %
Total securities available-for-sale3.98 %4.04 %4.09 %3.53 %3.01 %
Securities held-to-maturity
Residential mortgage-backed2.84 %2.83 %2.82 %2.79 %2.77 %
Commercial mortgage-backed4.70 %5.05 %5.33 %5.38 %5.46 %
Asset-backed3.97 %4.31 %4.62 %4.65 %4.49 %
U.S. Treasury and government agencies1.49 %1.46 %1.33 %1.31 %1.31 %
Other4.69 %4.69 %4.72 %4.69 %4.52 %
Total securities held-to-maturity2.48 %2.48 %2.43 %2.43 %2.42 %
Total investment securities3.17 %3.17 %3.08 %2.84 %2.62 %
Loans
Commercial and industrial5.74 %5.94 %6.28 %6.22 %6.18 %
Commercial real estate5.94 %6.24 %6.68 %6.66 %6.67 %
Equipment lease financing5.05 %5.43 %5.65 %5.37 %5.17 %
Consumer7.14 %7.29 %7.47 %7.24 %7.16 %
Residential real estate3.78 %3.75 %3.73 %3.70 %3.65 %
Total loans5.70 %5.87 %6.13 %6.05 %6.01 %
Interest-earning deposits with banks4.42 %4.86 %5.48 %5.47 %5.47 %
Other interest-earning assets6.02 %6.17 %6.78 %6.98 %6.92 %
Total yield on interest-earning assets4.90 %5.04 %5.25 %5.13 %5.08 %
Rate on interest-bearing liabilities
Interest-bearing deposits
Money market2.99 %3.18 %3.59 %3.39 %3.45 %
Demand1.87 %2.05 %2.31 %2.25 %2.26 %
Savings1.64 %1.70 %1.86 %1.85 %1.81 %
Time deposits3.69 %4.15 %4.47 %4.48 %4.44 %
Total interest-bearing deposits2.23 %2.43 %2.72 %2.61 %2.60 %
Borrowed funds
Federal Home Loan Bank advances4.73 %5.06 %5.63 %5.66 %5.65 %
Senior debt5.64 %6.12 %6.64 %6.55 %6.59 %
Subordinated debt5.54 %6.10 %6.77 %6.65 %6.64 %
Other
4.38 %4.70 %5.28 %5.51 %5.59 %
Total borrowed funds5.25 %5.61 %6.09 %6.04 %6.07 %
Total rate on interest-bearing liabilities2.72 %2.95 %3.34 %3.26 %3.24 %
Interest rate spread2.18 %2.09 %1.91 %1.87 %1.84 %
Benefit from use of noninterest-bearing sources (b)0.60 %0.66 %0.73 %0.73 %0.73 %
Net interest margin2.78 %2.75 %2.64 %2.60 %2.57 %
(a)Yields and rates are calculated using the applicable annualized interest income or interest expense divided by the applicable average earning assets or interest-bearing liabilities. Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating average yields used in the calculation of net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under GAAP in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended March 31, 2025, December 31, 2024, September 30, 2024, June 30, 2024 and March 31, 2024 were $28 million, $30 million, $33 million, $34 million and $34 million, respectively.
(b)Represents the positive effects of investing noninterest-bearing sources in interest-earning assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 5
Table 5: Details of Loans (Unaudited)
March 31December 31September 30June 30March 31
In millions20252024202420242024
Commercial
Commercial and industrial
Financial services$29,335 $27,737 $29,244 $27,986 $27,640 
Manufacturing28,93427,70028,74829,54429,402
Service providers22,94321,88122,03321,94821,413
Wholesale trade19,17618,39918,33818,53217,341
Real estate related (a)15,04114,91014,85615,19815,583
Retail trade11,94111,61111,88811,59611,582
Technology, media and telecommunications9,9989,7679,2929,62110,158
Health care9,9039,69410,1699,52710,193
Transportation and warehousing7,1477,3207,7238,0367,523
Other industries26,11926,77126,60026,80125,957
Total commercial and industrial180,537 175,790 178,891 178,789 176,792 
Commercial real estate32,307 33,619 35,104 35,498 35,591 
Equipment lease financing6,732 6,755 6,726 6,555 6,462 
Total commercial219,576216,164220,721220,842218,845
Consumer
Residential real estate45,890 46,415 46,972 47,183 47,386 
Home equity25,846 25,991 25,970 25,917 25,896 
Automobile15,324 15,355 15,135 14,820 14,788 
Credit card6,550 6,879 6,827 6,849 6,887 
Education1,597 1,636 1,693 1,732 1,859 
Other consumer4,067 4,027 4,063 4,086 4,120 
Total consumer99,274 100,303 100,660 100,587 100,936 
Total loans$318,850 $316,467 $321,381 $321,429 $319,781 
(a)Represents loans to customers in the real estate and construction industries.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 6
Allowance for Credit Losses (Unaudited)

Table 6: Change in Allowance for Loan and Lease Losses
Three months ended
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Allowance for loan and lease losses
Beginning balance$4,486 $4,589 $4,636 $4,693 $4,791 
Gross charge-offs:
Commercial and industrial(103)(78)(89)(77)(84)
Commercial real estate(18)(87)(102)(113)(56)
Equipment lease financing(10)(9)(9)(8)(8)
Residential real estate(2)(1) (1)(1)
Home equity(9)(9)(8)(9)(10)
Automobile(35)(33)(34)(32)(32)
Credit card(90)(87)(86)(90)(92)
Education(5)(6)(4)(5)(4)
Other consumer(40)(44)(44)(40)(43)
Total gross charge-offs(312)(354)(376)(375)(330)
Recoveries:
Commercial and industrial35 39 22 39 19 
Commercial real estate
Equipment lease financing
Residential real estate
Home equity11 10 12 
Automobile23 23 25 24 25 
Credit card15 13 15 12 15 
Education
Other consumer10 10 
Total recoveries107 104 90 113 87 
Net (charge-offs) / recoveries:
Commercial and industrial(68)(39)(67)(38)(65)
Commercial real estate(13)(85)(100)(106)(54)
Equipment lease financing(3)(4)(5)(2)(6)
Residential real estate
Home equity(1)(1)
Automobile(12)(10)(9)(8)(7)
Credit card(75)(74)(71)(78)(77)
Education(3)(5)(2)(4)(2)
Other consumer(30)(36)(36)(31)(33)
Total net (charge-offs) (205)(250)(286)(262)(243)
Provision for credit losses (a)260 155 235 204 147 
Other(8)(2)
Ending balance$4,544 $4,486 $4,589 $4,636 $4,693 
Supplemental Information
Net charge-offs
Commercial net charge-offs$(84)$(128)$(172)$(146)$(125)
Consumer net charge-offs(121)(122)(114)(116)(118)
Total net charge-offs $(205)$(250)$(286)$(262)$(243)
Net charge-offs to average loans (annualized)0.26 %0.31 %0.36 %0.33 %0.30 %
Commercial0.16 %0.23 %0.31 %0.27 %0.23 %
Consumer0.49 %0.48 %0.45 %0.46 %0.47 %
(a)See Table 7 for the components of the Provision for credit losses being reported on the Consolidated Income Statement.




THE PNC FINANCIAL SERVICES GROUP, INC.

Page 7
Allowance for Credit Losses (Unaudited) (Continued)

Table 7: Components of the Provision for Credit Losses
Three months ended
March 31December 31September 30June 30March 31
In millions20252024202420242024
Provision for credit losses
Loans and leases$260 $155 $235 $204 $147 
Unfunded lending related commitments(46)(5)45 
Investment securities (11)
Other financial assets(3)(2)
Total provision for credit losses$219 $156 $243 $235 $155 


Table 8: Allowance for Credit Losses by Loan Class (a)
March 31, 2025December 31, 2024March 31, 2024

Dollars in millions
Allowance AmountTotal Loans% of Total LoansAllowance AmountTotal Loans% of Total LoansAllowance AmountTotal Loans% of Total Loans
Allowance for loan and lease losses
Commercial
Commercial and industrial$1,704 $180,537 0.94 %$1,605 $175,790 0.91 %$1,673 $176,792 0.95 %
Commercial real estate1,433 32,307 4.44 %1,483 33,619 4.41 %1,468 35,591 4.12 %
Equipment lease financing68 6,732 1.01 %60 6,755 0.89 %76 6,462 1.18 %
Total commercial3,205 219,576 1.46 %3,148 216,164 1.46 %3,217 218,845 1.47 %
Consumer
Residential real estate43 45,890 0.09 %37 46,415 0.08 %39 47,386 0.08 %
Home equity286 25,846 1.11 %266 25,991 1.02 %272 25,896 1.05 %
Automobile167 15,324 1.09 %160 15,355 1.04 %173 14,788 1.17 %
Credit card621 6,550 9.48 %664 6,879 9.65 %749 6,887 10.88 %
Education48 1,597 3.01 %48 1,636 2.93 %56 1,859 3.01 %
Other consumer174 4,067 4.28 %163 4,027 4.05 %187 4,120 4.54 %
Total consumer1,339 99,274 1.35 %1,338 100,303 1.33 %1,476 100,936 1.46 %
Total
4,544 $318,850 1.43 %4,486 $316,467 1.42 %4,693 $319,781 1.47 %
Allowance for unfunded lending related commitments
674 719 672 
Allowance for credit losses
$5,218 $5,205 $5,365 
Supplemental Information
Allowance for credit losses to total loans
1.64 %1.64 %1.68 %
Commercial1.70 %1.72 %1.71 %
Consumer1.50 %1.47 %1.60 %
(a)    Excludes allowances for investment securities and other financial assets, which together totaled $91 million, $114 million and $117 million at March 31, 2025, December 31, 2024 and March 31, 2024, respectively.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 8
Details of Nonperforming Assets (Unaudited)

Table 9: Nonperforming Assets by Type
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Nonperforming loans
Commercial
Commercial and industrial
Service providers$140 $187 $152 $152 $158 
Retail trade121 18 22 51 
Manufacturing96 30 35 79 60 
Health care76 73 75 37 40 
Technology, media and telecommunications52 73 74 108 177 
Transportation and warehousing44 47 46 41 40 
Real estate related (a)22 24 29 47 23 
Wholesale trade15 43 127 19 21 
Other industries30 33 162 168 50 
Total commercial and industrial596 528 722 702 578 
Commercial real estate851 919 993 928 923 
Equipment lease financing20 15 14 16 13 
Total commercial1,467 1,462 1,729 1,646 1,514 
Consumer (b)
Residential real estate 287 278 265 275 284 
Home equity437 482 473 468 464 
Automobile83 86 90 93 97 
Credit card15 15 15 13 13 
Other consumer
Total consumer825 864 849 857 866 
Total nonperforming loans (c)2,292 2,326 2,578 2,503 2,380 
OREO and foreclosed assets32 31 31 34 35 
Total nonperforming assets$2,324 $2,357 $2,609 $2,537 $2,415 
Nonperforming loans to total loans0.72 %0.73 %0.80 %0.78 %0.74 %
Nonperforming assets to total loans, OREO and foreclosed assets0.73 %0.74 %0.81 %0.79 %0.76 %
Nonperforming assets to total assets0.42 %0.42 %0.46 %0.46 %0.43 %
Allowance for loan and lease losses to nonperforming loans 198 %193 %178 %185 %197 %
(a)Represents loans related to customers in the real estate and construction industries.
(b)Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status.
(c)Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale and loans accounted for under the fair value option.


Table 10: Change in Nonperforming Assets
Three months ended
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Beginning balance$2,357 $2,609 $2,537 $2,415 $2,216 
New nonperforming assets477 397 661 571 616 
Charge-offs and valuation adjustments(135)(174)(200)(178)(133)
Principal activity, including paydowns and payoffs(156)(401)(322)(201)(188)
Asset sales and transfers to loans held for sale(77)(15)(6)(16)(16)
Returned to performing status (142)(59)(61)(54)(80)
Ending balance$2,324 $2,357 $2,609 $2,537 $2,415 





THE PNC FINANCIAL SERVICES GROUP, INC.

Page 9
Accruing Loans Past Due (Unaudited)                  

Table 11: Accruing Loans Past Due 30 to 59 Days (a)
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Commercial
Commercial and industrial$216$159$106$95$125
Commercial real estate625982
Equipment lease financing4141221922
Total commercial263225137122149
Consumer
Residential real estate
Non government insured 208161162201179
Government insured7973767778
Home equity7171656464
Automobile7383819281
Credit card4549555049
Education
Non government insured 55655
Government insured
2020202220
Other consumer1010121211
Total consumer511472477523487
Total$774$697$614$645$636
Supplemental Information
Total accruing loans past due 30-59 days to total loans0.24 %0.22 %0.19 %0.20 %0.20 %
Commercial0.12 %0.10 %0.06 %0.06 %0.07 %
Consumer0.51 %0.47 %0.47 %0.52 %0.48 %
(a)Excludes loans held for sale.









THE PNC FINANCIAL SERVICES GROUP, INC.

Page 10
Accruing Loans Past Due (Unaudited) (Continued)

Table 12: Accruing Loans Past Due 60 to 89 Days (a)
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Commercial
Commercial and industrial$34$43$40$53$35
Commercial real estate182
Equipment lease financing11121264
Total commercial4573526139
Consumer
Residential real estate
Non government insured 9358404850
Government insured3948454342
Home equity2826272424
Automobile1922212219
Credit card3338393737
Education
Non government insured
32324
Government insured
1113131313
Other consumer781297
Total consumer233215200198196
Total$278$288$252$259$235
Supplemental Information
Total accruing loans past due 60-89 days to total loans0.09 %0.09 %0.08 %0.08 %0.07 %
Commercial0.02 %0.03 %0.02 %0.03 %0.02 %
Consumer0.23 %0.21 %0.20 %0.20 %0.19 %
(a)Excludes loans held for sale.






THE PNC FINANCIAL SERVICES GROUP, INC.

Page 11
Accruing Loans Past Due (Unaudited) (Continued)

Table 13: Accruing Loans Past Due 90 Days or More (a)
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Commercial
Commercial and industrial$75$72$97$86$90
Commercial real estate1
Total commercial7572978790
Consumer
Residential real estate
Non government insured 5356522738
Government insured130132127128137
Automobile79665
Credit card7181797682
Education
Non government insured 22223
Government insured
3437383440
Other consumer78889
Total consumer304325312281314
Total$379$397$409$368$404
Supplemental Information
Total accruing loans past due 90 days or more to total loans0.12 %0.13 %0.13 %0.11 %0.13 %
Commercial0.03 %0.03 %0.04 %0.04 %0.04 %
Consumer0.31 %0.32 %0.31 %0.28 %0.31 %
Total accruing loans past due$1,431$1,382$1,275$1,272$1,275
Commercial$383$370$286$270$278
Consumer$1,048$1,012$989$1,002$997
Total accruing loans past due to total loans0.45 %0.44 %0.40 %0.40 %0.40 %
Commercial0.17 %0.17 %0.13 %0.12 %0.13 %
Consumer1.06 %1.01 %0.98 %1.00 %0.99 %
(a)Excludes loans held for sale.







































THE PNC FINANCIAL SERVICES GROUP, INC.

Page 12
Business Segment Descriptions (Unaudited)

Retail Banking provides deposit, lending, brokerage, insurance services, investment management and cash management products and services to consumer and small business customers who are serviced through our coast-to-coast branch network, digital channels, ATMs, or through our phone-based customer contact centers. Deposit products include checking, savings and money market accounts and time deposits. Lending products include residential mortgages, home equity loans and lines of credit, auto loans, credit cards, education loans and personal and small business loans and lines of credit. The residential mortgage loans are directly originated within our branch network and nationwide, and are typically underwritten to agency and/or third-party standards, and either sold, servicing retained or held on our balance sheet. Brokerage, investment management and cash management products and services include managed, education, retirement and trust accounts.

Corporate & Institutional Banking provides lending, treasury management, capital markets and advisory products and services to mid-sized and large corporations and government and not-for-profit entities. Lending products include secured and unsecured loans, letters of credit and equipment leases. The Treasury Management business provides corporations with cash and investment management services, receivables and disbursement management services, funds transfer services and access to online/mobile information management and reporting services. Capital markets and advisory includes services and activities primarily related to merger and acquisitions advisory, equity capital markets advisory, asset-backed financing, loan syndication, securities underwriting and customer-related trading. We also provide commercial loan servicing and technology solutions for the commercial real estate finance industry. Products and services are provided nationally.

Asset Management Group provides private banking for high net worth and ultra high net worth clients and institutional asset management. The Asset Management group is composed of two operating units:
PNC Private Bank provides products and services to emerging affluent, high net worth and ultra high net worth individuals and their families, including investment and retirement planning, customized investment management, credit and cash management solutions, trust management and administration. In addition, multi-generational family planning services are also provided to ultra high net worth individuals and their families, which include estate, financial, tax, fiduciary and customized performance reporting through PNC Private Bank Hawthorn.
Institutional Asset Management provides outsourced chief investment officer, custody, cash and fixed income client solutions and retirement plan fiduciary investment services to institutional clients, including corporations, healthcare systems, insurance companies, unions, municipalities and non-profits.

Table 14: Period End Employees
March 31December 31September 30June 30March 31
20252024202420242024
Full-time employees
Retail Banking27,108 27,513 27,740 27,935 28,580 
Other full-time employees26,360 26,173 26,009 25,997 25,861 
Total full-time employees53,468 53,686 53,749 53,932 54,441 
Part-time employees
Retail Banking1,460 1,451 1,451 1,558 1,554 
Other part-time employees48 47 49 422 56 
Total part-time employees1,508 1,498 1,500 1,980 1,610 
Total54,976 55,184 55,249 55,912 56,051 



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 13
Table 15: Summary of Business Segment Net Income and Revenue (Unaudited) (a)
Three months ended
March 31December 31September 30June 30March 31
In millions20252024202420242024
Net Income
Retail Banking$1,112 $1,074 $1,164 $1,715 $1,085 
Corporate & Institutional Banking1,244 1,365 1,197 1,046 1,121 
Asset Management Group113 103 104 103 97 
Other(988)(932)(975)(1,405)(973)
Net income excluding noncontrolling interests$1,481 $1,610 $1,490 $1,459 $1,330 
  
Revenue
Retail Banking$3,532 $3,532 $3,484 $4,118 $3,381 
Corporate & Institutional Banking2,630 2,755 2,645 2,502 2,437 
Asset Management Group427 413 403 398 387 
Other(1,137)(1,133)(1,100)(1,607)(1,060)
Total revenue$5,452 $5,567 $5,432 $5,411 $5,145 
(a)Our business information is presented based on our internal management reporting practices. Net interest income in business segment results reflects PNC’s internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 14
Table 16: Retail Banking (Unaudited) (a)
Three months ended
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Income Statement
Net interest income $2,826 $2,824 $2,783 $2,709 $2,617 
Noninterest income706 708 701 1,409 764 
Total revenue3,532 3,532 3,484 4,118 3,381 
Provision for credit losses168 106 111 27 118 
Noninterest expense
Personnel548 546 549 543 551 
Segment allocations (b)938 948 901 910 894 
Depreciation and amortization89 75 78 80 79 
Other (c)328 442 314 308 313 
Total noninterest expense1,903 2,011 1,842 1,841 1,837 
Pretax earnings 1,461 1,415 1,531 2,250 1,426 
Income taxes340 330 358 524 333 
Noncontrolling interests11 11 
Earnings $1,112 $1,074 752 $1,164 322 $1,715 $1,085 
Average Balance Sheet
Loans held for sale$860 $873 $986 $641 $478 
Loans
Consumer
Residential real estate$33,169 $33,620 $33,913 $34,144 $34,600 
Home equity24,358 24,408 24,345 24,347 24,462 
Automobile15,240 15,213 15,000 14,785 14,839 
Credit card6,568 6,779 6,805 6,840 6,930 
Education1,637 1,674 1,723 1,822 1,933 
Other consumer1,754 1,776 1,756 1,745 1,771 
Total consumer 82,726 83,470 83,542 83,683 84,535 
Commercial 12,840 12,927 12,788 12,787 12,620 
Total loans$95,566 $96,397 $96,330 $96,470 $97,155 
Total assets$112,971 $114,957 $114,257 $115,102 $114,199 
Deposits
Noninterest-bearing $51,229 $52,425 $52,990 $53,453 $53,395 
Interest-bearing 193,832 194,364 196,255 196,278 195,615 
Total deposits$245,061 $246,789 $249,245 $249,731 $249,010 
Performance Ratios
Return on average assets3.99 %3.71 %4.04 %5.98 %3.85 %
Noninterest income to total revenue20 %20 %20 %34 %23 %
Efficiency54 %57 %53 %45 %54 %
(continued on following page)




THE PNC FINANCIAL SERVICES GROUP, INC.

Page 15
Retail Banking (Unaudited) (Continued)
Three months ended
March 31December 31September 30June 30March 31
Dollars in millions, except as noted20252024202420242024
Supplemental Noninterest Income Information
Asset management and brokerage $152 $135 $145 $135 $137 
Card and cash management$296 $308 $319 $330 $306 
Lending and deposit services $184 $191 $193 $182 $178 
Residential and commercial mortgage $65 $46 $129 $70 $97 
Residential Mortgage Information
Residential mortgage servicing statistics (in billions, except as noted) (d)
Serviced portfolio balance (e)
$193 $197 $200 $204 $207 
MSR asset value (e)
$2.5 $2.6 $2.5 $2.7 $2.7 
Servicing income: (in millions)
Servicing fees, net (f)
$71 $69 $69 $67 $82 
Mortgage servicing rights valuation net of economic hedge
$(4)$(28)$53 $(14)$(6)
Residential mortgage loan statistics
Loan origination volume (in billions)$1.0 $1.6 $1.8 $1.7 $1.3 
Loan sale margin percentage0.58 %1.26 %1.45 %1.96 %2.53 %
Other Information
Credit-related statistics
Nonperforming assets (e)
$804 $848 $836 $840 $841 
Net charge-offs - loans and leases$144 $152 $141 $138 $139 
Other statistics
Branches (e) (g)
2,217 2,234 2,242 2,247 2,271 
Brokerage account client assets (in billions) (e) (h)
$84 $84 $84 $81 $81 
(a)See note (a) on page 13.
(b)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(c)Other is primarily comprised of other direct expenses including outside services and equipment expense. Amounts for the fourth quarter of 2024 also include asset impairments primarily related to technology investments.
(d)Represents mortgage loan servicing balances for third parties and the related income.
(e)Presented as of period end.
(f)Servicing fees net of impact of decrease in MSR value due to passage of time, which includes the impact from regularly scheduled loan principal payments, prepayments and loans paid off during the period.
(g)Reflects all branches excluding standalone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services.
(h)Includes cash and money market balances.






THE PNC FINANCIAL SERVICES GROUP, INC.

Page 16
Table 17: Corporate & Institutional Banking (Unaudited) (a)
Three months ended
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Income Statement
Net interest income $1,652 $1,688 $1,615 $1,560 $1,549 
Noninterest income978 1,067 1,030 942 888 
Total revenue2,630 2,755 2,645 2,502 2,437 
Provision for credit losses49 44 134 228 47 
Noninterest expense
Personnel376 401 393 348 366 
Segment allocations (b)383 386 371 374 366 
Depreciation and amortization51 51 50 51 50 
Other (c)146 143 136 138 140 
Total noninterest expense956 981 950 911 922 
Pretax earnings1,625 1,730 1,561 1,363 1,468 
Income taxes 377 361 359 312 342 
Noncontrolling interests
Earnings$1,244 $1,365 $1,197 $1,046 $1,121 
Average Balance Sheet
Loans held for sale$255 $832 $339 $212 $151 
Loans
Commercial
Commercial and industrial $163,379 $163,410 $163,061 $163,083 $163,326 
Commercial real estate32,151 33,525 34,450 34,441 34,420 
Equipment lease financing6,692 6,737 6,529 6,490 6,467 
Total commercial 202,222 203,672 204,040 204,014 204,213 
Consumer
Total loans$202,225 $203,675 $204,043 $204,018 $204,216 
Total assets $227,069 $227,845 $227,277 $229,604 $228,698 
Deposits
Noninterest-bearing $39,501 $42,119 $41,174 $41,185 $43,854 
Interest-bearing108,503 109,205 104,872 98,716 98,841 
Total deposits$148,004 $151,324 $146,046 $139,901 $142,695 
Performance Ratios
Return on average assets2.22 %2.38 %2.09 %1.83 %1.99 %
Noninterest income to total revenue37 %39 %39 %38 %36 %
Efficiency36 %36 %36 %36 %38 %
(continued on following page)


























THE PNC FINANCIAL SERVICES GROUP, INC.

Page 17
Table 17: Corporate & Institutional Banking (Unaudited) (Continued)
Three months ended
March 31December 31September 30June 30March 31
Dollars in millions20252024202420242024
Other Information
Consolidated revenue from:
Treasury Management (d)$1,049 $1,058 $974 $954 $936 
Commercial mortgage banking activities:
Commercial mortgage loans held for sale (e)$26 $38 $16 $17 $10 
Commercial mortgage loan servicing income (f)94 112 90 84 67 
Commercial mortgage servicing rights valuation,
  net of economic hedge
39 39 32 39 37 
Total$159 $189 $138 $140 $114 
Commercial mortgage servicing statistics
Serviced portfolio balance (in billions) (g) (h)$294 $290 $289 $289 $287 
MSR asset value (g)$1,041 $1,085 $975 $1,082 $1,075 
Average loans by C&IB business
Corporate Banking$117,659 $116,364 $116,330 $116,439 $116,845 
Real Estate43,283 45,472 46,181 45,987 46,608 
Business Credit30,044 30,343 29,825 29,653 28,929 
Commercial Banking7,343 7,290 7,438 7,527 7,546 
Other3,896 4,206 4,269 4,412 4,288 
Total average loans$202,225 $203,675 $204,043 $204,018 $204,216 
Credit-related statistics
Nonperforming assets (g)$1,372 $1,368 $1,624 $1,528 $1,419 
Net charge-offs - loans and leases$64 $100 $147 $129 $108 
(a)See note (a) on page 13.
(b)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(c)Other is primarily comprised of other direct expenses including outside services and equipment expense.
(d)Amounts are reported in net interest income and noninterest income.
(e)Represents commercial mortgage banking income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, origination fees, gains on sale of loans held for sale and net interest income on loans held for sale.
(f)Represents net interest income and noninterest income from loan servicing, net of reduction in commercial mortgage servicing rights due to time and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately.
(g)Presented as of period end.
(h)Represents balances related to capitalized servicing.



THE PNC FINANCIAL SERVICES GROUP, INC.

Page 18
Table 18: Asset Management Group (Unaudited) (a)
Three months ended
March 31December 31September 30June 30March 31
Dollars in millions, except as noted20252024202420242024
Income Statement
Net interest income$184 $171 $161 $163 $157 
Noninterest income243 242 242 235 230 
Total revenue427 413 403 398 387 
Provision for (recapture of) credit losses(2)(5)
Noninterest expense
Personnel121 116 120 115 121 
Segment allocations (b)117 123 114 110 107 
Depreciation and amortization
Other (c)33 30 30 27 30 
Total noninterest expense279 277 270 261 265 
Pretax earnings147 134 135 135 127 
Income taxes 34 31 31 32 30 
Earnings$113 $103 $104 $103 $97 
Average Balance Sheet
Loans
Consumer
Residential real estate $11,935 $12,019 $12,075 $12,022 $11,688 
Other consumer3,663 3,676 3,695 3,736 3,758 
Total consumer 15,598 15,695 15,770 15,758 15,446 
Commercial658 668 715 814 849 
Total loans$16,256 $16,363 $16,485 $16,572 $16,295 
Total assets$16,702 $16,815 $16,928 $17,018 $16,728 
Deposits
Noninterest-bearing $1,618 $1,617 $1,674 $1,648 $1,617 
Interest-bearing26,501 26,056 25,571 26,245 27,064 
Total deposits$28,119 $27,673 $27,245 $27,893 $28,681 
Performance Ratios
Return on average assets2.74 %2.43 %2.44 %2.43 %2.35 %
Noninterest income to total revenue57 %59 %60 %59 %59 %
Efficiency65 %67 %67 %66 %68 %
Other Information
Nonperforming assets (d)$36 $28 $36 $51 $28 
Net charge-offs - loans and leases  $
Client Assets Under Administration (in billions) (d) (e)
Discretionary client assets under management
 PNC Private Bank$127 $129 $132 $123 $124 
Institutional Asset Management83 82 82 73 71 
Total discretionary clients assets under management210 211 214 196 195 
Nondiscretionary client assets under administration201 210 216 208 199 
Total$411 $421 $430 $404 $394 
(a)See note (a) on page 13.
(b)Represents expense allocations for corporate overhead services used by each business segment; primarily comprised of technology, human resources and occupancy-related allocations.
(c)Other is primarily comprised of other direct expenses including outside services and equipment expense.
(d)Presented as of period end.
(e)Excludes brokerage account client assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 19
Glossary of Terms

Allowance for credit losses (ACL) – A valuation account that is deducted from or added to the amortized cost basis of the related
financial assets to present the net carrying value at the amount expected to be collected on the financial asset.

Amortized cost basis – Amount at which a financial asset is originated or acquired, adjusted for applicable accretion or amortization of premiums, discounts and net deferred fees or costs, collection of cash, charge-offs, foreign exchange and fair value hedge accounting adjustments.

Basel III common equity Tier 1 (CET1) capital (Tailoring Rules) – Common stock plus related surplus, net of treasury stock, plus retained earnings, less goodwill, net of associated deferred tax liabilities, less other disallowed intangibles, net of deferred tax liabilities and plus/less other adjustments. Investments in unconsolidated financial institutions, as well as mortgage servicing rights and deferred tax assets, must then be deducted to the extent such items (net of associated deferred tax liabilities) individually exceed 25% of our adjusted Basel III common equity Tier 1 capital.

Basel III common equity Tier 1 capital ratio – Common equity Tier 1 capital divided by period-end risk-weighted assets (as applicable).

Basel III Tier 1 capital – Common equity Tier 1 capital, plus qualifying preferred stock, plus certain trust preferred capital securities, plus certain noncontrolling interests that are held by others and plus/less other adjustments.

Basel III Tier 1 capital ratio – Tier 1 capital divided by period-end risk-weighted assets (as applicable).

Basel III Total capital – Tier 1 capital plus qualifying subordinated debt, plus certain trust preferred securities, plus, under the Basel III transitional rules and the standardized approach, the allowance for loan and lease losses included in Tier 2 capital and other.

Basel III Total capital ratio – Basel III Total capital divided by period-end risk-weighted assets (as applicable).

Charge-off – Process of removing a loan or portion of a loan from our balance sheet because it is considered uncollectible. We also record a charge-off when a loan is transferred from portfolio holdings to held for sale by reducing the loan carrying amount to the fair value of the loan, if fair value is less than carrying amount.

Common shareholders’ equity – Total shareholders' equity less the liquidation value of preferred stock.

Credit valuation adjustment – Represents an adjustment to the fair value of our derivatives for our own and counterparties’ non-performance risk.

Criticized commercial loans – Loans with potential or identified weaknesses based upon internal risk ratings that comply with the regulatory classification definitions of “special mention,” “substandard” or “doubtful.”

Current Expected Credit Loss (CECL) – Methodology for estimating the allowance for credit losses on in-scope financial assets held at amortized cost and unfunded lending related commitments which uses a combination of expected losses over a reasonable and supportable forecast period, a reversion period and long run average credit losses for their estimated contractual term.

Discretionary client assets under management – Assets over which we have sole or shared investment authority for our customers/clients. We do not include these assets on our Consolidated Balance Sheet.

Earning assets – Assets that generate income, which include: interest-earning deposits with banks; loans held for sale; loans; investment securities; and certain other assets.

Effective duration – A measurement, expressed in years, that, when multiplied by a change in interest rates, would approximate the percentage change in value of on- and off- balance sheet positions.

Efficiency – Noninterest expense divided by total revenue.

Fair value – The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Fee income – Refers to the following categories within Noninterest income: Asset management and brokerage, Capital markets and advisory, Card and cash management, Lending and deposit services, and Residential and commercial mortgage.

GAAP – Accounting principles generally accepted in the United States of America.

Leverage ratio – Basel III Tier 1 capital divided by average quarterly adjusted total assets.


THE PNC FINANCIAL SERVICES GROUP, INC.

Page 20
Nondiscretionary client assets under administration – Assets we hold for our customers/clients in a nondiscretionary, custodial capacity. We do not include these assets on our Consolidated Balance Sheet.

Nonperforming assets – Nonperforming assets include nonperforming loans, OREO and foreclosed assets. We do not accrue interest income on assets classified as nonperforming.

Nonperforming loans – Loans accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable. Interest income is not recognized on nonperforming loans. Nonperforming loans exclude certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest, loans held for sale and loans accounted for under the fair value option.

Operating leverage – The period to period dollar or percentage change in total revenue less the dollar or percentage change in noninterest expense. A positive variance indicates that revenue growth exceeded expense growth (i.e., positive operating leverage) while a negative variance implies expense growth exceeded revenue growth (i.e., negative operating leverage).

Other real estate owned (OREO) and foreclosed assets – Assets taken in settlement of troubled loans primarily through deed-in-lieu of foreclosure or foreclosure. Foreclosed assets include real and personal property. Certain assets that have a government-guarantee which are classified as other receivables are excluded.

Risk-weighted assets – Computed by the assignment of specific risk-weights (as defined by the Board of Governors of the Federal Reserve System) to assets and off-balance sheet instruments.

Servicing rights – Intangible assets or liabilities created by an obligation to service assets for others. Typical servicing rights include the right to receive a fee for collecting and forwarding payments on loans and related taxes and insurance premiums held in escrow.

Supplementary leverage ratio – Basel III Tier 1 capital divided by Supplementary leverage exposure.

Tailoring Rules – Rules adopted by the federal banking agencies to better tailor the application of their capital, liquidity, and enhanced prudential requirements for banking organizations to the asset size and risk profile (as measured by certain regulatory metrics) of the banking organization. Effective January 1, 2020, the agencies' capital and liquidity rules classify all BHCs with $100 billion or more in total assets into one of four categories (Category I, Category II, Category III, and Category IV).

Taxable-equivalent interest income – The interest income earned on certain assets that is completely or partially exempt from federal income tax. These tax-exempt instruments typically yield lower returns than taxable investments.

Unfunded lending related commitments – Standby letters of credit, financial guarantees, commitments to extend credit and similar unfunded obligations that are not unilaterally, unconditionally, cancelable at PNC’s option.