UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2016
or
¨ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period
from to
Commission file number 001-09718
The PNC Financial Services Group, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Pennsylvania |
|
25-1435979 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
The Tower at PNC Plaza, 300 Fifth Avenue, Pittsburgh, Pennsylvania 15222-2401
(Address of principal executive offices, including zip code)
(412) 762-2000
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
Large accelerated filer |
|
x |
|
Accelerated filer |
|
¨ |
|
|
|
|
Non-accelerated filer |
|
¨ |
|
Smaller reporting company |
|
¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes ¨ No x
As of July 22, 2016, there were 491,409,134 shares of the registrants common stock ($5 par value) outstanding.
THE PNC FINANCIAL SERVICES GROUP,
INC.
Cross-Reference Index to Second Quarter 2016 Form 10-Q
THE PNC FINANCIAL SERVICES GROUP,
INC.
Cross-Reference Index to Second Quarter 2016 Form 10-Q (continued)
MD&A TABLE REFERENCE
THE PNC FINANCIAL SERVICES GROUP,
INC.
Cross-Reference Index to Second Quarter 2016 Form 10-Q (continued)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS TABLE REFERENCE
FINANCIAL REVIEW
THE PNC FINANCIAL SERVICES GROUP, INC.
This Financial Review, including the Consolidated Financial Highlights, should be read together with our unaudited Consolidated Financial Statements and unaudited Statistical Information included
elsewhere in this Report and with Items 6, 7, 8 and 9A of our 2015 Annual Report on Form 10-K (2015 Form 10-K). For information regarding certain business, regulatory and legal risks, see the following sections as they appear in this Report and in
our 2015 Form 10-K: the Risk Management section of the Financial Review portion of this report and of Item 7 in our 2015 Form 10-K; Item 1A Risk Factors included in our 2015 Form 10-K; and the Legal Proceedings and Commitments and Guarantees Notes
of the Notes To Consolidated Financial Statements included in the respective report. Also, see the Cautionary Statement Regarding Forward-Looking Information section in this Financial Review and the Critical Accounting Estimates And Judgments
section in this Financial Review and in our 2015 Form 10-K for certain other factors that could cause actual results or future events to differ, perhaps materially, from historical performance and from those anticipated in the forward-looking
statements included in this Report. See Note 14 Segment Reporting in the Notes To Consolidated Financial Statements included in Part I, Item 1 of this Report for a reconciliation of total business segment earnings to total PNC consolidated net
income as reported on a GAAP basis.
Table 1: Consolidated Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions, except per share data
Unaudited |
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Financial Results (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
2,068 |
|
|
$ |
2,052 |
|
|
$ |
4,166 |
|
|
$ |
4,124 |
|
Noninterest income |
|
|
1,726 |
|
|
|
1,814 |
|
|
|
3,293 |
|
|
|
3,473 |
|
Total revenue |
|
|
3,794 |
|
|
|
3,866 |
|
|
|
7,459 |
|
|
|
7,597 |
|
Provision for credit losses |
|
|
127 |
|
|
|
46 |
|
|
|
279 |
|
|
|
100 |
|
Noninterest expense |
|
|
2,360 |
|
|
|
2,366 |
|
|
|
4,641 |
|
|
|
4,715 |
|
Income before income taxes and noncontrolling interests |
|
$ |
1,307 |
|
|
$ |
1,454 |
|
|
$ |
2,539 |
|
|
$ |
2,782 |
|
Net income |
|
$ |
989 |
|
|
$ |
1,044 |
|
|
$ |
1,932 |
|
|
$ |
2,048 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
23 |
|
|
|
4 |
|
|
|
42 |
|
|
|
5 |
|
Preferred stock dividends and discount accretion and redemptions |
|
|
43 |
|
|
|
48 |
|
|
|
108 |
|
|
|
118 |
|
Net income attributable to common shareholders |
|
$ |
923 |
|
|
$ |
992 |
|
|
$ |
1,782 |
|
|
$ |
1,925 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends and undistributed earnings allocated to nonvested restricted shares |
|
|
6 |
|
|
|
|
|
|
|
12 |
|
|
|
2 |
|
Impact of BlackRock earnings per share dilution |
|
|
3 |
|
|
|
5 |
|
|
|
6 |
|
|
|
10 |
|
Net income attributable to diluted common shares |
|
$ |
914 |
|
|
$ |
987 |
|
|
$ |
1,764 |
|
|
$ |
1,913 |
|
Diluted earnings per common share |
|
$ |
1.82 |
|
|
$ |
1.88 |
|
|
$ |
3.49 |
|
|
$ |
3.63 |
|
Cash dividends declared per common share |
|
$ |
.51 |
|
|
$ |
.51 |
|
|
$ |
1.02 |
|
|
$ |
.99 |
|
Effective tax rate (b) |
|
|
24.3 |
% |
|
|
28.2 |
% |
|
|
23.9 |
% |
|
|
26.4 |
% |
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (c) |
|
|
2.70 |
% |
|
|
2.73 |
% |
|
|
2.73 |
% |
|
|
2.78 |
% |
Noninterest income to total revenue |
|
|
45 |
% |
|
|
47 |
% |
|
|
44 |
% |
|
|
46 |
% |
Efficiency |
|
|
62 |
% |
|
|
61 |
% |
|
|
62 |
% |
|
|
62 |
% |
Return on: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shareholders equity |
|
|
8.87 |
% |
|
|
9.75 |
% |
|
|
8.66 |
% |
|
|
9.54 |
% |
Average assets |
|
|
1.11 |
% |
|
|
1.19 |
% |
|
|
1.09 |
% |
|
|
1.18 |
% |
(a) |
The Executive Summary and Consolidated Income Statement Review portions of the Financial Review section of this Report provide information regarding items impacting the
comparability of the periods presented. |
(b) |
The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to
tax. |
(c) |
Calculated as annualized taxable-equivalent net interest income divided by average earning assets. The interest income earned on certain earning assets is completely or
partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of net interest margins for all earning assets, we use net interest income
on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under
generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended June 30, 2016 and June 30, 2015 were $48 million and $49 million,
respectively. The taxable-equivalent adjustments to net interest income for the six months ended June 30, 2016 and June 30, 2015 were $96 million and $98 million, respectively. |
The PNC
Financial Services Group, Inc. Form 10-Q 1
Table 1: Consolidated Financial Highlights (Continued) (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
June 30 2016 |
|
|
December 31 2015 |
|
|
June 30 2015 |
|
Balance Sheet Data (dollars in millions, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
361,335 |
|
|
$ |
358,493 |
|
|
$ |
353,945 |
|
Loans |
|
$ |
209,056 |
|
|
$ |
206,696 |
|
|
$ |
205,153 |
|
Allowance for loan and lease losses |
|
$ |
2,685 |
|
|
$ |
2,727 |
|
|
$ |
3,272 |
|
Interest-earning deposits with banks (b) |
|
$ |
26,750 |
|
|
$ |
30,546 |
|
|
$ |
33,969 |
|
Investment securities |
|
$ |
71,801 |
|
|
$ |
70,528 |
|
|
$ |
61,362 |
|
Loans held for sale |
|
$ |
2,296 |
|
|
$ |
1,540 |
|
|
$ |
2,357 |
|
Goodwill |
|
$ |
9,103 |
|
|
$ |
9,103 |
|
|
$ |
9,103 |
|
Mortgage servicing rights |
|
$ |
1,222 |
|
|
$ |
1,589 |
|
|
$ |
1,558 |
|
Equity investments (c) |
|
$ |
10,469 |
|
|
$ |
10,587 |
|
|
$ |
10,531 |
|
Other assets |
|
$ |
25,316 |
|
|
$ |
23,092 |
|
|
$ |
24,032 |
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
77,866 |
|
|
$ |
79,435 |
|
|
$ |
77,369 |
|
Interest-bearing deposits |
|
$ |
171,912 |
|
|
$ |
169,567 |
|
|
$ |
162,335 |
|
Total deposits |
|
$ |
249,778 |
|
|
$ |
249,002 |
|
|
$ |
239,704 |
|
Borrowed funds |
|
$ |
54,571 |
|
|
$ |
54,532 |
|
|
$ |
58,276 |
|
Total shareholders equity |
|
$ |
45,558 |
|
|
$ |
44,710 |
|
|
$ |
44,515 |
|
Common shareholders equity |
|
$ |
42,103 |
|
|
$ |
41,258 |
|
|
$ |
41,066 |
|
Accumulated other comprehensive income |
|
$ |
736 |
|
|
$ |
130 |
|
|
$ |
379 |
|
|
|
|
|
Book value per common share |
|
$ |
85.33 |
|
|
$ |
81.84 |
|
|
$ |
79.64 |
|
Common shares outstanding (millions) |
|
|
493 |
|
|
|
504 |
|
|
|
516 |
|
Loans to deposits |
|
|
84 |
% |
|
|
83 |
% |
|
|
86 |
% |
|
|
|
|
Client Assets (in billions) |
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary client assets under management |
|
$ |
135 |
|
|
$ |
134 |
|
|
$ |
134 |
|
Nondiscretionary client assets under administration |
|
|
126 |
|
|
|
125 |
|
|
|
128 |
|
Total client assets under administration (d) |
|
|
261 |
|
|
|
259 |
|
|
|
262 |
|
Brokerage account client assets |
|
|
44 |
|
|
|
43 |
|
|
|
44 |
|
Total client assets |
|
$ |
305 |
|
|
$ |
302 |
|
|
$ |
306 |
|
|
|
|
|
Capital Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
Transitional Basel III (e) (f) |
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 |
|
|
10.6 |
% |
|
|
10.6 |
% |
|
|
10.6 |
% |
Tier 1 risk-based |
|
|
11.9 |
% |
|
|
12.0 |
% |
|
|
12.0 |
% |
Total capital risk-based |
|
|
14.3 |
% |
|
|
14.6 |
% |
|
|
14.9 |
% |
Leverage |
|
|
10.2 |
% |
|
|
10.1 |
% |
|
|
10.3 |
% |
Pro forma Fully Phased-In Basel III (f) |
|
|
|
|
|
|
|
|
|
|
|
|
Common equity Tier 1 |
|
|
10.2 |
% |
|
|
10.0 |
% |
|
|
10.0 |
% |
Common shareholders equity to assets |
|
|
11.7 |
% |
|
|
11.5 |
% |
|
|
11.6 |
% |
|
|
|
|
Asset Quality |
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
|
1.08 |
% |
|
|
1.03 |
% |
|
|
1.10 |
% |
Nonperforming assets to total loans, OREO and foreclosed assets |
|
|
1.20 |
% |
|
|
1.17 |
% |
|
|
1.25 |
% |
Nonperforming assets to total assets |
|
|
.70 |
% |
|
|
.68 |
% |
|
|
.73 |
% |
Net charge-offs to average loans (for the three months ended) (annualized) |
|
|
.26 |
% |
|
|
.23 |
% |
|
|
.13 |
% |
Allowance for loan and lease losses to total loans (g) |
|
|
1.28 |
% |
|
|
1.32 |
% |
|
|
1.59 |
% |
Allowance for loan and lease losses to total nonperforming loans (g) (h) |
|
|
119 |
% |
|
|
128 |
% |
|
|
145 |
% |
Accruing loans past due 90 days or more (in millions) |
|
$ |
754 |
|
|
$ |
881 |
|
|
$ |
914 |
|
(a) |
The Executive Summary and Consolidated Balance Sheet Review portions of the Financial Review section of this Report provide information regarding items impacting the
comparability of the periods presented. |
(b) |
Amounts include balances held with the Federal Reserve Bank of Cleveland (Federal Reserve Bank) of $26.3 billion, $30.0 billion, and $33.6 billion as of June 30, 2016,
December 31, 2015 and June 30, 2015, respectively. |
(c) |
Amounts include our equity interest in BlackRock. |
(d) |
As a result of certain investment advisory services performed by one of our registered investment advisors, certain assets are reported as both discretionary client
assets under management and nondiscretionary client assets under administration. The amount of such assets was approximately $9 billion, $6 billion and $5 billion as of June 30, 2016, December 31, 2015 and June 30, 2015, respectively.
|
(e) |
Calculated using the regulatory capital methodology applicable to PNC during each period presented. |
(f) |
See Basel III Capital discussion in the Capital portion of the Consolidated Balance Sheet Review section of this Financial Review and the capital discussion in the
Banking Regulation and Supervision section of Item 1 Business in our 2015 Form 10-K. See also the Pro forma Fully Phased-In Basel III Common Equity Tier 1 Capital Ratio 2015 Periods table in the Statistical Information section of this Report
for a reconciliation of the 2015 periods ratios. |
(g) |
See our 2015 Form 10-K for information on our change in derecognition policy effective December 31, 2015 for certain purchased impaired loans. |
(h) |
The allowance for loan and lease losses includes impairment reserves attributable to purchased impaired loans. Nonperforming loans exclude certain government insured or
guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired loans. |
2 The PNC Financial Services Group, Inc. Form 10-Q
EXECUTIVE SUMMARY
The PNC Financial Services Group, Inc. (PNC) is one of the largest diversified financial services companies in the United States and is headquartered in
Pittsburgh, Pennsylvania.
We have businesses engaged in retail banking, corporate and institutional banking, asset management and residential
mortgage banking, providing many of our products and services nationally, as well as other products and services in our primary geographic markets located in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, Florida, North
Carolina, Kentucky, Washington, D.C., Delaware, Virginia, Alabama, Georgia, Missouri, Wisconsin and South Carolina. We also provide certain products and services internationally.
Key Strategic Goals
At PNC we manage our company for the long term. We are focused
on the fundamentals of growing customers, loans, deposits and fee revenue and improving profitability, while investing for the future and managing risk, expenses and capital. We continue to invest in our products, markets and brand, and embrace our
corporate responsibility to the communities where we do business.
We strive to expand and deepen customer relationships by offering a broad
range of deposit, fee-based and credit products and services. We are focused on delivering those products and services where, when and how our customers choose with the goal of offering insight that addresses their specific financial objectives. Our
approach is concentrated on organically growing and deepening client relationships that meet our risk/return measures. Our strategies for growing fee income across our lines of business are focused on achieving deeper market penetration and cross
selling our diverse product mix to meet the broad range of financial needs of our customers.
Our strategic priorities are designed to enhance
value over the long term. A key priority is to build a leading banking franchise in our underpenetrated geographic markets. In addition, we are seeking to attract more of the investable assets of new and existing clients. PNC is focused on
redefining the retail banking experience by transforming to a more customer-centric and sustainable model while lowering delivery costs as customer banking preferences evolve. Additionally, we continue to focus on expense management while investing
in technology to bolster critical business infrastructure and streamline core processes.
Our capital priorities are to support client growth
and business investment, maintain appropriate capital in light of economic conditions and the Basel III framework and return excess capital to shareholders, in accordance with the currently effective capital plan included in our Comprehensive
Capital
Analysis and Review (CCAR) submission to the Board of Governors of the Federal Reserve System (Federal Reserve). New regulatory short-term liquidity standards became effective for PNC and PNC
Bank, National Association (PNC Bank) beginning January 1, 2015. For more detail, see the Balance Sheet, Liquidity and Capital Highlights portion of this Executive Summary, the Capital portion of the Consolidated Balance Sheet Review section and the
Liquidity Risk Management portion of the Risk Management section of this Financial Review and the Supervision and Regulation section in Item 1 Business of our 2015 Form 10-K.
Key Factors Affecting Financial Performance
PNC faces a variety of risks that may
impact various aspects of our risk profile from time to time. The extent of such impacts may vary depending on factors such as the current economic, political and regulatory environment, merger and acquisition activity and operational challenges.
Many of these risks and our risk management strategies are described in more detail in our 2015 Form 10-K and elsewhere in this Report.
Our
financial performance is substantially affected by a number of external factors outside of our control, including the following:
|
|
|
Domestic and global economic conditions, including the continuity, speed and stamina of the current U.S. economic expansion in general and its impact
on our customers in particular; |
|
|
|
The monetary policy actions and statements of the Federal Reserve and the Federal Open Market Committee (FOMC); |
|
|
|
The level of, and direction, timing and magnitude of movement in, interest rates and the shape of the interest rate yield curve;
|
|
|
|
The functioning and other performance of, and availability of liquidity in, the capital and other financial markets; |
|
|
|
Changes in the competitive and regulatory landscape and in counterparty creditworthiness and performance as the financial services industry
restructures in the current environment; |
|
|
|
The impact of the extensive reforms enacted by the Dodd-Frank legislation and other legislative, regulatory and administrative initiatives and actions,
including those outlined elsewhere in this Report, in our 2015 Form 10-K and in subsequent filings with the SEC; |
|
|
|
The impact of market credit spreads on asset valuations; |
|
|
|
Asset quality and the ability of customers, counterparties and issuers to perform in accordance with contractual terms; |
|
|
|
Loan demand, utilization of credit commitments and standby letters of credit; and |
|
|
|
Customer demand for non-loan products and services.
|
The PNC
Financial Services Group, Inc. Form 10-Q 3
In addition, our success will depend upon, among other things:
|
|
|
Execution of our strategic priorities and achieving targeted outcomes, including our ability to: |
|
|
|
Build a leading banking franchise in our underpenetrated geographic markets; |
|
|
|
Grow profitability through the acquisition and retention of customers and deepening relationships that meet our risk/return measures;
|
|
|
|
Increase revenue from fee income and provide innovative and valued products and services to our customers; |
|
|
|
Bolster our critical infrastructure and streamline our core processes; |
|
|
|
Utilize technology to develop and deliver products and services to our customers and protect PNCs systems and customer information; and
|
|
|
|
Sustain our expense management. |
|
|
|
Effectively managing capital and liquidity including: |
|
|
|
Continuing to maintain and grow our deposit base as a low-cost stable funding source; |
|
|
|
Prudent liquidity and capital management to meet evolving regulatory capital, capital planning, stress testing and liquidity standards; and
|
|
|
|
Actions we take within the capital and other financial markets. |
|
|
|
Managing credit risk in our portfolio; |
|
|
|
Our ability to manage and implement strategic business objectives within the changing regulatory environment; |
|
|
|
The impact of legal and regulatory-related contingencies; and |
|
|
|
The appropriateness of reserves needed for critical accounting estimates and related contingencies. |
For additional information, see the Cautionary Statement Regarding Forward-Looking Information section in this Financial Review and Item 1A Risk Factors
in our 2015 Form 10-K.
Income Statement Highlights
Net income for the second quarter of 2016 was $989 million, or $1.82 per diluted common share, a decrease of 5%, compared to $1.044 billion, or $1.88 per diluted common share, for the second quarter of
2015.
|
|
|
Net interest income increased $16 million, or 1%, to $2.1 billion. |
|
|
|
Net interest margin decreased to 2.70% compared to 2.73% in second quarter 2015. |
|
|
|
Noninterest income decreased $88 million, or 5%, to $1.7 billion as higher fee income was more than offset by lower other income.
|
|
|
|
Noninterest expense decreased $6 million to $2.4 billion reflecting PNCs effective expense management.
|
For additional detail, see the Consolidated Income Statement Review section in this Financial Review.
Credit Quality Highlights
Overall credit quality remained relatively stable at June 30, 2016 compared to December 31, 2015, except for certain energy related loans.
|
|
|
Nonperforming assets increased $90 million, or 4%, to $2.5 billion. |
|
|
|
Overall loan delinquencies of $1.5 billion decreased $179 million, or 11%. |
|
|
|
Provision for credit losses increased to $127 million for the second quarter of 2016 compared to $46 million for the second quarter of 2015. Second
quarter 2016 provision included $48 million for energy related loans in the oil, gas and coal sectors. |
|
|
|
Net charge-offs of $134 million for the second quarter of 2016 increased $67 million compared to the second quarter of 2015.
|
For additional detail, see the Credit Risk Management portion of the Risk Management section of the Consolidated Balance
Sheet Review of this Financial Review.
Balance Sheet, Liquidity and Capital Highlights
PNCs balance sheet continued to be well-positioned at June 30, 2016 compared to December 31, 2015 reflecting strong liquidity and capital.
|
|
|
Total loans increased $2.4 billion to $209.1 billion. |
|
|
|
Total commercial lending grew $3.5 billion, or 3%. |
|
|
|
Total consumer lending decreased $1.1 billion, or 2%. |
|
|
|
Total deposits increased $.8 billion to $249.8 billion. |
|
|
|
Investment securities increased $1.3 billion, or 2%, to $71.8 billion. |
|
|
|
PNC maintained a strong liquidity position. |
|
|
|
The Liquidity Coverage Ratio (LCR) at June 30, 2016 exceeded 100% for both PNC and PNC Bank, above the minimum phased-in requirement of 90% in 2016.
|
|
|
|
PNC maintained a strong capital position. |
|
|
|
The Transitional Basel III common equity Tier 1 capital ratio remained stable at 10.6%. |
|
|
|
Pro forma fully phased-in Basel III common equity Tier 1 capital ratio increased to an estimated 10.2% compared to 10.0% based on the standardized
approach rules. |
|
|
|
PNC continued to return capital to shareholders. |
|
|
|
We completed common stock repurchase programs for the five quarter period that ended in the second quarter of 2016. |
|
|
|
We returned a total of $4.0 billion of capital to shareholders through repurchases of 29.9 million common shares for $2.7 billion and dividends on
common shares of $1.3 billion over the five-quarter period. |
4 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
Second quarter 2016 repurchases were 6.1 million common shares for $.5 billion and dividends on common shares were $.3 billion.
|
|
|
|
In June 2016, we announced share repurchase programs of up to $2.0 billion for the four-quarter period beginning in the third quarter of 2016.
|
|
|
|
PNCs Board of Directors raised the quarterly dividend on common stock to 55 cents per share, an increase of 4 cents per share, or 8 percent,
effective with the August 5, 2016 dividend.
|
See the Capital portion of the Consolidated Balance Sheet Review and the Liquidity Risk Management portion
of the Risk Management section of this Financial Review for more detail on our 2016 capital and liquidity actions as well as more detail on our capital ratios.
Our ability to take certain capital actions, including plans to pay or increase common stock dividends or to repurchase shares under current or future programs, is subject to the results of the
supervisory assessment of capital adequacy undertaken by the Federal Reserve as part of the CCAR process. For additional information, see the Supervision and Regulation section in Item 1 Business of our 2015 Form 10-K.
Our Consolidated Income Statement and Consolidated Balance Sheet Review sections of this Financial Review describe in greater detail our results during
the first six months of 2016 and 2015 and balances at June 30, 2016 and December 31, 2015, respectively.
Average Consolidated Balance
Sheet Highlights
Table 2: Summarized Average Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30
Dollars in millions |
|
|
|
|
|
|
|
Change |
|
|
2016 |
|
|
2015 |
|
|
$ |
|
|
% |
|
Average assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
$ |
70,232 |
|
|
$ |
58,310 |
|
|
$ |
11,922 |
|
|
|
20 |
% |
Loans |
|
|
207,757 |
|
|
|
205,272 |
|
|
|
2,485 |
|
|
|
1 |
% |
Interest-earning deposits with banks |
|
|
25,998 |
|
|
|
31,392 |
|
|
|
(5,394 |
) |
|
|
(17 |
)% |
Other |
|
|
7,606 |
|
|
|
9,236 |
|
|
|
(1,630 |
) |
|
|
(18 |
)% |
Total interest-earning assets |
|
|
311,593 |
|
|
|
304,210 |
|
|
|
7,383 |
|
|
|
2 |
% |
Noninterest-earning assets |
|
|
45,858 |
|
|
|
46,151 |
|
|
|
(293 |
) |
|
|
(1 |
)% |
Total average assets |
|
$ |
357,451 |
|
|
$ |
350,361 |
|
|
$ |
7,090 |
|
|
|
2 |
% |
Average liabilities and equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
170,335 |
|
|
$ |
161,236 |
|
|
$ |
9,099 |
|
|
|
6 |
% |
Borrowed funds |
|
|
53,629 |
|
|
|
56,757 |
|
|
|
(3,128 |
) |
|
|
(6 |
)% |
Total interest-bearing liabilities |
|
|
223,964 |
|
|
|
217,993 |
|
|
|
5,971 |
|
|
|
3 |
% |
Noninterest-bearing deposits |
|
|
76,541 |
|
|
|
74,245 |
|
|
|
2,296 |
|
|
|
3 |
% |
Other liabilities |
|
|
10,822 |
|
|
|
12,181 |
|
|
|
(1,359 |
) |
|
|
(11 |
)% |
Equity |
|
|
46,124 |
|
|
|
45,942 |
|
|
|
182 |
|
|
|
- |
% |
Total average liabilities and equity |
|
$ |
357,451 |
|
|
$ |
350,361 |
|
|
$ |
7,090 |
|
|
|
2 |
% |
Average investment securities increased due to higher average agency residential mortgage-backed securities
and U.S. Treasury and government agency securities, partially offset by a decrease in average non-agency residential mortgage-backed securities. Total investment securities increased from 19% to 23% of average interest-earning assets.
The increase in average loans was driven by growth in average commercial real estate loans of $3.9 billion and average
commercial loans of $1.4 billion, principally in our Corporate & Institutional Banking segment, partially offset by a decrease in consumer loans of $3.0 billion. The decline in consumer loans
was primarily attributable to lower home equity and education loans, and included runoff in the non-strategic portfolio of residential mortgage and brokered home equity loans. Loans remained stable at 67% of average interest-earning assets in both
periods.
The PNC
Financial Services Group, Inc. Form 10-Q 5
Average interest-earning deposits with banks, which are primarily maintained with the Federal Reserve Bank,
decreased in the comparison reflecting a shift to higher yielding investment securities and loans as well as lower borrowed funds, partially offset by an increase in deposits.
Average total deposits increased $11.4 billion, primarily due to higher average savings deposits, which reflected a shift from money market deposits to relationship-based savings products. Additionally,
average interest-bearing demand
deposits and average noninterest-bearing deposits increased as overall deposits grew. Average total deposits
increased from 67% to 69% of average assets in the comparison.
Average borrowed funds declined due to decreases in average commercial paper,
Federal Home Loan Bank (FHLB) borrowings and federal funds purchased and repurchase agreements, partially offset by an increase in average bank notes and senior debt. The Liquidity Risk Management portion of this Financial Review includes additional
information regarding our sources and uses of borrowed funds.
Various seasonal and other factors impact our period-end balances, whereas
average balances are generally more indicative of underlying business trends apart from the impact of acquisitions and divestitures. Total assets were $361.3 billion at June 30, 2016 compared with $358.5 billion at December 31, 2015. The
Consolidated Balance Sheet Review section of this Financial Review provides information on changes in selected Consolidated Balance Sheet categories at June 30, 2016 compared with December 31, 2015.
Recent Market and Industry Developments
On June 29, 2016, the Federal Reserve announced the results of the 2016 CCAR exercise. As we previously announced, the Federal Reserve accepted the
capital plan that PNC submitted in April 2016 and did not object to the capital actions included in that plan. See the Capital portion of the Consolidated Balance Sheet Review section of this Financial Review.
On July 6, 2016, the Federal Reserve granted the final one-year extension of the general conformance period available under the Volcker Rule provisions
of the Dodd-Frank Act to give all banking entities until July 21, 2017, to conform their investments in, and relationships with, covered funds (as defined in the Volcker Rule) that were in place prior to December 31, 2013 (legacy covered funds). As
a result, PNC now has until at least July 21, 2017, to divest or conform its remaining investments in, and relationships with, legacy covered funds, including certain of PNCs REIT preferred securities that, as currently structured, are
considered legacy covered funds. In the second quarter of 2016, PNC recorded negative valuation adjustments of $51 million in noninterest income primarily associated with nonconforming investments under the Volcker Rule. For additional information
regarding the Volcker Rule and related considerations, see the Supervision and Regulation section in Item 1 Business and Item 1A Risk Factors of our 2015 Form 10-K. The Federal Reserve has the ability to provide up to an additional 5-year extended
conformance period for investments held in, and relationships with, covered funds that qualify as illiquid funds under the Volcker Rule and the Federal Reserves regulations.
In June 2016, following a period of public comments, the FDIC revised and updated its FAQs concerning brokered deposits that were originally released in 2015. Federal banking laws and regulations apply a
variety of requirements or restrictions on insured depository institutions with respect to brokered deposits. For example, as explained in these FAQs, only a well capitalized insured depository institution may accept or retain brokered
deposits without prior regulatory approval and brokered deposits are generally subject to higher outflow assumptions than other types of deposits for purposes of the LCR. We do not anticipate that these revised FAQs will have a material impact on
PNCs deposit-taking activities or LCR.
6 The PNC Financial Services Group, Inc. Form 10-Q
Business Segment Highlights
Table 3: Results Of Businesses Summary (a)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
Revenue |
|
|
Average Assets (b) |
|
Six months ended June 30 in millions |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Retail Banking |
|
$ |
575 |
|
|
$ |
443 |
|
|
$ |
3,332 |
|
|
$ |
3,161 |
|
|
$ |
71,880 |
|
|
$ |
73,691 |
|
Corporate & Institutional Banking |
|
|
921 |
|
|
|
990 |
|
|
|
2,691 |
|
|
|
2,647 |
|
|
|
136,913 |
|
|
|
131,711 |
|
Asset Management Group |
|
|
97 |
|
|
|
99 |
|
|
|
569 |
|
|
|
595 |
|
|
|
7,822 |
|
|
|
7,974 |
|
Residential Mortgage Banking |
|
|
33 |
|
|
|
47 |
|
|
|
340 |
|
|
|
413 |
|
|
|
6,037 |
|
|
|
7,190 |
|
BlackRock |
|
|
246 |
|
|
|
269 |
|
|
|
311 |
|
|
|
351 |
|
|
|
6,919 |
|
|
|
6,760 |
|
Non-Strategic Assets Portfolio |
|
|
81 |
|
|
|
137 |
|
|
|
175 |
|
|
|
230 |
|
|
|
5,677 |
|
|
|
7,094 |
|
Total business segments |
|
|
1,953 |
|
|
|
1,985 |
|
|
|
7,418 |
|
|
|
7,397 |
|
|
|
235,248 |
|
|
|
234,420 |
|
Other (c) (d) |
|
|
(21 |
) |
|
|
63 |
|
|
|
41 |
|
|
|
200 |
|
|
|
122,203 |
|
|
|
115,941 |
|
Total |
|
$ |
1,932 |
|
|
$ |
2,048 |
|
|
$ |
7,459 |
|
|
$ |
7,597 |
|
|
$ |
357,451 |
|
|
$ |
350,361 |
|
(a) |
Our business information is presented based on our internal management reporting practices. We periodically refine our internal methodologies as management reporting
practices are enhanced. Net interest income in business segment results reflects PNCs internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing
methodology that incorporates product repricing characteristics, tenor and other factors. |
(b) |
Period-end balances for BlackRock. |
(c) |
Other average assets include investment securities associated with asset and liability management activities. |
(d) |
Other includes differences between the total business segment financial results and our total consolidated net income. Additional detail is included in Note
14 Segment Reporting in the Notes To Consolidated Financial Statements in Part I, Item 1 this Report. |
CONSOLIDATED INCOME STATEMENT REVIEW
Our Consolidated Income Statement is presented in Part I, Item 1 of this Report.
Net income for the second quarter of 2016 was $989 million, or $1.82 per diluted common share, a decrease of 5%, compared with $1.044 billion, or $1.88
per diluted common share, for the second quarter of 2015. For the first six months of 2016, net income was $1.9 billion, or $3.49 per diluted common share, a decrease of 6%, compared with $2.0 billion, or $3.63 per diluted common share, for the
first six months of 2015.
Net income decreased in both comparisons driven by higher provision for credit losses and a 2% decline in revenue,
partially offset by a 2% decrease in noninterest expense in the year-to-date comparison. Lower revenue in both comparisons reflected a 5% decline in noninterest income, partially offset by a 1% increase in net interest income.
Net Interest Income
Table 4: Net Interest Income and Net Interest Margin
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
Dollars in millions |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Net interest income |
|
$ |
2,068 |
|
|
$ |
2,052 |
|
|
$ |
4,166 |
|
|
$ |
4,124 |
|
Net interest margin (a) |
|
|
2.70 |
% |
|
|
2.73 |
% |
|
|
2.73 |
% |
|
|
2.78 |
% |
(a) |
See footnote (c) in Table 1: Consolidated Financial Highlights on page 1.
|
Changes in net interest income and margin result from the interaction of the volume and composition of
interest-earning assets and related yields, interest-bearing liabilities and related rates paid, and noninterest-bearing sources of funding. See the Statistical Information (Unaudited) Average Consolidated Balance Sheet And Net Interest
Analysis section of this Report for additional information.
Net interest income increased $16 million, or 1%, and $42 million, or 1%, for the
second quarter and first six months of 2016, respectively, compared to the same periods in 2015. The increases in both comparisons were attributable to increases in loan and securities balances and higher loan yields, partially offset by lower
purchase accounting accretion, higher borrowing costs and lower securities yields.
Net interest margins decreased in both comparisons mainly
due to lower benefit from purchase accounting accretion, partially offset by the impact of lower balances on deposit with the Federal Reserve.
In the third quarter of 2016, we expect net interest income to be stable with the second quarter of 2016.
For full year 2016, we expect purchase accounting accretion to be down approximately $175 million compared to 2015.
The PNC
Financial Services Group, Inc. Form 10-Q 7
Noninterest Income
Table 5: Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
|
|
2016 |
|
|
2015 |
|
|
Change |
|
|
2016 |
|
|
2015 |
|
|
Change |
|
Dollars in millions |
|
|
|
$ |
|
|
% |
|
|
|
|
$ |
|
|
% |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management |
|
$ |
377 |
|
|
$ |
416 |
|
|
$ |
(39 |
) |
|
|
(9 |
)% |
|
$ |
718 |
|
|
$ |
792 |
|
|
$ |
(74 |
) |
|
|
(9 |
)% |
Consumer services |
|
|
354 |
|
|
|
334 |
|
|
|
20 |
|
|
|
6 |
% |
|
|
691 |
|
|
|
645 |
|
|
|
46 |
|
|
|
7 |
% |
Corporate services |
|
|
403 |
|
|
|
369 |
|
|
|
34 |
|
|
|
9 |
% |
|
|
728 |
|
|
|
713 |
|
|
|
15 |
|
|
|
2 |
% |
Residential mortgage |
|
|
165 |
|
|
|
164 |
|
|
|
1 |
|
|
|
1 |
% |
|
|
265 |
|
|
|
328 |
|
|
|
(63 |
) |
|
|
(19 |
)% |
Service charges on deposits |
|
|
163 |
|
|
|
156 |
|
|
|
7 |
|
|
|
4 |
% |
|
|
321 |
|
|
|
309 |
|
|
|
12 |
|
|
|
4 |
% |
Net gains on sales of securities |
|
|
4 |
|
|
|
8 |
|
|
|
(4 |
) |
|
|
(50 |
)% |
|
|
13 |
|
|
|
50 |
|
|
|
(37 |
) |
|
|
(74 |
)% |
Other |
|
|
260 |
|
|
|
367 |
|
|
|
(107 |
) |
|
|
(29 |
)% |
|
|
557 |
|
|
|
636 |
|
|
|
(79 |
) |
|
|
(12 |
)% |
Total noninterest income |
|
$ |
1,726 |
|
|
$ |
1,814 |
|
|
$ |
(88 |
) |
|
|
(5 |
)% |
|
$ |
3,293 |
|
|
$ |
3,473 |
|
|
$ |
(180 |
) |
|
|
(5 |
)% |
Noninterest income decreased in both the quarterly and year-to-date comparisons. Noninterest income as a
percentage of total revenue was 45% for the second quarter of 2016 compared to 47% for the same period in 2015. The comparable amounts for the year-to-date periods of 2016 and 2015 were 44% and 46%, respectively.
Asset management revenue decreased in both comparisons driven by lower earnings from our BlackRock equity investment and the impact of lower equity
markets on both BlackRock and our asset management business segment. The decreases also included the impact from a $30 million trust settlement during the second quarter of 2015 in our asset management business segment. Discretionary client assets
under management were $135 billion at June 30, 2016 compared with $134 billion at June 30, 2015.
Consumer services fees increased in both the
quarterly and year-to-date comparisons, primarily due to growth in payment-related products including debit card, credit card and merchant services, as well as increased brokerage fees.
Corporate services revenue increased in both comparisons primarily as a result of higher merger and acquisition advisory fees and higher loan syndication fees.
Residential mortgage revenue decreased in the year-to-date comparison as a result of lower residential mortgage servicing rights valuation, net of
economic hedge, and lower loan sales revenue, partially offset by higher servicing fee revenue.
Other noninterest income decreased in both
comparisons mainly attributable to second quarter valuation adjustments of $51 million primarily associated with nonconforming investments under the Volcker Rule as well as lower net gains on sales of Visa Class B common shares. Net gains on the
sale of Visa Class B common shares were $63 million on sales of 1.35 million shares for the first six months of 2016, including $31 million on the sale of 0.85 million shares in the second
quarter of 2016, compared to $79 million on the sale of 1.0 million shares in the second quarter of 2015. Net gains consist of gains on Visa sales reduced by derivative fair value adjustments
related to swap agreements with purchasers of Visa Class B common shares in connection with all prior sales.
In the third quarter of 2016, we
expect fee income to remain stable with the second quarter of 2016. Fee income, a non-GAAP financial measure, refers to noninterest income categories of asset management, consumer services, corporate services, residential mortgage and service
charges on deposits.
For full year 2016, we expect total revenue to be stable compared to 2015.
Provision For Credit Losses
The
provision for credit losses increased $81 million to $127 million in the second quarter of 2016 compared to the second quarter of 2015 and increased $179 million to $279 million for the first six months of 2016 compared to the same period in 2015.
The increase in both comparisons was primarily due to provision for energy related loans in the oil, gas, and coal sectors, which was $128 million for the first six months of 2016, including $48 million in the second quarter of 2016. The energy
related loan portfolio weakened slightly in the second quarter of 2016 compared to the first quarter of 2016, but at a slower pace.
We expect
our provision for credit losses in the third quarter of 2016 to be between $100 million and $150 million.
The Credit Risk Management portion
of the Risk Management section of this Financial Review includes additional information regarding factors impacting the provision for credit losses.
8 The PNC Financial Services Group, Inc. Form 10-Q
Noninterest Expense
Noninterest expense for the second quarter of 2016 remained stable at $2.4 billion compared to the second quarter of 2015. Noninterest expense decreased $74 million, or 2%, to $4.6 billion for the first
six months of 2016 compared to the same period in 2015, primarily due to the release of $24 million in residential mortgage foreclosure-related reserves and lower legal accruals, and reflected our effective expense management.
As of June 30, 2016, we have completed actions to capture more than two-thirds of our 2016 continuous improvement savings goal of $400 million, and are
on track to achieve the full-year goal. Through this program, we intend to help fund our continued investments in technology and business infrastructure throughout 2016.
We expect noninterest expense in the third quarter of 2016 to remain stable compared to the second quarter 2016, and full year 2016 noninterest expense to remain stable compared to full year 2015.
Effective Income Tax Rate
The effective income tax rate was 24.3% in the second quarter of 2016 compared to 28.2% in the second quarter of 2015 and 23.9% in the first six months of 2016 compared to 26.4% in the same period of
2015. Both declines were primarily attributable to increased tax credit investments and a change in 2015 to record the impact of historic tax credits as a reduction to the associated investment asset balance.
The effective tax rate is generally lower than the statutory rate primarily due to tax credits PNC receives from our investments in low income housing
and new markets investments, as well as earnings in other tax exempt investments.
We expect our full-year 2016 effective tax rate to be
approximately 25%.
CONSOLIDATED BALANCE SHEET
REVIEW
Table 6: Summarized Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2016 |
|
|
December 31
2015 |
|
|
Change |
|
Dollars in millions |
|
|
|
$ |
|
|
% |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits with banks |
|
$ |
26,750 |
|
|
$ |
30,546 |
|
|
$ |
(3,796 |
) |
|
|
(12 |
)% |
Loans held for sale |
|
|
2,296 |
|
|
|
1,540 |
|
|
|
756 |
|
|
|
49 |
% |
Investment securities |
|
|
71,801 |
|
|
|
70,528 |
|
|
|
1,273 |
|
|
|
2 |
% |
Loans |
|
|
209,056 |
|
|
|
206,696 |
|
|
|
2,360 |
|
|
|
1 |
% |
Allowance for loan and lease losses |
|
|
(2,685 |
) |
|
|
(2,727 |
) |
|
|
42 |
|
|
|
2 |
% |
Goodwill |
|
|
9,103 |
|
|
|
9,103 |
|
|
|
|
|
|
|
|
|
Mortgage servicing rights |
|
|
1,222 |
|
|
|
1,589 |
|
|
|
(367 |
) |
|
|
(23 |
)% |
Other intangible assets |
|
|
329 |
|
|
|
379 |
|
|
|
(50 |
) |
|
|
(13 |
)% |
Other, net |
|
|
43,463 |
|
|
|
40,839 |
|
|
|
2,624 |
|
|
|
6 |
% |
Total assets |
|
$ |
361,335 |
|
|
$ |
358,493 |
|
|
$ |
2,842 |
|
|
|
1 |
% |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
249,778 |
|
|
$ |
249,002 |
|
|
$ |
776 |
|
|
|
|
|
Borrowed funds |
|
|
54,571 |
|
|
|
54,532 |
|
|
|
39 |
|
|
|
|
|
Other |
|
|
10,287 |
|
|
|
8,979 |
|
|
|
1,308 |
|
|
|
15 |
% |
Total liabilities |
|
|
314,636 |
|
|
|
312,513 |
|
|
|
2,123 |
|
|
|
1 |
% |
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
45,558 |
|
|
|
44,710 |
|
|
|
848 |
|
|
|
2 |
% |
Noncontrolling interests |
|
|
1,141 |
|
|
|
1,270 |
|
|
|
(129 |
) |
|
|
(10 |
)% |
Total equity |
|
|
46,699 |
|
|
|
45,980 |
|
|
|
719 |
|
|
|
2 |
% |
Total liabilities and equity |
|
$ |
361,335 |
|
|
$ |
358,493 |
|
|
$ |
2,842 |
|
|
|
1 |
% |
The PNC
Financial Services Group, Inc. Form 10-Q 9
The summarized balance sheet data above is based upon our Consolidated Balance Sheet in Part 1, Item 1 of
this Report.
PNCs balance sheet reflected asset growth and strong liquidity and capital positions at June 30, 2016 as compared to
December 31, 2015.
|
|
|
Total assets increased in the comparison primarily due to increases in loans, investment securities, and other assets driven by accounts receivable for
trade date securities sales, partially offset by lower interest-earning deposits with banks.
|
|
|
|
Total liabilities increased mainly due to deposit growth and higher other liabilities driven by accounts payable for trade date securities purchases.
|
|
|
|
Total equity increased mainly due to increased retained earnings driven by net income, offset by share repurchases. |
Loans
Outstanding loan balances
of $209.1 billion at June 30, 2016 and $206.7 billion at December 31, 2015 were net of unearned income, net deferred loan fees, unamortized discounts and premiums, and purchase discounts and premiums totaling $1.4 billion at both June 30, 2016 and
December 31, 2015.
Table
7: Details Of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2016 |
|
|
December 31
2015 |
|
|
Change |
|
Dollars in millions |
|
|
|
$ |
|
|
% |
|
Commercial lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturing |
|
$ |
19,665 |
|
|
$ |
19,014 |
|
|
$ |
651 |
|
|
|
3 |
% |
Retail/wholesale trade |
|
|
16,786 |
|
|
|
16,661 |
|
|
|
125 |
|
|
|
1 |
% |
Service providers |
|
|
14,258 |
|
|
|
13,970 |
|
|
|
288 |
|
|
|
2 |
% |
Real estate related (a) |
|
|
11,965 |
|
|
|
11,659 |
|
|
|
306 |
|
|
|
3 |
% |
Health care |
|
|
9,092 |
|
|
|
9,210 |
|
|
|
(118 |
) |
|
|
(1 |
)% |
Financial services |
|
|
7,400 |
|
|
|
7,234 |
|
|
|
166 |
|
|
|
2 |
% |
Other industries |
|
|
21,396 |
|
|
|
20,860 |
|
|
|
536 |
|
|
|
3 |
% |
Total commercial |
|
|
100,562 |
|
|
|
98,608 |
|
|
|
1,954 |
|
|
|
2 |
% |
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate projects (b) |
|
|
16,468 |
|
|
|
15,697 |
|
|
|
771 |
|
|
|
5 |
% |
Commercial mortgage |
|
|
12,372 |
|
|
|
11,771 |
|
|
|
601 |
|
|
|
5 |
% |
Total commercial real estate |
|
|
28,840 |
|
|
|
27,468 |
|
|
|
1,372 |
|
|
|
5 |
% |
Equipment lease financing |
|
|
7,620 |
|
|
|
7,468 |
|
|
|
152 |
|
|
|
2 |
% |
Total commercial lending |
|
|
137,022 |
|
|
|
133,544 |
|
|
|
3,478 |
|
|
|
3 |
% |
Consumer lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lines of credit |
|
|
18,203 |
|
|
|
18,828 |
|
|
|
(625 |
) |
|
|
(3 |
)% |
Installment |
|
|
12,680 |
|
|
|
13,305 |
|
|
|
(625 |
) |
|
|
(5 |
)% |
Total home equity |
|
|
30,883 |
|
|
|
32,133 |
|
|
|
(1,250 |
) |
|
|
(4 |
)% |
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
14,562 |
|
|
|
14,162 |
|
|
|
400 |
|
|
|
3 |
% |
Residential construction |
|
|
237 |
|
|
|
249 |
|
|
|
(12 |
) |
|
|
(5 |
)% |
Total residential real estate |
|
|
14,799 |
|
|
|
14,411 |
|
|
|
388 |
|
|
|
3 |
% |
Credit card |
|
|
4,896 |
|
|
|
4,862 |
|
|
|
34 |
|
|
|
1 |
% |
Other consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobile |
|
|
11,449 |
|
|
|
11,157 |
|
|
|
292 |
|
|
|
3 |
% |
Education |
|
|
5,482 |
|
|
|
5,881 |
|
|
|
(399 |
) |
|
|
(7 |
)% |
Other |
|
|
4,525 |
|
|
|
4,708 |
|
|
|
(183 |
) |
|
|
(4 |
)% |
Total consumer lending |
|
|
72,034 |
|
|
|
73,152 |
|
|
|
(1,118 |
) |
|
|
(2 |
)% |
Total loans |
|
$ |
209,056 |
|
|
$ |
206,696 |
|
|
$ |
2,360 |
|
|
|
1 |
% |
(a) |
Includes loans to customers in the real estate and construction industries. |
(b) |
Includes both construction loans and intermediate financing for projects. |
10 The PNC Financial Services Group, Inc. Form 10-Q
Loan growth was the result of an increase in total commercial lending driven by commercial and commercial
real estate loans, partially offset by a decline in consumer lending due to lower home equity and education loans.
Loans represented 58% of
total assets at both June 30, 2016 and December 31, 2015. Commercial lending represented 66% of the loan portfolio at June 30, 2016 and 65% at December 31, 2015. Consumer lending represented 34% of the loan portfolio at June 30, 2016 and
35% at December 31, 2015. See the Credit Risk Management portion of the Risk Management section of this Financial Review for additional information regarding our loan portfolio.
Total loans above include purchased impaired loans of $3.2 billion, or 2% of total loans, at June 30, 2016,
and $3.5 billion, or 2% of total loans, at December 31, 2015.
For the third quarter of 2016, we expect total loans to be up modestly
compared to the second quarter of 2016.
Allowance for Loan and Lease Losses (ALLL)
Information regarding our higher risk loans and ALLL is included in the Credit Risk Management portion of the Risk Management section of this Financial
Review, Note 1 Accounting Policies in our 2015 Form 10-K and Note 3 Asset Quality and Note 4 Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit in our Notes To Consolidated Financial Statements included in Part
1, Item 1 of this Report.
Purchased Impaired Loans
The following table provides further detail on purchased impaired loans at June 30, 2016 and December 31, 2015:
Table 8: Purchased Impaired Loans Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
|
December 31, 2015 |
|
In millions |
|
Outstanding
Balance (a) |
|
|
Recorded Investment |
|
|
Carrying Value |
|
|
Outstanding
Balance (a) |
|
|
Recorded Investment |
|
|
Carrying Value |
|
Total commercial lending |
|
$ |
185 |
|
|
$ |
138 |
|
|
$ |
94 |
|
|
$ |
249 |
|
|
$ |
169 |
|
|
$ |
120 |
|
Total consumer lending |
|
|
3,379 |
|
|
|
3,098 |
|
|
|
2,817 |
|
|
|
3,684 |
|
|
|
3,353 |
|
|
|
3,092 |
|
Total |
|
$ |
3,564 |
|
|
$ |
3,236 |
|
|
$ |
2,911 |
|
|
$ |
3,933 |
|
|
$ |
3,522 |
|
|
$ |
3,212 |
|
(a) |
Outstanding balance represents the balance on the loan servicing system. Recorded investment may be greater than the outstanding balance due to expected recoveries of
collateral. |
The excess of undiscounted cash flows expected at acquisition over the estimated fair value is referred to
as the accretable yield and is recognized as interest income over the remaining life of the loan using the constant effective yield method. Activity for the accretable yield during the first six months of 2016 and 2015 follows:
Table 9: Purchased Impaired Loans Accretable Yield
|
|
|
|
|
|
|
|
|
In millions |
|
2016 |
|
|
2015 |
|
January 1 |
|
$ |
1,250 |
|
|
$ |
1,558 |
|
Accretion (including excess cash recoveries) |
|
|
(199 |
) |
|
|
(252 |
) |
Net reclassifications to accretable from non-accretable |
|
|
110 |
|
|
|
146 |
|
Disposals |
|
|
(4 |
) |
|
|
(9 |
) |
June 30 |
|
$ |
1,157 |
|
|
$ |
1,443 |
|
We currently expect to collect total cash flows of $4.1 billion on purchased impaired loans, representing the $2.9
billion carrying value at June 30, 2016 and accretable net interest of $1.2 billion.
The table below provides the weighted average life (WAL) for each of the purchased impaired portfolios as
of June 30, 2016.
Table 10: Weighted Average Life of the Purchased Impaired Portfolios
|
|
|
|
|
|
|
|
|
As of June 30, 2016 Dollars in millions |
|
Recorded Investment |
|
|
WAL (a) |
|
Commercial |
|
$ |
26 |
|
|
|
2.2 years |
|
Commercial real estate |
|
|
112 |
|
|
|
1.5 years |
|
Consumer (b) |
|
|
1,263 |
|
|
|
3.9 years |
|
Residential real estate |
|
|
1,835 |
|
|
|
4.6 years |
|
Total |
|
$ |
3,236 |
|
|
|
4.2 years |
|
(a) |
Weighted average life represents the average number of years for which each dollar of unpaid principal remains outstanding. |
(b) |
Portfolio primarily consists of nonrevolving home equity products. |
For more information on purchased impaired loans and the accretable yield, see Note 1 Accounting Policies in our 2015 Form 10-K.
The PNC
Financial Services Group, Inc. Form 10-Q 11
Investment Securities
The following table presents the distribution of our investment securities portfolio by credit rating. We have included credit ratings information because we believe that the information is an
indicator of the degree of credit risk to which we are exposed. Changes in credit ratings classifications could indicate increased or decreased credit risk and could be accompanied by a reduction or increase in the fair value of our investment
securities portfolio.
Table 11: Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
|
December 31, 2015 |
|
|
Ratings
(a) As of June 30, 2016 |
|
Dollars in millions |
|
Amortized Cost |
|
|
Fair Value |
|
|
Amortized Cost |
|
|
Fair Value |
|
|
AAA/
AA |
|
|
A |
|
|
BBB |
|
|
BB
and
Lower |
|
|
No
Rating |
|
U.S. Treasury and government agencies |
|
$ |
10,057 |
|
|
$ |
10,429 |
|
|
$ |
10,022 |
|
|
$ |
10,172 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency residential mortgage-backed |
|
|
35,274 |
|
|
|
36,068 |
|
|
|
34,250 |
|
|
|
34,408 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency residential mortgage-backed |
|
|
3,772 |
|
|
|
3,920 |
|
|
|
4,225 |
|
|
|
4,392 |
|
|
|
11 |
|
|
|
|
|
|
|
4 |
% |
|
|
80 |
% |
|
|
5 |
% |
Agency commercial mortgage-backed |
|
|
2,849 |
|
|
|
2,918 |
|
|
|
3,045 |
|
|
|
3,086 |
|
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency commercial mortgage-backed (b) |
|
|
5,171 |
|
|
|
5,242 |
|
|
|
5,624 |
|
|
|
5,630 |
|
|
|
79 |
|
|
|
9 |
% |
|
|
2 |
|
|
|
2 |
|
|
|
8 |
|
Asset-backed (c) |
|
|
6,387 |
|
|
|
6,394 |
|
|
|
6,134 |
|
|
|
6,130 |
|
|
|
90 |
|
|
|
3 |
|
|
|
|
|
|
|
6 |
|
|
|
1 |
|
State and municipal |
|
|
3,915 |
|
|
|
4,206 |
|
|
|
3,936 |
|
|
|
4,126 |
|
|
|
89 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
Other debt |
|
|
2,638 |
|
|
|
2,703 |
|
|
|
2,211 |
|
|
|
2,229 |
|
|
|
50 |
|
|
|
34 |
|
|
|
15 |
|
|
|
|
|
|
|
1 |
|
Corporate stock and other |
|
|
483 |
|
|
|
484 |
|
|
|
590 |
|
|
|
589 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 |
|
Total investment securities (d) |
|
$ |
70,546 |
|
|
$ |
72,364 |
|
|
$ |
70,037 |
|
|
$ |
70,762 |
|
|
|
90 |
% |
|
|
3 |
% |
|
|
1 |
% |
|
|
5 |
% |
|
|
1 |
% |
(a) |
Ratings percentages allocated based on amortized cost. |
(b) |
Collateralized primarily by retail properties, office buildings, lodging properties and multi-family housing. |
(c) |
Collateralized primarily by corporate debt, government guaranteed student loans and other consumer credit products. |
(d) |
Includes available for sale and held to maturity securities. |
Investment securities represented 20% of total assets at both June 30, 2016 and December 31, 2015.
We evaluate our investment securities portfolio in light of changing market conditions and other factors and, where appropriate, take steps
to improve our overall positioning. We consider the portfolio to be well-diversified and of high quality. At June 30, 2016, 90% of the securities in the portfolio were rated AAA/AA, with U.S. Treasury and government agencies, agency residential
mortgage-backed and agency commercial mortgage-backed securities collectively representing 68% of the portfolio.
The investment securities
portfolio includes both available for sale and held to maturity securities. Securities classified as available for sale are carried at fair value with net unrealized gains and losses, representing the difference between amortized cost and fair
value, included in Shareholders equity as Accumulated other comprehensive income or loss, net of tax, on our Consolidated Balance Sheet. Securities classified as held to maturity are carried at amortized cost. As of June 30, 2016, the
amortized cost and fair value of available for sale securities totaled $55.6 billion and $56.9 billion, respectively, compared to an amortized cost and fair value as of December 31, 2015 of $55.3 billion and $55.8 billion, respectively. The
amortized cost and fair value of held to maturity securities were $14.9 billion and $15.5 billion, respectively, at June 30, 2016, compared to $14.8 billion and $15.0 billion, respectively, at December 31, 2015.
The fair value of investment securities is impacted by interest rates, credit spreads, market volatility and liquidity conditions. The fair value of
investment securities generally decreases when interest rates increase and vice versa. In addition, the fair
value generally decreases when credit spreads widen and vice versa. Net unrealized gains in the total investment securities portfolio increased to $1.8 billion at June 30, 2016 from $0.7 billion
at December 31, 2015. The comparable amounts for the securities available for sale portfolio were $1.3 billion at June 30, 2016 and $0.5 billion at December 31, 2015.
Unrealized gains and losses on available for sale debt securities do not impact liquidity; however these gains and losses do affect capital under the regulatory capital rules. Also, a change in the
securities credit ratings could impact the liquidity of the securities and may be indicative of a change in credit quality, which could affect our risk-weighted assets and, therefore, our risk-based regulatory capital ratios under the
regulatory capital rules. In addition, the amount representing the credit-related portion of other-than-temporary impairment (OTTI) on securities would reduce our earnings and regulatory capital ratios.
The duration of investment securities was 2.0 years at June 30, 2016. We estimate that at June 30, 2016 the effective duration of investment securities
was 2.1 years for an immediate 50 basis points parallel increase in interest rates and 1.8 years for an immediate 50 basis points parallel decrease in interest rates. Comparable amounts at December 31, 2015 for the effective duration of investment
securities were 2.8 years and 2.6 years, respectively.
Based on current interest rates and expected prepayment speeds, the weighed-average
expected maturity of the investment securities portfolio (excluding corporate stock and other) was 4.0 years at June 30, 2016 compared to 4.8 years at December 31, 2015. The weighted-average expected maturities of mortgage and other
asset-backed debt securities were as follows as of June 30, 2016:
12 The PNC Financial Services Group, Inc. Form 10-Q
Table 12: Weighted-Average Expected Maturities of Mortgage and Other
Asset-Backed Debt Securities
|
|
|
|
|
June 30, 2016 |
|
Years |
|
Agency residential mortgage-backed securities |
|
|
3.4 |
|
Non-agency residential mortgage-backed securities |
|
|
5.3 |
|
Agency commercial mortgage-backed securities |
|
|
2.9 |
|
Non-agency commercial mortgage-backed securities |
|
|
3.6 |
|
Asset-backed securities |
|
|
2.6 |
|
At least quarterly, we conduct a comprehensive security-level impairment assessment on all securities. If economic
conditions, including home prices, were to deteriorate from current levels, and if market volatility and liquidity were to deteriorate from current levels, or if market interest rates were to increase or credit spreads were to widen appreciably, the
valuation of our investment securities portfolio would likely be adversely affected and we could incur additional OTTI credit losses that would impact our Consolidated Income Statement. For those securities on our balance sheet at June 30, 2016,
where during our quarterly security-level impairment assessments we determined losses represented OTTI, we have recorded cumulative credit losses of $1.1 billion in earnings and accordingly have reduced the amortized cost of our securities. The
majority of these cumulative impairment charges related to non-agency residential mortgage-backed and asset-backed securities rated BB or lower.
Additional information regarding our investment securities is included in Note 5 Investment Securities and Note 6 Fair Value in the Notes To Consolidated Financial Statements included in Part I, Item 1 of
this Report.
Loans Held for Sale
Table 13: Loans Held For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2016 |
|
|
December 31
2015 |
|
Change |
|
In millions |
|
|
|
$ |
|
|
% |
|
Commercial mortgages |
|
$ |
1,000 |
|
|
$668 |
|
$ |
332 |
|
|
|
50 |
% |
Residential mortgages |
|
|
1,137 |
|
|
850 |
|
|
287 |
|
|
|
34 |
% |
Other |
|
|
159 |
|
|
22 |
|
|
137 |
|
|
|
623 |
% |
Total |
|
$ |
2,296 |
|
|
$1,540 |
|
$ |
756 |
|
|
|
49 |
% |
Loans held for sale increased in the comparison reflecting higher origination volumes in both commercial and residential
mortgages.
We sold $1.5 billion of commercial mortgage loans to agencies during the first six months of 2016 compared to $2.2 billion during
the first six months of 2015. Total revenue of $33 million was recognized on the valuation and sale of commercial mortgage loans held for sale, net of hedges, during the first six months of 2016, including $16 million in the second quarter.
Comparable amounts for 2015 were $51
million and $36 million, respectively. These amounts are included in Other noninterest income on the Consolidated Income Statement.
Residential mortgage loan origination volume was $4.5 billion during the first six months of 2016 compared to $5.5 billion in the same period in 2015. The majority of such loans were originated under
agency or Federal Housing Administration (FHA) standards. We sold $2.8 billion of loans and recognized loan sales revenue of $159 million during the first six months of 2016, of which $95 million occurred in the second quarter. The
comparable amounts for 2015 were $4.0 billion and $203 million, respectively, including $99 million in the second quarter. These loan sales revenue amounts are included in Residential mortgage noninterest income on the Consolidated Income Statement.
Interest income on loans held for sale was $34 million during the first six months of 2016, including $18 million in the second quarter.
Comparable amounts for 2015 were $46 million and $23 million, respectively. These amounts are included in Other interest income on the Consolidated Income Statement.
Additional information regarding our loan sale and servicing activities is included in Note 2 Loan Sale and Servicing Activities and Variable Interest Entities and Note 6 Fair Value in our Notes To
Consolidated Financial Statements included in Part 1, Item 1 of this Report.
Funding Sources
Table 14: Details Of Funding Sources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2016 |
|
|
December 31
2015 |
|
|
Change |
|
Dollars in millions |
|
|
|
$ |
|
|
% |
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
$ |
110,435 |
|
|
$ |
118,079 |
|
|
$ |
(7,644 |
) |
|
|
(6 |
)% |
Demand |
|
|
90,356 |
|
|
|
90,038 |
|
|
|
318 |
|
|
|
|
|
Savings |
|
|
29,936 |
|
|
|
20,375 |
|
|
|
9,561 |
|
|
|
47 |
% |
Retail certificates of deposit |
|
|
17,359 |
|
|
|
17,405 |
|
|
|
(46 |
) |
|
|
|
|
Time deposits in foreign offices and other time deposits |
|
|
1,692 |
|
|
|
3,105 |
|
|
|
(1,413 |
) |
|
|
(46 |
)% |
Total deposits |
|
|
249,778 |
|
|
|
249,002 |
|
|
|
776 |
|
|
|
|
|
Borrowed funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements |
|
|
1,620 |
|
|
|
1,777 |
|
|
|
(157 |
) |
|
|
(9 |
)% |
FHLB borrowings |
|
|
18,055 |
|
|
|
20,108 |
|
|
|
(2,053 |
) |
|
|
(10 |
)% |
Bank notes and senior debt |
|
|
23,588 |
|
|
|
21,298 |
|
|
|
2,290 |
|
|
|
11 |
% |
Subordinated debt |
|
|
8,764 |
|
|
|
8,556 |
|
|
|
208 |
|
|
|
2 |
% |
Other |
|
|
2,544 |
|
|
|
2,793 |
|
|
|
(249 |
) |
|
|
(9 |
)% |
Total borrowed funds |
|
|
54,571 |
|
|
|
54,532 |
|
|
|
39 |
|
|
|
|
|
Total funding sources |
|
$ |
304,349 |
|
|
$ |
303,534 |
|
|
$ |
815 |
|
|
|
|
|
The PNC
Financial Services Group, Inc. Form 10-Q 13
See the Liquidity Risk Management portion of the Risk Management section of this Financial Review for
additional information regarding our 2016 capital and liquidity activities.
Total deposits increased in the comparison mainly due to growth
in savings deposits reflecting in part a shift from money market deposits to relationship-based savings products. Interest-bearing deposits represented 69% of total deposits at June 30, 2016 and 68% at December 31, 2015.
Total borrowed funds increased slightly in the comparison as higher bank notes and senior debt were substantially offset by maturities of FHLB
borrowings.
Capital
We manage our funding and capital positions by making adjustments to our balance sheet size and composition, issuing debt, equity or other capital
instruments, executing treasury stock transactions and capital redemptions, managing dividend policies and retaining earnings.
We repurchase
shares of PNC common stock under common stock repurchase authorizations approved by PNCs Board of Directors and consistent with capital plans submitted to, and accepted by, the Federal Reserve. The extent and timing of share repurchases under
authorizations will depend on a number of factors including, among others, market and general economic conditions, economic and regulatory capital considerations, alternative uses of capital, the potential impact on our credit ratings, contractual
and regulatory limitations, and the results of future supervisory assessments of capital adequacy and capital planning processes undertaken by the Federal Reserve as part of the CCAR process.
In the second quarter of 2016, we repurchased 6.1 million common shares for $.5 billion, completing our common stock repurchase programs for the five quarter period that ended in June 2016. We returned a
total of $4.0 billion of capital to shareholders through repurchases of 29.9 million common shares for $2.7 billion and dividends on common shares of $1.3 billion over the five quarter period, consistent with the capital plan accepted by the Federal
Reserve as part of our 2015 CCAR submission.
In connection with the 2016 CCAR process, we submitted our capital plan as approved by
PNCs Board of Directors, to the Federal Reserve in April 2016. The Federal Reserve accepted the capital plan and did not object to our proposed capital actions. As provided for in the 2016 capital plan, PNC announced new share repurchase
programs of up to $2.0 billion for the four-quarter period beginning in the third quarter of 2016, including repurchases of up to $200 million related to employee benefit plans.
We paid dividends on common stock of $.3 billion, or 51 cents per common share, during the second quarter
of 2016. On July 7, 2016, the PNC Board of Directors raised the quarterly common stock cash dividend to 55 cents per share, an increase of 4 cents, or 8%, payable on August 5, 2016.
See the Supervision and Regulation section of Item 1 Business of our 2015 Form 10-K for further information concerning the CCAR process and the factors the Federal Reserve takes into consideration in its
evaluation of capital plans. See also the Capital section of the Consolidated Balance Sheet Review in our 2015 Form 10-K for additional information on our 2015 CCAR submission and current capital plan.
Table 15: Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2016 |
|
|
December 31
2015 |
|
|
Change |
|
Dollars in millions |
|
|
|
$ |
|
|
% |
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
$ |
2,709 |
|
|
$ |
2,708 |
|
|
$ |
1 |
|
|
|
|
|
Capital surplus preferred stock |
|
|
3,455 |
|
|
|
3,452 |
|
|
|
3 |
|
|
|
|
|
Capital surplus common stock and other |
|
|
12,653 |
|
|
|
12,745 |
|
|
|
(92 |
) |
|
|
(1 |
)% |
Retained earnings |
|
|
30,309 |
|
|
|
29,043 |
|
|
|
1,266 |
|
|
|
4 |
% |
Accumulated other comprehensive income |
|
|
736 |
|
|
|
130 |
|
|
|
606 |
|
|
|
466 |
% |
Common stock held in treasury at cost |
|
|
(4,304 |
) |
|
|
(3,368 |
) |
|
|
(936 |
) |
|
|
(28 |
)% |
Total shareholders equity |
|
$ |
45,558 |
|
|
$ |
44,710 |
|
|
$ |
848 |
|
|
|
2 |
% |
(a) |
Par value less than $.5 million at each date. |
The increase in total shareholders equity compared to December 31, 2015 was mainly due to a $1.3 billion increase in retained earnings and higher
accumulated other comprehensive income primarily related to net securities gains, partially offset by common share repurchases of $1.0 billion. The increase in retained earnings was driven by net income of $1.9 billion, reduced by $.6 billion of
common and preferred dividends declared. Common shares outstanding were 493 million and 504 million at June 30, 2016, and December 31, 2015, respectively.
14 The PNC Financial Services Group, Inc. Form 10-Q
Table 16: Basel III Capital
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
Dollars in millions |
|
2016 Transitional
Basel III (a) |
|
|
Pro forma
Fully Phased-In Basel III (estimated) (b)(c) |
|
Common equity Tier 1 capital |
|
|
|
|
|
|
|
|
Common stock plus related surplus, net of treasury stock |
|
$ |
11,058 |
|
|
$ |
11,058 |
|
Retained earnings |
|
|
30,309 |
|
|
|
30,309 |
|
Accumulated other comprehensive income for securities currently and previously held as available for sale |
|
|
499 |
|
|
|
831 |
|
Accumulated other comprehensive income for pension and other postretirement plans |
|
|
(327 |
) |
|
|
(545 |
) |
Goodwill, net of associated deferred tax liabilities |
|
|
(8,833 |
) |
|
|
(8,833 |
) |
Other disallowed intangibles, net of deferred tax liabilities |
|
|
(175 |
) |
|
|
(291 |
) |
Other adjustments/(deductions) |
|
|
(158 |
) |
|
|
(165 |
) |
Total common equity Tier 1 capital before threshold deductions |
|
|
32,373 |
|
|
|
32,364 |
|
Total threshold deductions |
|
|
(710 |
) |
|
|
(1,185 |
) |
Common equity Tier 1 capital |
|
|
31,663 |
|
|
|
31,179 |
|
Additional Tier 1 capital |
|
|
|
|
|
|
|
|
Preferred stock plus related surplus |
|
|
3,455 |
|
|
|
3,455 |
|
Trust preferred capital securities |
|
|
|
|
|
|
|
|
Noncontrolling interests (d) |
|
|
418 |
|
|
|
45 |
|
Other adjustments/(deductions) |
|
|
(86 |
) |
|
|
(109 |
) |
Tier 1 capital |
|
|
35,450 |
|
|
|
34,570 |
|
Additional Tier 2 capital |
|
|
|
|
|
|
|
|
Qualifying subordinated debt |
|
|
4,041 |
|
|
|
3,845 |
|
Trust preferred capital securities |
|
|
119 |
|
|
|
|
|
Allowance for loan and lease losses included in Tier 2 capital |
|
|
2,989 |
|
|
|
2,989 |
|
Other (d) |
|
|
6 |
|
|
|
11 |
|
Total Basel III capital |
|
$ |
42,605 |
|
|
$ |
41,415 |
|
Risk-weighted assets |
|
|
|
|
|
|
|
|
Basel III standardized approach risk-weighted assets (e) |
|
$ |
297,724 |
|
|
$ |
305,918 |
|
Basel III advanced approaches risk-weighted assets (f) |
|
|
N/A |
|
|
$ |
278,863 |
|
Average quarterly adjusted total assets |
|
$ |
348,195 |
|
|
$ |
347,572 |
|
Supplementary leverage exposure (g) |
|
$ |
411,912 |
|
|
$ |
411,289 |
|
Basel III risk-based capital and leverage ratios |
|
|
|
|
|
|
|
|
Common equity Tier 1 |
|
|
10.6 |
% |
|
|
10.2 |
%(h)(i) |
Tier 1 |
|
|
11.9 |
% |
|
|
11.3 |
%(h)(j) |
Total |
|
|
14.3 |
% |
|
|
13.5 |
%(h)(k) |
Leverage (l) |
|
|
10.2 |
% |
|
|
9.9 |
% |
Supplementary leverage ratio (m) |
|
|
8.6 |
% |
|
|
8.4 |
% |
(a) |
Calculated using the regulatory capital methodology applicable to PNC during 2016. |
(b) |
PNC utilizes the pro forma fully phased-in Basel III capital ratios to assess its capital position (without the benefit of phase-ins), including comparison to similar
estimates made by other financial institutions. Pro forma fully phased-in capital amounts, ratios and risk-weighted and leverage-related assets are estimated. |
(c) |
Basel III capital ratios and estimates may be impacted by additional regulatory guidance or analysis and, in the case of those ratios calculated using the advanced
approaches, the ongoing evolution, validation and regulatory approval of PNCs models integral to the calculation of advanced approaches risk-weighted assets. |
(d) |
Primarily includes REIT Preferred Securities for transitional and pro forma fully phased-in. |
(e) |
Includes credit and market risk-weighted assets. |
(f) |
Basel III advanced approaches risk-weighted assets are estimated based on the Basel III advanced approaches rules, and include credit, market, and operational
risk-weighted assets. During the parallel run qualification phase PNC has refined the data, models, and internal processes used as part of the advanced approaches for determining risk-weighted assets. We anticipate additional refinements to this
estimate through the parallel run qualification phase. |
(g) |
Supplementary leverage exposure is the sum of Adjusted average assets and certain off-balance sheet exposures including undrawn credit commitments and derivative
potential future exposures. |
(h) |
Pro forma fully phased-in Basel III capital ratio based on Basel III standardized approach risk-weighted assets and rules. |
(continued on following
page)
The PNC
Financial Services Group, Inc. Form 10-Q 15
(continued from previous page)
(i) |
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Common equity Tier 1 capital ratio estimate is 11.2%. This capital ratio is
calculated using pro forma fully phased-in Common equity Tier 1 capital and dividing by estimated Basel III advanced approaches risk-weighted assets. |
(j) |
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Tier 1 risk-based capital ratio estimate is 12.4%. This capital ratio is
calculated using fully phased-in Tier 1 capital and dividing by estimated Basel III advanced approaches risk-weighted assets. |
(k) |
For comparative purposes only, the pro forma fully phased-in advanced approaches Basel III Total capital risk-based capital ratio estimate is 13.8%. This ratio is
calculated using fully phased-in Total Basel III capital, which under the advanced approaches, Additional Tier 2 capital includes allowance for loan and lease losses in excess of Basel expected credit losses, if any, up to 0.6% of credit risk
related risk-weighted assets and dividing by estimated Basel III advanced approach risk-weighted assets. |
(l) |
Leverage ratio is calculated based on Tier 1 capital divided by Average quarterly adjusted total assets. |
(m) |
Supplementary leverage ratio is calculated based on Tier 1 capital divided by Supplementary leverage exposure. As advanced approaches banking organizations, PNC and PNC
Bank will be subject to a 3% minimum supplementary leverage ratio effective January 1, 2018. |
As a result of the staggered effective dates of the final U.S. Basel III regulatory capital rules (Basel
III rules), as well as the fact that PNC remains in the parallel run qualification phase for the advanced approaches, PNCs regulatory risk-based ratios in 2016 are calculated using the standardized approach for determining risk-weighted
assets, and the definitions of, and deductions from, regulatory capital under the Basel III rules (as such definitions and deductions are phased-in for 2016). We refer to the capital ratios calculated using the phased-in Basel III provisions in
effect for 2016 and, for the risk-based ratios, standardized approach risk-weighted assets, as the 2016 Transitional Basel III ratios. Under the standardized approach for determining credit risk-weighted assets, exposures are generally assigned a
pre-defined risk weight. Exposures to high volatility commercial real estate, past due exposures, equity exposures and securitization exposures are generally subject to higher risk weights than other types of exposures.
Under the Basel III rules adopted by the U.S. banking agencies, significant common stock investments in unconsolidated financial institutions, mortgage
servicing rights and deferred tax assets must be deducted from capital (subject to a phase-in schedule and net of associated deferred tax liabilities) to the extent they individually exceed 10%, or in the aggregate exceed 15%, of the
institutions adjusted common equity Tier 1 capital. Also, Basel III regulatory capital includes (subject to a phase-in schedule) accumulated other comprehensive income related to securities currently and previously held as available for sale,
as well as pension and other postretirement plans.
Federal banking regulators have stated that they expect the largest U.S. bank holding
companies, including PNC, to have a level of regulatory capital well in excess of the regulatory minimum and have required the largest U.S. bank holding companies, including PNC, to have a capital buffer sufficient to withstand losses and allow them
to meet the credit needs of their customers through estimated stress scenarios. We seek to manage our capital consistent with these regulatory principles, and believe that our June 30, 2016 capital levels were aligned with them.
At June 30, 2016, PNC and PNC Bank, our sole bank subsidiary, were both considered well capitalized, based on applicable U.S. regulatory
capital ratio requirements. To qualify as well capitalized, PNC must have Transitional Basel III capital ratios of at least 6% for Tier 1 risk-based
capital and 10% for Total risk-based capital, and PNC Bank must have Transitional Basel III capital ratios of at least 6.5% for Common equity Tier 1 risk-based capital, 8% for Tier 1 risk-based
capital, 10% for Total risk-based capital, and a Leverage ratio of at least 5%.
We provide additional information regarding regulatory
capital requirements and some of their potential impacts on PNC in the Supervision and Regulation section of Item 1 Business, Item 1A Risk Factors and Note 19 Regulatory Matters in the Notes To Consolidated Financial Statements in Item 8 of our
2015 Form 10-K. See the Statistical Information (Unaudited) section of this Report for details on PNCs December 31, 2015 and June 30, 2015 Transitional Basel III and Pro forma fully phased-in Basel III common equity tier 1 capital ratios.
OFF-BALANCE SHEET ARRANGEMENTS AND
VARIABLE INTEREST ENTITIES
We engage in a variety of activities that involve unconsolidated
entities or that are otherwise not reflected in our Consolidated Balance Sheet that are generally referred to as off-balance sheet arrangements. Additional information on these types of activities is included in our 2015 Form 10-K and in
the following sections of this Report:
|
|
|
Commitments, including contractual obligations and other commitments, included within the Risk Management section of this Financial Review,
|
|
|
|
Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in the Notes To Consolidated Financial Statements, and
|
|
|
|
Note 13 Commitments and Guarantees in the Notes To Consolidated Financial Statements. |
PNC consolidates variable interest entities (VIEs) when we are deemed to be the primary beneficiary. The primary beneficiary of a VIE is determined to be
the party that meets both of the following criteria: (i) has the power to make decisions that most significantly affect the economic performance of the VIE and (ii) has the obligation to absorb losses or the right to receive benefits that in either
case could potentially be significant to the VIE.
A summary of VIEs, including those that we have consolidated and those in which we hold
variable interests but have not consolidated into our financial statements, as of June 30, 2016 and December 31, 2015, is included in Note 2 of this Report.
16 The PNC Financial Services Group, Inc. Form 10-Q
Trust Preferred Securities and REIT Preferred Securities
See Note 11 Borrowed Funds and Note 16 Equity in the Notes To Consolidated Financial Statements in Item 8 of our 2015 Form 10-K for additional information
on trust preferred securities issued by PNC Capital Trust C and REIT preferred securities issued by PNC Preferred Funding Trust I and PNC Preferred Funding Trust II including information on contractual limitations potentially imposed on payments
(including dividends) with respect to PNC and PNC Banks equity capital securities.
FAIR
VALUE MEASUREMENTS
In addition to the following, see Note 6 Fair Value in the Notes To Consolidated
Financial Statements in Part I, Item 1 of this Report for further information regarding fair value.
The following table summarizes the assets
and liabilities measured at fair value on a recurring basis at June 30, 2016 and December 31, 2015, respectively, and the portions of such assets and liabilities that are classified within Level 3 of the valuation hierarchy. Level 3 assets and
liabilities are those where the fair value is estimated using significant unobservable inputs.
Table 17:
Fair Value Measurements Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
|
December 31, 2015 |
|
Dollars in millions |
|
Total Fair Value |
|
|
Level 3 |
|
|
Total Fair Value |
|
|
Level 3 |
|
Total assets |
|
$ |
73,459 |
|
|
$ |
8,188 |
|
|
$ |
68,804 |
|
|
$ |
8,606 |
|
Total assets at fair value as a percentage of consolidated assets |
|
|
20 |
% |
|
|
|
|
|
|
19 |
% |
|
|
|
|
Level 3 assets as a percentage of total assets at fair value |
|
|
|
|
|
|
11 |
% |
|
|
|
|
|
|
13 |
% |
Level 3 assets as a percentage of consolidated assets |
|
|
|
|
|
|
2 |
% |
|
|
|
|
|
|
2 |
% |
Total liabilities |
|
$ |
7,197 |
|
|
$ |
406 |
|
|
$ |
4,892 |
|
|
$ |
495 |
|
Total liabilities at fair value as a percentage of consolidated liabilities |
|
|
2 |
% |
|
|
|
|
|
|
2 |
% |
|
|
|
|
Level 3 liabilities as a percentage of total liabilities at fair value |
|
|
|
|
|
|
6 |
% |
|
|
|
|
|
|
10 |
% |
Level 3 liabilities as a percentage of consolidated liabilities |
|
|
|
|
|
|
<1 |
% |
|
|
|
|
|
|
<1 |
% |
BUSINESS SEGMENTS REVIEW
We have six reportable business segments:
|
|
|
Corporate & Institutional Banking |
|
|
|
Residential Mortgage Banking |
|
|
|
Non-Strategic Assets Portfolio |
Business segment results, including the basis of presentation of inter-segment revenues, and a description of each business are included in Note 14 Segment Reporting included in the Notes To Consolidated
Financial Statements in Part I, Item 1 of this Report. Certain amounts included in this Business Segments Review and the Business Segments Highlights in the Executive Summary section of this Financial Review differ from those amounts shown in Note
14, primarily due to the presentation in this Financial Review of business net interest revenue on a taxable-equivalent basis.
Net interest
income in business segment results reflects PNCs internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates
product repricing characteristics, tenor and other factors.
The PNC
Financial Services Group, Inc. Form 10-Q 17
Retail Banking
(Unaudited)
Table 18: Retail Banking Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30
Dollars in millions, except as noted |
|
|
|
|
|
|
|
Change |
|
|
2016 |
|
|
2015 |
|
|
$ |
|
|
% |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
2,231 |
|
|
$ |
2,083 |
|
|
$ |
148 |
|
|
|
7 |
% |
Noninterest income |
|
|
1,101 |
|
|
|
1,078 |
|
|
|
23 |
|
|
|
2 |
% |
Total revenue |
|
|
3,332 |
|
|
|
3,161 |
|
|
|
171 |
|
|
|
5 |
% |
Provision for credit losses |
|
|
106 |
|
|
|
94 |
|
|
|
12 |
|
|
|
13 |
% |
Noninterest expense |
|
|
2,318 |
|
|
|
2,368 |
|
|
|
(50 |
) |
|
|
(2 |
)% |
Pretax earnings |
|
|
908 |
|
|
|
699 |
|
|
|
209 |
|
|
|
30 |
% |
Income taxes |
|
|
333 |
|
|
|
256 |
|
|
|
77 |
|
|
|
30 |
% |
Earnings |
|
$ |
575 |
|
|
$ |
443 |
|
|
$ |
132 |
|
|
|
30 |
% |
Average Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
$ |
26,526 |
|
|
$ |
27,964 |
|
|
$ |
(1,438 |
) |
|
|
(5 |
)% |
Automobile |
|
|
10,882 |
|
|
|
10,340 |
|
|
|
542 |
|
|
|
5 |
% |
Education |
|
|
5,754 |
|
|
|
6,506 |
|
|
|
(752 |
) |
|
|
(12 |
)% |
Credit cards |
|
|
4,755 |
|
|
|
4,446 |
|
|
|
309 |
|
|
|
7 |
% |
Other |
|
|
1,807 |
|
|
|
1,887 |
|
|
|
(80 |
) |
|
|
(4 |
)% |
Total consumer |
|
|
49,724 |
|
|
|
51,143 |
|
|
|
(1,419 |
) |
|
|
(3 |
)% |
Commercial and commercial real estate |
|
|
12,435 |
|
|
|
12,812 |
|
|
|
(377 |
) |
|
|
(3 |
)% |
Residential mortgage |
|
|
567 |
|
|
|
731 |
|
|
|
(164 |
) |
|
|
(22 |
)% |
Total loans |
|
$ |
62,726 |
|
|
$ |
64,686 |
|
|
$ |
(1,960 |
) |
|
|
(3 |
)% |
Total assets |
|
$ |
71,880 |
|
|
$ |
73,691 |
|
|
$ |
(1,811 |
) |
|
|
(2 |
)% |
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
26,577 |
|
|
$ |
23,015 |
|
|
$ |
3,562 |
|
|
|
15 |
% |
Interest-bearing demand |
|
|
38,378 |
|
|
|
36,054 |
|
|
|
2,324 |
|
|
|
6 |
% |
Money market |
|
|
48,739 |
|
|
|
54,071 |
|
|
|
(5,332 |
) |
|
|
(10 |
)% |
Savings |
|
|
23,954 |
|
|
|
13,245 |
|
|
|
10,709 |
|
|
|
81 |
% |
Certificates of deposit |
|
|
15,199 |
|
|
|
17,032 |
|
|
|
(1,833 |
) |
|
|
(11 |
)% |
Total deposits |
|
$ |
152,847 |
|
|
$ |
143,417 |
|
|
$ |
9,430 |
|
|
|
7 |
% |
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.61 |
% |
|
|
1.21 |
% |
|
|
|
|
|
|
|
|
Noninterest income to total revenue |
|
|
33 |
% |
|
|
34 |
% |
|
|
|
|
|
|
|
|
Efficiency |
|
|
70 |
% |
|
|
75 |
% |
|
|
|
|
|
|
|
|
Supplemental Noninterest Income Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposits |
|
$ |
306 |
|
|
$ |
294 |
|
|
$ |
12 |
|
|
|
4 |
% |
Brokerage |
|
$ |
149 |
|
|
$ |
138 |
|
|
$ |
11 |
|
|
|
8 |
% |
Consumer services |
|
$ |
525 |
|
|
$ |
487 |
|
|
$ |
38 |
|
|
|
8 |
% |
Other Information (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-related statistics (average): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-teller deposit transactions (b) |
|
|
48 |
% |
|
|
41 |
% |
|
|
|
|
|
|
|
|
Digital consumer customers (c) |
|
|
57 |
% |
|
|
51 |
% |
|
|
|
|
|
|
|
|
Credit-related statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets (d) |
|
$ |
995 |
|
|
$ |
1,127 |
|
|
$ |
(132 |
) |
|
|
(12 |
)% |
Net charge-offs |
|
$ |
171 |
|
|
$ |
185 |
|
|
$ |
(14 |
) |
|
|
(8 |
)% |
Annualized net charge-off ratio |
|
|
.55 |
% |
|
|
.58 |
% |
|
|
|
|
|
|
|
|
Other statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATMs |
|
|
8,993 |
|
|
|
8,880 |
|
|
|
113 |
|
|
|
1 |
% |
Branches (e) |
|
|
2,601 |
|
|
|
2,644 |
|
|
|
(43 |
) |
|
|
(2 |
)% |
Universal branches (f) |
|
|
467 |
|
|
|
347 |
|
|
|
120 |
|
|
|
35 |
% |
Brokerage account client assets (billions) (g) |
|
$ |
44 |
|
|
$ |
44 |
|
|
|
|
|
|
|
|
|
18 The PNC Financial Services Group, Inc. Form 10-Q
(a) |
Presented as of June 30, except for customer-related statistics, which are averages for the six months ended, and net charge-offs and annualized net charge-off ratio,
which are for the six months ended. |
(b) |
Percentage of total consumer and business banking deposit transactions processed at an ATM or through our mobile banking application. |
(c) |
Represents consumer checking relationships that process the majority of their transactions through non-teller channels. |
(d) |
Includes nonperforming loans of $.9 billion at June 30, 2016 and $1.1 billion at June 30, 2015. |
(e) |
Excludes satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services. |
(f) |
Included in total branches, represents branches operating under our Universal model. |
(g) |
Amounts include cash and money market balances. |
Retail Banking earned $575 million in the first six months of 2016 compared with earnings of $443 million
for the first six months of 2015. The increase in earnings was driven by higher revenue, including both net interest income and noninterest income, as well as a decrease in noninterest expense. Retail Banking continues to enhance the customer
experience with refinements to product offerings that drive product value for consumers and small businesses. We are focused on growing customer share of wallet through the sale of liquidity, banking, and investment products that meet the broad
range of financial needs of our customers.
Retail Banking continued to focus on the strategic priority of transforming the customer
experience through transaction migration, branch network transformation and multi-channel sales and service strategies.
|
|
|
In the first six months of 2016, approximately 57% of consumer customers used non-teller channels for the majority of their transactions compared with
51% for the same period in 2015. |
|
|
|
Deposit transactions via ATM and mobile channels increased to 48% of total deposit transactions in the first six months of 2016 compared with 41% for
the same period in 2015. |
|
|
|
Integral to PNCs retail branch transformation strategy, 467 branches, or 18% of the branch network, operate under the universal model designed to
enhance sales opportunities for branch personnel, in part, by driving higher ATM and mobile deposits. PNC had a network of 2,601 branches and 8,993 ATMs at June 30, 2016. |
|
|
|
Instant debit card issuance, which enables us to print a customers debit card in minutes, was available in 1,776 branches, or 68% of the branch
network, as of June 30, 2016. |
Net interest income increased in the comparison due to growth in deposit balances and
interest rate spread on the value of deposits, partially offset by lower loan balances and interest rate spread compression on the value of loans.
Growth in noninterest income primarily resulted from execution on our share of wallet strategy, which drove increased consumer service fee income from payment-related products, specifically in debit card,
credit card and merchant services, as well as increased brokerage fees. Noninterest income in the first six months of 2016 also reflected net gains of $63 million on sales of 1.35 million Visa Class B common shares compared with a net gain of $79
million on the sale of 1.0 million shares in the second quarter of 2015. Net gains on Visa sales include derivative fair value adjustments related to swap agreements with purchasers of Visa Class B common shares in connection with all prior sales.
The decline in noninterest expense in the comparison was due to lower marketing expense and reduced branch network
expenses as a result of network transformation and transaction migration to lower cost digital and ATM channels.
Provision for credit losses increased compared to the same period a year ago, reflecting slowing credit quality improvement.
The deposit strategy of Retail Banking is to remain disciplined on pricing, focused on growing and retaining relationship-based balances, executing on market specific deposit growth strategies, and
providing a source of low-cost funding and liquidity to PNC.
In the first six months of 2016, average total deposits of $152.8 billion
increased compared to the same period a year ago, driven by growth in savings deposits reflecting in part a shift from money market deposits to relationship-based savings products. Additionally, demand deposit categories increased, partially offset
by a decline in certificates of deposit, due to the net runoff of maturing accounts.
Retail Banking continued to focus on a
relationship-based lending strategy that targets specific products and markets for growth. The decline in average total loans in the comparison was due to a decline in home equity and commercial loans and runoff of non-strategic portions of the
portfolios, as more fully described below.
|
|
|
Average home equity loans decreased as pay-downs and payoffs on loans exceeded new originated volume, consistent with lower mortgage refinance demand.
Retail Bankings home equity loan portfolio is relationship based, with over 97% of the portfolio attributable to borrowers in our primary geographic footprint. The weighted-average updated FICO scores for this portfolio was 752 at both
June 30, 2016 and December 31, 2015. |
|
|
|
Average commercial and commercial real estate loans declined as pay-downs and payoffs on loans exceeded new volume. |
|
|
|
Average automobile loans, comprised of both direct and indirect auto loans, increased primarily due to portfolio growth in previously underpenetrated
markets. |
|
|
|
Average credit card balances increased as a result of efforts to increase credit card share of wallet through organic growth.
|
|
|
|
In the first six months of 2016, average loan balances for the remainder of the portfolio declined $996 million, or 11%, compared to the same period in
2015, driven by declines in the discontinued government guaranteed education, indirect other, and residential mortgage portfolios, which are primarily runoff portfolios. |
Nonperforming assets decreased compared to June 30, 2015 driven by declines in both consumer and commercial nonperforming loans.
The PNC
Financial Services Group, Inc. Form 10-Q 19
Corporate & Institutional Banking
(Unaudited)
Table 19: Corporate & Institutional
Banking Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30
Dollars in millions, except as noted |
|
|
|
|
|
|
|
Change |
|
|
2016 |
|
|
2015 |
|
|
$ |
|
|
% |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
1,724 |
|
|
$ |
1,726 |
|
|
$ |
(2 |
) |
|
|
|
|
Noninterest income |
|
|
967 |
|
|
|
921 |
|
|
|
46 |
|
|
|
5 |
% |
Total revenue |
|
|
2,691 |
|
|
|
2,647 |
|
|
|
44 |
|
|
|
2 |
% |
Provision for credit losses |
|
|
176 |
|
|
|
37 |
|
|
|
139 |
|
|
|
376 |
% |
Noninterest expense |
|
|
1,070 |
|
|
|
1,061 |
|
|
|
9 |
|
|
|
1 |
% |
Pretax earnings |
|
|
1,445 |
|
|
|
1,549 |
|
|
|
(104 |
) |
|
|
(7 |
)% |
Income taxes |
|
|
524 |
|
|
|
559 |
|
|
|
(35 |
) |
|
|
(6 |
)% |
Earnings |
|
$ |
921 |
|
|
$ |
990 |
|
|
$ |
(69 |
) |
|
|
(7 |
)% |
Average Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
754 |
|
|
$ |
1,048 |
|
|
$ |
(294 |
) |
|
|
(28 |
)% |
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
87,193 |
|
|
$ |
85,228 |
|
|
$ |
1,965 |
|
|
|
2 |
% |
Commercial real estate |
|
|
26,157 |
|
|
|
22,319 |
|
|
|
3,838 |
|
|
|
17 |
% |
Equipment lease financing |
|
|
6,856 |
|
|
|
6,920 |
|
|
|
(64 |
) |
|
|
(1 |
)% |
Total commercial lending |
|
|
120,206 |
|
|
|
114,467 |
|
|
|
5,739 |
|
|
|
5 |
% |
Consumer |
|
|
470 |
|
|
|
1,113 |
|
|
|
(643 |
) |
|
|
(58 |
)% |
Total loans |
|
$ |
120,676 |
|
|
$ |
115,580 |
|
|
$ |
5,096 |
|
|
|
4 |
% |
Total assets |
|
$ |
136,913 |
|
|
$ |
131,711 |
|
|
$ |
5,202 |
|
|
|
4 |
% |
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
45,588 |
|
|
$ |
47,449 |
|
|
$ |
(1,861 |
) |
|
|
(4 |
)% |
Money market |
|
|
21,185 |
|
|
|
22,002 |
|
|
|
(817 |
) |
|
|
(4 |
)% |
Other |
|
|
12,137 |
|
|
|
9,368 |
|
|
|
2,769 |
|
|
|
30 |
% |
Total deposits |
|
$ |
78,910 |
|
|
$ |
78,819 |
|
|
$ |
91 |
|
|
|
|
|
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.36 |
% |
|
|
1.52 |
% |
|
|
|
|
|
|
|
|
Noninterest income to total revenue |
|
|
36 |
% |
|
|
35 |
% |
|
|
|
|
|
|
|
|
Efficiency |
|
|
40 |
% |
|
|
40 |
% |
|
|
|
|
|
|
|
|
Other Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loan servicing portfolio (a) (b) |
|
$ |
459 |
|
|
$ |
436 |
|
|
$ |
23 |
|
|
|
5 |
% |
Consolidated revenue from: (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Management (d) |
|
$ |
762 |
|
|
$ |
653 |
|
|
$ |
109 |
|
|
|
17 |
% |
Capital Markets (d) |
|
$ |
387 |
|
|
$ |
385 |
|
|
$ |
2 |
|
|
|
1 |
% |
Commercial mortgage banking activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage loans held for sale (e) |
|
$ |
50 |
|
|
$ |
73 |
|
|
$ |
(23 |
) |
|
|
(32 |
)% |
Commercial mortgage loan servicing income (f) |
|
|
132 |
|
|
|
121 |
|
|
|
11 |
|
|
|
9 |
% |
Commercial mortgage servicing rights valuation, net of economic hedge (g) |
|
|
21 |
|
|
|
24 |
|
|
|
(3 |
) |
|
|
(13 |
)% |
Total |
|
$ |
203 |
|
|
$ |
218 |
|
|
$ |
(15 |
) |
|
|
(7 |
)% |
Average Loans (by C&IB business) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate Banking |
|
$ |
56,933 |
|
|
$ |
58,323 |
|
|
$ |
(1,390 |
) |
|
|
(2 |
)% |
Real Estate |
|
|
35,989 |
|
|
|
30,248 |
|
|
|
5,741 |
|
|
|
19 |
% |
Business Credit |
|
|
14,769 |
|
|
|
14,415 |
|
|
|
354 |
|
|
|
2 |
% |
Equipment Finance |
|
|
11,079 |
|
|
|
10,938 |
|
|
|
141 |
|
|
|
1 |
% |
Other |
|
|
1,906 |
|
|
|
1,656 |
|
|
|
250 |
|
|
|
15 |
% |
Total average loans |
|
$ |
120,676 |
|
|
$ |
115,580 |
|
|
$ |
5,096 |
|
|
|
4 |
% |
Net carrying amount of commercial mortgage servicing rights (a) |
|
$ |
448 |
|
|
$ |
543 |
|
|
$ |
(95 |
) |
|
|
(17 |
)% |
Credit-related statistics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets (a) (h) |
|
$ |
752 |
|
|
$ |
463 |
|
|
$ |
289 |
|
|
|
62 |
% |
Net charge-offs / (recoveries) |
|
$ |
100 |
|
|
$ |
(20 |
) |
|
$ |
120 |
|
|
|
600 |
% |
(b) |
Represents loans serviced for PNC and others. |
20 The PNC Financial Services Group, Inc. Form 10-Q
(c) |
Represents consolidated PNC amounts. See the additional revenue discussion regarding treasury management, capital markets-related products and services, and commercial
mortgage banking activities in the Product Revenue section of the Corporate & Institutional Banking portion of this Business Segments Review section. |
(d) |
Includes amounts reported in net interest income, corporate service fees and other noninterest income. |
(e) |
Includes other noninterest income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, origination fees, gains on
sale of loans held for sale and net interest income on loans held for sale. |
(f) |
Includes net interest income and noninterest income (primarily in corporate services fees) from loan servicing net of reduction in commercial mortgage servicing rights
due to time decay and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately. |
(g) |
Amounts reported in corporate services revenue. |
(h) |
Includes nonperforming loans of $.7 billion at June 30, 2016 and $.4 billion at June 30, 2015. |
Corporate & Institutional Banking earned $921 million in the first six months of 2016 compared
with earnings of $990 million for the first six months of 2015. The decrease in earnings was primarily due to an increase in the provision for credit losses, partially offset by higher noninterest income. We continue to focus on building
client relationships where the risk-return profile is attractive, including in the Southeast.
Net interest income decreased slightly in the
comparison, as continued interest rate spread compression on loans and lower purchase accounting accretion were essentially offset by the impact of higher average loans and deposits as well as interest rate spread expansion on deposits.
Higher noninterest income in the comparison was primarily due to an equity investment gain and higher merger and acquisition advisory fees, structuring
fees on asset securitizations and loan syndication fees. These increases were partially offset by lower multifamily loans originated for sale to agencies and lower revenue associated with credit valuations for customer-related derivative
activities.
Overall credit quality for the first six months of 2016 remained relatively stable, except for deterioration related to certain
energy related loans, which was the primary driver for the increases in provision for credit losses, net charge-offs and nonperforming assets in the year over year comparisons. Increased provision for credit losses also reflected the impact of
continued loan growth.
Noninterest expense increased nominally in the comparison reflecting disciplined expense management.
Average loans increased in the comparison due to strong growth in Real Estate, partially offset by a decline in Corporate Banking:
|
|
|
PNC Real Estate provides banking, financing and servicing solutions for commercial real estate clients across the country. Higher average loans
for this business was primarily due to growth in commercial lending driven by higher term and REIT lending. |
|
|
|
Corporate Banking provides lending, treasury management and capital markets-related products and services to midsized and large corporations,
government and not-for-profit entities. Average loans for this business declined in the comparison, reflecting the impact of ongoing capital and liquidity management activities, partially offset by increased lending to large corporate clients.
|
|
|
|
PNC Business Credit provides asset-based lending. The loan portfolio is relatively high yielding, with acceptable risk as the loans are mainly secured
by short-term assets. Average loans for this business increased in the comparison due to new originations. |
|
|
|
PNC Equipment Finance provides equipment financing solutions for clients throughout the U.S.
|
|
|
and Canada. Average loans, including commercial loans and finance leases, and operating leases were $11.8 billion in the first six months of 2016, stable with the first six months of 2015.
|
Average deposits increased slightly compared to the prior year period, as a result of interest-bearing demand deposit
growth, mostly offset by decreases in noninterest-bearing demand deposits and money market deposits.
Growth in the commercial loan servicing
portfolio was driven by servicing additions from new and existing customers exceeding portfolio run-off.
Product Revenue
In addition to credit and deposit products for commercial customers, Corporate & Institutional Banking offers other services, including treasury
management, capital markets-related products and services, and commercial mortgage banking activities, for customers of all business segments. On a consolidated basis, the revenue from these other services is included in net interest income,
corporate service fees and other noninterest income. From a segment perspective, the majority of the revenue and expense related to these services is reflected in the Corporate & Institutional Banking segment results and the remainder is
reflected in the results of other businesses. The Other Information section in Table 19 in the Corporate & Institutional Banking portion of this Business Segments Review section includes the consolidated revenue to PNC for these services. A
discussion of the consolidated revenue from these services follows.
Treasury management revenue, comprised of fees and net interest income
from customer deposit balances, increased in the comparison to the prior year period, driven by liquidity-related revenue.
Capital
markets-related products and services include foreign exchange, derivatives, securities, loan syndications, mergers and acquisitions advisory and equity capital markets advisory related services. Revenue from capital markets-related products
and services increased slightly in the comparison, as higher merger and acquisition advisory fees, structuring fees on asset securitizations and loan syndication fees were mostly offset by lower revenue associated with credit valuations for
customer-related derivative activities and lower equity capital markets advisory fees.
Commercial mortgage banking activities include revenue
derived from commercial mortgage servicing (including net interest income and noninterest income) and revenue derived from commercial mortgage loans held for sale and related hedges. Total commercial mortgage banking activities decreased in the
comparison due to lower multifamily loans originated for sale to agencies, partially offset by higher mortgage servicing revenue.
The PNC
Financial Services Group, Inc. Form 10-Q 21
Asset Management Group
(Unaudited)
Table 20: Asset Management Group Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30
Dollars in millions, except as noted |
|
|
|
|
|
|
|
Change |
|
|
2016 |
|
|
2015 |
|
|
$ |
|
|
% |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
153 |
|
|
$ |
144 |
|
|
$ |
9 |
|
|
|
6 |
% |
Noninterest income |
|
|
416 |
|
|
|
451 |
|
|
|
(35 |
) |
|
|
(8 |
)% |
Total revenue |
|
|
569 |
|
|
|
595 |
|
|
|
(26 |
) |
|
|
(4 |
)% |
Provision for credit losses |
|
|
3 |
|
|
|
13 |
|
|
|
(10 |
) |
|
|
(77 |
)% |
Noninterest expense |
|
|
412 |
|
|
|
425 |
|
|
|
(13 |
) |
|
|
(3 |
)% |
Pretax earnings |
|
|
154 |
|
|
|
157 |
|
|
|
(3 |
) |
|
|
(2 |
)% |
Income taxes |
|
|
57 |
|
|
|
58 |
|
|
|
(1 |
) |
|
|
(2 |
)% |
Earnings |
|
$ |
97 |
|
|
$ |
99 |
|
|
$ |
(2 |
) |
|
|
(2 |
)% |
Average Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer |
|
$ |
5,565 |
|
|
$ |
5,669 |
|
|
$ |
(104 |
) |
|
|
(2 |
)% |
Commercial and commercial real estate |
|
|
778 |
|
|
|
938 |
|
|
|
(160 |
) |
|
|
(17 |
)% |
Residential mortgage |
|
|
1,014 |
|
|
|
878 |
|
|
|
136 |
|
|
|
15 |
% |
Total loans |
|
$ |
7,357 |
|
|
$ |
7,485 |
|
|
$ |
(128 |
) |
|
|
(2 |
)% |
Total assets |
|
$ |
7,822 |
|
|
$ |
7,974 |
|
|
$ |
(152 |
) |
|
|
(2 |
)% |
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand |
|
$ |
1,400 |
|
|
$ |
1,344 |
|
|
$ |
56 |
|
|
|
4 |
% |
Interest-bearing demand |
|
|
4,183 |
|
|
|
4,127 |
|
|
|
56 |
|
|
|
1 |
% |
Money market |
|
|
4,494 |
|
|
|
4,873 |
|
|
|
(379 |
) |
|
|
(8 |
)% |
Savings |
|
|
1,783 |
|
|
|
171 |
|
|
|
1,612 |
|
|
|
943 |
% |
Other |
|
|
276 |
|
|
|
285 |
|
|
|
(9 |
) |
|
|
(3 |
)% |
Total deposits |
|
$ |
12,136 |
|
|
$ |
10,800 |
|
|
$ |
1,336 |
|
|
|
12 |
% |
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
2.50 |
% |
|
|
2.50 |
% |
|
|
|
|
|
|
|
|
Noninterest income to total revenue |
|
|
73 |
% |
|
|
76 |
% |
|
|
|
|
|
|
|
|
Efficiency |
|
|
72 |
% |
|
|
71 |
% |
|
|
|
|
|
|
|
|
Other Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming assets (a) (b) |
|
$ |
48 |
|
|
$ |
56 |
|
|
$ |
(8 |
) |
|
|
(14 |
)% |
Total net charge-offs |
|
$ |
6 |
|
|
$ |
11 |
|
|
$ |
(5 |
) |
|
|
(45 |
)% |
Client Assets Under Administration (in billions) (a) (c) (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discretionary client assets under management |
|
$ |
135 |
|
|
$ |
134 |
|
|
$ |
1 |
|
|
|
1 |
% |
Nondiscretionary client assets under administration |
|
|
126 |
|
|
|
128 |
|
|
|
(2 |
) |
|
|
(2 |
)% |
Total |
|
$ |
261 |
|
|
$ |
262 |
|
|
$ |
(1 |
) |
|
|
|
|
Discretionary client assets under management |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal |
|
$ |
84 |
|
|
$ |
86 |
|
|
$ |
(2 |
) |
|
|
(2 |
)% |
Institutional |
|
|
51 |
|
|
|
48 |
|
|
$ |
3 |
|
|
|
6 |
% |
Total |
|
$ |
135 |
|
|
$ |
134 |
|
|
|
|
|
|
|
|
|
Equity |
|
$ |
72 |
|
|
$ |
75 |
|
|
$ |
(3 |
) |
|
|
(4 |
)% |
Fixed Income |
|
|
40 |
|
|
|
41 |
|
|
$ |
(1 |
) |
|
|
(2 |
)% |
Liquidity/Other |
|
|
23 |
|
|
|
18 |
|
|
$ |
5 |
|
|
|
28 |
% |
Total |
|
$ |
135 |
|
|
$ |
134 |
|
|
|
|
|
|
|
|
|
(b) |
Includes nonperforming loans of $44 million at June 30, 2016 and $53 million at June 30, 2015. |
(c) |
Excludes brokerage account client assets. |
(d) |
As a result of certain investment advisory services performed by one of our registered investment advisors, certain assets are reported as both discretionary client
assets under management and nondiscretionary client assets under administration. The amount of such assets was approximately $9 billion at June 30, 2016 and $5 billion at June 30, 2015. |
22 The PNC Financial Services Group, Inc. Form 10-Q
Asset Management Group earned $97 million through the first six months of 2016 compared with earnings of
$99 million for the first six months of 2015. Earnings for the first six months of 2016 decreased compared with the first six months of 2015 due to lower revenue, partially offset by lower noninterest expense and provision for credit losses.
Total revenue declined in the comparison due to lower noninterest income reflecting a $30 million trust settlement in the second quarter of
2015 and lower average equity markets, partially offset by higher net interest income.
Noninterest expense declined primarily attributable to
lower personnel expense. Asset Management Group remains focused on disciplined expense management as it invests in strategic growth opportunities.
The core growth strategies of the business include increasing sales sourced from other PNC lines of business, maximizing front line productivity and optimizing market presence in high opportunity markets.
Wealth Management and Hawthorn have nearly 100 offices operating in 7 of the 10 most affluent states in the U.S. with a majority co-located with retail banking branches. The strategies primarily focus on growing client assets under management
through expanding relationships directly and through cross-selling from PNCs other lines of business.
Institutional Asset Management provides advisory, custody, and retirement administration services to
institutional clients primarily within our banking footprint. The business also offers PNC proprietary mutual funds. Institutional Asset Management is strengthening its partnership with Corporate & Institutional Banking to drive growth and is
focused on building retirement capabilities and expanding product solutions for all customers.
Discretionary client assets under management
increased in the comparison to the prior year, primarily attributable to equity market increases as of June 30, 2016 compared to the prior year and new business activities.
The PNC
Financial Services Group, Inc. Form 10-Q 23
Residential Mortgage Banking
(Unaudited)
Table 21: Residential Mortgage Banking Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 |
|
|
|
|
|
|
|
Change |
|
Dollars in millions, except as noted |
|
2016 |
|
|
2015 |
|
|
$ |
|
|
% |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
53 |
|
|
$ |
60 |
|
|
$ |
(7 |
) |
|
|
(12 |
)% |
Noninterest income |
|
|
287 |
|
|
|
353 |
|
|
|
(66 |
) |
|
|
(19 |
)% |
Total revenue |
|
|
340 |
|
|
|
413 |
|
|
|
(73 |
) |
|
|
(18 |
)% |
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense |
|
|
288 |
|
|
|
339 |
|
|
|
(51 |
) |
|
|
(15 |
)% |
Pretax earnings |
|
|
52 |
|
|
|
74 |
|
|
|
(22 |
) |
|
|
(30 |
)% |
Income taxes |
|
|
19 |
|
|
|
27 |
|
|
|
(8 |
) |
|
|
(30 |
)% |
Earnings |
|
$ |
33 |
|
|
$ |
47 |
|
|
$ |
(14 |
) |
|
|
(30 |
)% |
Average Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
821 |
|
|
$ |
1,127 |
|
|
$ |
(306 |
) |
|
|
(27 |
)% |
Loans |
|
$ |
995 |
|
|
$ |
1,223 |
|
|
$ |
(228 |
) |
|
|
(19 |
)% |
Mortgage servicing rights (MSR) |
|
$ |
949 |
|
|
$ |
896 |
|
|
$ |
53 |
|
|
|
6 |
% |
Total assets |
|
$ |
6,037 |
|
|
$ |
7,190 |
|
|
$ |
(1,153 |
) |
|
|
(16 |
)% |
Total deposits |
|
$ |
2,553 |
|
|
$ |
2,357 |
|
|
$ |
196 |
|
|
|
8 |
% |
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.10 |
% |
|
|
1.32 |
% |
|
|
|
|
|
|
|
|
Noninterest income to total revenue |
|
|
84 |
% |
|
|
85 |
% |
|
|
|
|
|
|
|
|
Efficiency |
|
|
85 |
% |
|
|
82 |
% |
|
|
|
|
|
|
|
|
Supplemental Noninterest Income Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan servicing revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Servicing fees |
|
$ |
118 |
|
|
$ |
94 |
|
|
$ |
24 |
|
|
|
26 |
% |
Mortgage servicing rights valuation, net of economic hedge (a) |
|
$ |
9 |
|
|
$ |
58 |
|
|
$ |
(49 |
) |
|
|
(84 |
)% |
Loan sales revenue |
|
$ |
159 |
|
|
$ |
203 |
|
|
$ |
(44 |
) |
|
|
(22 |
)% |
Residential Mortgage Servicing Portfolio (in billions) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Serviced portfolio balance (c) |
|
$ |
126 |
|
|
$ |
115 |
|
|
$ |
11 |
|
|
|
10 |
% |
Portfolio acquisitions |
|
$ |
11 |
|
|
$ |
14 |
|
|
$ |
(3 |
) |
|
|
(21 |
)% |
MSR asset value (c) |
|
$ |
.8 |
|
|
$ |
1.0 |
|
|
$ |
(.2 |
) |
|
|
(20 |
)% |
MSR capitalization value (in basis points) (c) |
|
|
61 |
|
|
|
88 |
|
|
|
(27 |
) |
|
|
(30 |
)% |
Other Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan origination volume (in billions) |
|
$ |
4.5 |
|
|
$ |
5.5 |
|
|
$ |
(1.0 |
) |
|
|
(18 |
)% |
Loan sale margin percentage |
|
|
3.33 |
% |
|
|
3.74 |
% |
|
|
|
|
|
|
|
|
Percentage of originations represented by: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase volume (d) |
|
|
44 |
% |
|
|
41 |
% |
|
|
|
|
|
|
|
|
Refinance volume |
|
|
56 |
% |
|
|
59 |
% |
|
|
|
|
|
|
|
|
Total nonperforming assets (c) (e) |
|
$ |
65 |
|
|
$ |
88 |
|
|
$ |
(23 |
) |
|
|
(26 |
)% |
(a) |
Consolidated PNC amounts, which include asset and liability management activities reported in the Other business segment, were $27 million and $68 million
for the six months ended June 30, 2016 and 2015, respectively. |
(b) |
Represents loans serviced for third parties. |
(d) |
Mortgages with borrowers as part of residential real estate purchase transactions. |
(e) |
Includes nonperforming loans of $36 million at June 30, 2016 and $55 million at June 30, 2015. |
24 The PNC Financial Services Group, Inc. Form 10-Q
Residential Mortgage Banking earned $33 million in the first six months of 2016 compared with earnings of
$47 million for the first six months of 2015, primarily driven by a decline in noninterest income, partially offset by lower noninterest expense.
The strategic focus of the business is the acquisition of new customers through a retail loan officer sales force with an emphasis on home purchase transactions. Our strategy involves competing on
the basis of superior service to new and existing customers in serving their home purchase and refinancing needs. A key consideration in pursuing this approach is the cross-sell opportunity, especially in the bank footprint markets.
Residential Mortgage Banking overview:
|
|
|
Total loan originations decreased $1 billion in the first six months of 2016 compared to the same period in 2015. Loans continue to be originated
primarily through direct channels under Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and Federal Housing Administration (FHA)/Department of Veterans Affairs agency guidelines.
|
|
|
|
Lower net interest income was primarily due to lower originations and lower balances of portfolio loans held for investment.
|
|
|
|
Noninterest income declined in the comparison as increased servicing fee income was more than offset by lower residential mortgage servicing rights
valuation, net of economic hedge, and decreased loan sales revenue. |
|
|
|
Noninterest expense declined primarily as a result of lower residential mortgage foreclosure-related expenses, including reserve releases of $24
million, as well as lower legal accruals and servicing costs.
|
BlackRock
(Unaudited)
Table 22: BlackRock Table
Information related to our equity investment in BlackRock follows:
|
|
|
|
|
|
|
|
|
Six months ended June 30 Dollars in millions |
|
2016 |
|
|
2015 |
|
Business segment earnings (a) |
|
$ |
246 |
|
|
$ |
269 |
|
PNCs economic interest in BlackRock (b) |
|
|
22 |
% |
|
|
22 |
% |
(a) |
Includes PNCs share of BlackRocks reported GAAP earnings and additional income taxes on those earnings incurred by PNC. |
|
|
|
|
|
|
|
In billions |
|
June 30 2016 |
|
|
December 31 2015 |
Carrying value of PNCs investment in BlackRock (c) |
|
$ |
6.8 |
|
|
$6.7 |
Market value of PNCs investment in BlackRock (d) |
|
|
12.1 |
|
|
12.0 |
(c) |
PNC accounts for its investment in BlackRock under the equity method of accounting, exclusive of a related deferred tax liability of $2.2 billion at both June 30, 2016
and December 31, 2015. Our voting interest in BlackRock common stock was approximately 21% at June 30, 2016. |
(d) |
Does not include liquidity discount. |
In
addition to our investment in BlackRock reflected in Table 22, at June 30, 2016, we held approximately 0.8 million shares of BlackRock Series C Preferred Stock valued at $209 million, which are available to fund our obligation in connection with
certain BlackRock long-term incentive plan (LTIP) programs. We account for the BlackRock Series C Preferred Stock at fair value, which offsets the impact of marking-to-market the obligation to deliver these shares to BlackRock. The fair value amount
of the BlackRock Series C Preferred Stock is included on our Consolidated Balance Sheet in the caption Other assets. Additional information regarding the valuation of the BlackRock Series C Preferred Stock is included in Note 6 Fair Value in the
Notes To Consolidated Financial Statements in Part I, Item 1 of this Report and in Note 7 Fair Value in the Notes To Consolidated Financial Statements in Item 8 of our 2015 Form 10-K.
Our 2015 Form 10-K includes additional information about our investment in BlackRock.
The PNC
Financial Services Group, Inc. Form 10-Q 25
Non-Strategic Assets Portfolio
(Unaudited)
Table 23: Non-Strategic Assets Portfolio
Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 |
|
|
|
|
|
|
|
Change |
|
Dollars in millions |
|
2016 |
|
|
2015 |
|
|
$ |
|
|
% |
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
148 |
|
|
$ |
212 |
|
|
$ |
(64 |
) |
|
|
(30 |
)% |
Noninterest income |
|
|
27 |
|
|
|
18 |
|
|
|
9 |
|
|
|
50 |
% |
Total revenue |
|
|
175 |
|
|
|
230 |
|
|
|
(55 |
) |
|
|
(24 |
)% |
Provision for credit losses (benefit) |
|
|
6 |
|
|
|
(36 |
) |
|
|
42 |
|
|
|
117 |
% |
Noninterest expense |
|
|
41 |
|
|
|
50 |
|
|
|
(9 |
) |
|
|
(18 |
)% |
Pretax earnings |
|
|
128 |
|
|
|
216 |
|
|
|
(88 |
) |
|
|
(41 |
)% |
Income taxes |
|
|
47 |
|
|
|
79 |
|
|
|
(32 |
) |
|
|
(41 |
)% |
Earnings |
|
$ |
81 |
|
|
$ |
137 |
|
|
$ |
(56 |
) |
|
|
(41 |
)% |
Average Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Lending |
|
$ |
704 |
|
|
$ |
746 |
|
|
$ |
(42 |
) |
|
|
(6 |
)% |
Consumer Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
2,081 |
|
|
|
2,937 |
|
|
|
(856 |
) |
|
|
(29 |
)% |
Residential real estate |
|
|
3,189 |
|
|
|
4,103 |
|
|
|
(914 |
) |
|
|
(22 |
)% |
Total consumer lending |
|
|
5,270 |
|
|
|
7,040 |
|
|
|
(1,770 |
) |
|
|
(25 |
)% |
Total loans |
|
|
5,974 |
|
|
|
7,786 |
|
|
|
(1,812 |
) |
|
|
(23 |
)% |
Other assets (a) |
|
|
(297 |
) |
|
|
(692 |
) |
|
|
395 |
|
|
|
57 |
% |
Total assets |
|
$ |
5,677 |
|
|
$ |
7,094 |
|
|
$ |
(1,417 |
) |
|
|
(20 |
)% |
Performance Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
2.88 |
% |
|
|
3.89 |
% |
|
|
|
|
|
|
|
|
Noninterest income to total revenue |
|
|
15 |
% |
|
|
8 |
% |
|
|
|
|
|
|
|
|
Efficiency |
|
|
23 |
% |
|
|
22 |
% |
|
|
|
|
|
|
|
|
Other Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets (b) (c) |
|
$ |
460 |
|
|
$ |
616 |
|
|
$ |
(156 |
) |
|
|
(25 |
)% |
Purchased impaired loans (b) (d) |
|
$ |
2,628 |
|
|
$ |
3,663 |
|
|
$ |
(1,035 |
) |
|
|
(28 |
)% |
Net charge-offs / (recoveries) |
|
$ |
6 |
|
|
$ |
(7 |
) |
|
$ |
13 |
|
|
|
186 |
% |
Loans (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Lending |
|
$ |
696 |
|
|
$ |
738 |
|
|
$ |
(42 |
) |
|
|
(6 |
)% |
Consumer Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
1,952 |
|
|
|
2,765 |
|
|
|
(813 |
) |
|
|
(29 |
)% |
Residential real estate |
|
|
3,062 |
|
|
|
3,941 |
|
|
|
(879 |
) |
|
|
(22 |
)% |
Total consumer lending |
|
|
5,014 |
|
|
|
6,706 |
|
|
|
(1,692 |
) |
|
|
(25 |
)% |
Total loans |
|
$ |
5,710 |
|
|
$ |
7,444 |
|
|
$ |
(1,734 |
) |
|
|
(23 |
)% |
(a) |
Other assets includes deferred taxes, ALLL and other real estate owned (OREO). Other assets were negative in both periods due to the ALLL.
|
(c) |
Includes nonperforming loans of $.4 billion at June 30, 2016 and $.5 billion at June 30, 2015. |
(d) |
Recorded investment of purchased impaired loans related to acquisitions. This segment contained 81% of PNCs purchased impaired loans at June 30, 2016 and 82% at
June 30, 2015. |
This business segment consists of non-strategic assets primarily obtained through acquisitions of other
companies. The business activity of this segment is to manage the liquidation of the portfolios while maximizing the value and mitigating risk.
Non-Strategic Assets Portfolio had earnings of $81 million in the first six months of 2016 compared with $137 million in the first six months of 2015.
Earnings decreased primarily due to a declining loan portfolio and a provision for credit losses in the current period compared to a benefit in the prior year period.
26 The PNC Financial Services Group, Inc. Form 10-Q
Non-Strategic Assets Portfolio overview:
|
|
|
Lower net interest income resulted from lower purchase accounting accretion and the impact of the declining average balance of the loan portfolio.
|
|
|
|
Noninterest income increased in the comparison, driven by a release of excess reserves for estimated losses on repurchase obligations in the first
quarter 2016 related to a settlement. |
|
|
|
The change in provision for credit losses (benefit) was driven by higher commercial recoveries and a release of reserves in 2015.
|
|
|
|
Noninterest expense declined due to lower costs of managing and servicing the loan portfolios as the portfolio balance continues to decline.
|
|
|
|
Average portfolio loans declined in the comparison due to customer payment activity and portfolio management activities to reduce under-performing
assets. The decrease also reflects the impact of our change in derecognition policy effective December 31, 2015 for certain purchase impaired loans. |
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
Note 1 Accounting Policies in Item 8 of our 2015 Form 10-K and in the Notes To Consolidated Financial Statements included in Part I, Item 1 of
this Report describe the most significant accounting policies that we use to prepare our consolidated financial statements. Certain of these policies require us to make estimates or economic assumptions that may vary under different assumptions or
conditions and such variations may significantly affect our reported results and financial position for the period or in future periods.
The
following critical accounting policies and judgments are described in more detail in Critical Accounting Estimates and Judgments in Item 7 of our 2015 Form 10-K:
|
|
|
Fair Value Measurements |
|
|
|
Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit |
|
|
|
Estimated Cash Flows on Purchased Impaired Loans |
|
|
|
Residential and Commercial Mortgage Servicing Rights |
We provide
additional information about many of these items in the Notes To Consolidated Financial Statements included in Part I, Item l of this Report.
Recently Issued Accounting Standards
Revenue Recognition
In May 2014, the Financial Accounting Standard Board
(FASB) issued Accounting Standards Update (ASU) 2014-09, Revenue from Contracts with Customers (Topic
606). This ASU clarifies the principles for recognizing revenue and replaces nearly all existing revenue recognition guidance in U.S. GAAP with one accounting model. The core principle of the
guidance is that an entity should recognize revenue to depict the satisfaction of a performance obligation by transfer of promised goods or services to customers. The ASU also requires additional qualitative and quantitative disclosures relating to
the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers.
In August 2015, the FASB issued
guidance deferring the mandatory effective date of ASU 2014-09 for one year, to annual reporting periods beginning after December 15, 2017. During 2016, the FASB has also issued three separate ASUs which amend the original standard to clarify
guidance regarding principal versus agent considerations, identifying performance obligations and licensing, and certain narrow-scope amendments which address the presentation of sales tax, noncash consideration, contract modifications at transition
and assessing collectability.
The requirements within ASU 2014-09 and its subsequent amendments should be applied retrospectively to each
prior period presented (with several practical expedients for certain completed contracts) or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. We plan to adopt the ASU
consistent with the deferred mandatory effective date. Based on our evaluation to date, we do not expect the adoption of this standard to have a significant impact on our consolidated results of operations or our consolidated financial position.
Financial Instruments
In
January 2016, the FASB issued ASU 2016-01, Financial Instruments Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities. This ASU changes the accounting for certain equity investments,
financial liabilities under the fair value option and presentation and disclosure requirements for financial instruments. Equity investments not accounted for under the equity method of accounting will be measured at fair value with any changes in
fair value recognized in net income. The ASU also simplifies the impairment assessment of equity investments for which fair value is not readily determinable. Additionally, the ASU changes the presentation of certain fair value changes for financial
liabilities measured at fair value; and amends certain disclosure requirements relating to the fair value of financial instruments. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after
December 15, 2017 and should be applied using a modified retrospective approach through a cumulative-effect adjustment to the balance sheet, except for the amendment related to equity securities without readily determinable fair values, which
should be applied prospectively. We plan to adopt all provisions consistent with the effective date and are currently evaluating the impact of this ASU on our results of operations and financial position.
The PNC
Financial Services Group, Inc. Form 10-Q 27
Leases
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The primary change in the new guidance is the recognition of lease assets and lease liabilities by lessees for operating leases.
The ASU requires lessees to recognize a right-of-use asset and related lease liability for all leases with lease terms of more than 12 months. The recognition, measurement and presentation of expenses and cash flows arising from a lease by a lessee
will depend on its classification as a finance or operating lease. The ASU is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2018 using a modified retrospective approach through a
cumulative-effect adjustment. Early adoption is permitted. We are currently evaluating the impact of adopting this standard.
Credit Losses
In June 2016, the FASB issued ASU 2016-13, Financial Instruments Credit Losses (Topic 326): Measurement of Credit Losses on
Financial Instruments. The ASU requires the use of an expected credit loss methodology; specifically, expected credit losses for the remaining life of the asset will be recognized at the time of origination or acquisition. The expected credit
loss methodology will apply to loans, debt securities, and other financial assets and net investment in leases not accounted for at fair value through net income. It will also apply to off-balance sheet credit exposures except for unconditionally
cancellable commitments. Assets in the scope of the ASU, except for purchased credit deteriorated assets, will be presented at the net amount expected to be collected after deducting the allowance for credit losses from the amortized cost basis of
the assets.
Enhanced credit quality disclosures will be required including disaggregation of credit quality indicators by vintage. The
development of an expected credit loss methodology and new disclosures will require significant data collection, loss model upgrades, and process re-development prior to adoption. The ASU is effective for public business entities that are SEC filers
for annual periods, and interim periods within those annual periods, beginning after December 15, 2019 using a modified retrospective approach through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting
period in which the guidance is effective. Early adoption is permitted for fiscal years beginning after December 15, 2018. We are currently evaluating the impact of adopting this standard.
Recently Adopted Accounting Standards
See Note 1 Accounting Policies in the Notes To
Consolidated Financial Statements included in Part I, Item I of this Report regarding the impact of new accounting pronouncements adopted in 2016.
RECOURSE AND REPURCHASE OBLIGATIONS
As discussed in Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in the Notes To Consolidated
Financial Statements in our 2015 Form 10-K, PNC has sold commercial mortgage, residential mortgage and home equity loans/lines of credit directly or indirectly through securitization and loan
sale transactions in which we have continuing involvement. One form of continuing involvement includes certain recourse and loan repurchase obligations associated with the transferred assets. For additional discussion regarding our recourse and
repurchase obligations, see the Recourse and Repurchase Obligations section in Item 7 of our 2015 Form 10-K.
RISK MANAGEMENT
The Risk Management section included in Item 7 of our 2015 Form 10-K describes our enterprise risk management framework including risk appetite and strategy, risk culture, risk organization and
governance, risk identification and quantification, risk control and limits, and risk monitoring and reporting. Additionally, our 2015 Form 10-K provides an analysis of our key areas of risk, which include but are not limited to credit, operational,
compliance, model, liquidity and market. Our use of financial derivatives as part of our overall asset and liability risk management process is also addressed within the Risk Management section.
The following information updates our 2015 Form 10-K risk management disclosures.
Credit Risk Management
See the Credit Risk Management portion of the Risk
Management section in our 2015 Form 10-K for additional discussion regarding credit risk.
Asset Quality Overview
Asset quality trends remained relatively stable during the first six months of 2016, except for certain energy related loans.
|
|
|
Provision for credit losses for the second quarter of 2016 increased to $127 million compared to $46 million for the second quarter of 2015. For
the six months ended June 30, 2016, provision for credit losses increased to $279 million compared with $100 million for the six months ended June 30, 2015. During the first six months of 2016, provision included $128 million related to energy loans
in the oil, gas, and coal sectors, of which $48 million was included in the second quarter. |
|
|
|
Nonperforming assets at June 30, 2016 increased $90 million compared with December 31, 2015 due to higher nonperforming commercial loans driven by
energy related loans, partially offset by declining home equity and residential real estate nonperforming loans, and lower OREO and foreclosed assets. Nonperforming assets were 0.70% of total assets at June 30, 2016 compared with 0.68% at December
31, 2015. |
28 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
Overall loan delinquencies totaled $1.5 billion at June 30, 2016, a decrease of $179 million, or 11%, from year-end 2015. The reduction was due in
large part to a decrease in accruing government insured consumer lending past due loans of $129 million. |
|
|
|
Net charge-offs for the second quarter of 2016 increased to $134 million compared to $67 million for the second quarter of 2015. For the six months
ended June 30, 2016, net charge-offs increased to $283 million compared with $170 million for the six months ended June 30, 2015. Increases were driven by higher commercial loan net charge-offs. |
|
|
|
The level of ALLL remained at $2.7 billion at both June 30, 2016 and December 31, 2015.
|
Nonperforming Assets and Loan Delinquencies
Nonperforming Assets, including OREO and Foreclosed Assets
Nonperforming assets include
nonperforming loans and leases for which ultimate collectability of the full amount of contractual principal and interest is not probable and include nonperforming troubled debt restructurings (TDRs), OREO and foreclosed assets. Loans held for sale,
certain government insured or guaranteed loans, purchased impaired loans and loans accounted for under the fair value option are excluded from nonperforming loans. Additional information regarding our nonperforming loans and nonaccrual policies is
included in Note 1 Accounting Policies in the Notes To Consolidated Financial Statements in our 2015 Form 10-K. A summary of the major categories of nonperforming assets are presented in Table 24. See Note 3 Asset Quality in the Notes To
Consolidated Financial Statements in this Report for further detail of nonperforming asset categories.
Table 24: Nonperforming Assets By Type
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
June 30
2016 |
|
|
December 31
2015 |
|
|
Change |
|
|
|
|
$ |
|
|
% |
|
Nonperforming loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial lending |
|
$ |
768 |
|
|
$ |
545 |
|
|
$ |
223 |
|
|
|
41 |
% |
Consumer lending (a) |
|
|
1,496 |
|
|
|
1,581 |
|
|
|
(85 |
) |
|
|
(5 |
)% |
Total nonperforming loans (b) (c) |
|
|
2,264 |
|
|
|
2,126 |
|
|
|
138 |
|
|
|
6 |
% |
OREO and foreclosed assets |
|
|
251 |
|
|
|
299 |
|
|
|
(48 |
) |
|
|
(16 |
)% |
Total nonperforming assets |
|
$ |
2,515 |
|
|
$ |
2,425 |
|
|
$ |
90 |
|
|
|
4 |
% |
Amount of TDRs included in nonperforming loans |
|
$ |
1,240 |
|
|
$ |
1,119 |
|
|
$ |
121 |
|
|
|
11 |
% |
Percentage of total nonperforming loans |
|
|
55 |
% |
|
|
53 |
% |
|
|
|
|
|
|
|
|
Nonperforming loans to total loans |
|
|
1.08 |
% |
|
|
1.03 |
% |
|
|
|
|
|
|
|
|
Nonperforming assets to total loans, OREO and foreclosed assets |
|
|
1.20 |
% |
|
|
1.17 |
% |
|
|
|
|
|
|
|
|
Nonperforming assets to total assets |
|
|
.70 |
% |
|
|
.68 |
% |
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to total nonperforming loans |
|
|
119 |
% |
|
|
128 |
% |
|
|
|
|
|
|
|
|
(a) |
Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on
nonperforming status. |
(b) |
Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired
loans. |
(c) |
The recorded investment of loans collateralized by residential real estate property that are in process of foreclosure was $.4 billion and $.6 billion at June 30, 2016
and December 31, 2015, respectively. Both periods included $.3 billion of loans that are government insured/guaranteed. |
Table 25: Change in Nonperforming Assets
|
|
|
|
|
|
|
|
|
In millions |
|
2016 |
|
|
2015 |
|
January 1 |
|
$ |
2,425 |
|
|
$ |
2,880 |
|
New nonperforming assets |
|
|
947 |
|
|
|
708 |
|
Charge-offs and valuation adjustments |
|
|
(319 |
) |
|
|
(253 |
) |
Principal activity, including paydowns and payoffs |
|
|
(247 |
) |
|
|
(377 |
) |
Asset sales and transfers to loans held for sale |
|
|
(166 |
) |
|
|
(190 |
) |
Returned to performing status |
|
|
(125 |
) |
|
|
(190 |
) |
June 30 |
|
$ |
2,515 |
|
|
$ |
2,578 |
|
As of June 30, 2016, approximately 84% of total nonperforming loans were secured by collateral which lessens reserve
requirements and is expected to reduce credit losses in the event of default. As of June 30, 2016, commercial lending
nonperforming loans were carried at approximately 66% of their unpaid principal balance, due to charge-offs recorded to date, before consideration of the ALLL. See Note 3 Asset Quality in the
Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for additional information on these loans.
Within consumer
nonperforming loans, residential real estate TDRs comprise 71% of total residential real estate nonperforming loans at June 30, 2016, up from 68% at December 31, 2015. Home equity TDRs comprise 52% of home equity nonperforming loans at June 30,
2016, up from 51% at December 31, 2015. TDRs generally remain in nonperforming status until a borrower has made at least six consecutive months of both principal and interest payments under the modified terms or ultimate resolution occurs. Loans
where borrowers have been discharged from personal liability
The PNC
Financial Services Group, Inc. Form 10-Q 29
through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC and loans to borrowers not currently obligated to make both principal and interest payments under the
restructured terms are not returned to accrual status.
At June 30, 2016, our largest nonperforming asset was $41 million in the Real Estate,
Rental and Leasing Industry and our average nonperforming loan associated with commercial lending was less than $1 million. The ten largest outstanding nonperforming assets are from the commercial lending portfolio and represent 41% and 13% of total
commercial lending nonperforming loans and total nonperforming assets, respectively, as of June 30, 2016.
Table 26: OREO and Foreclosed Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2016 |
|
|
December 31
2015 |
|
Change |
|
In millions |
|
|
|
$ |
|
|
% |
|
Other real estate owned (OREO): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential properties |
|
$ |
125 |
|
|
$146 |
|
$ |
(21 |
) |
|
|
(14 |
)% |
Residential development properties |
|
|
24 |
|
|
31 |
|
|
(7 |
) |
|
|
(23 |
)% |
Commercial properties |
|
|
90 |
|
|
102 |
|
|
(12 |
) |
|
|
(12 |
)% |
Total OREO |
|
|
239 |
|
|
279 |
|
|
(40 |
) |
|
|
(14 |
)% |
Foreclosed and other assets |
|
|
12 |
|
|
20 |
|
|
(8 |
) |
|
|
(40 |
)% |
Total OREO and foreclosed assets |
|
$ |
251 |
|
|
$299 |
|
$ |
(48 |
) |
|
|
(16 |
)% |
Total OREO and foreclosed assets were 10% of total nonperforming assets at June 30, 2016, compared to 12% at December 31,
2015. As of both June 30, 2016 and December 31, 2015, 59% of our OREO and foreclosed assets were comprised of residential related properties.
Loan Delinquencies
We regularly monitor the level of loan delinquencies and believe these
levels may be a key indicator of loan portfolio asset quality. Measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan
delinquencies exclude loans held for sale and purchased impaired loans, but include government insured or guaranteed loans and loans accounted for under the fair value option.
Table 27: Accruing Loans Past Due (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
|
|
|
|
Percentage of
Total Loans Outstanding |
|
|
June 30
2016 |
|
|
December 31 2015 |
|
Change |
|
|
June 30 2016 |
|
December 31
2015 |
Dollars in millions |
|
|
|
$ |
|
|
% |
|
|
|
Early stage loan delinquencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 30 to 59 days |
|
$ |
464 |
|
|
$ 511 |
|
$ |
(47 |
) |
|
|
(9 |
)% |
|
.22% |
|
.25% |
Accruing loans past due 60 to 89 days |
|
|
243 |
|
|
248 |
|
|
(5 |
) |
|
|
(2 |
)% |
|
.12% |
|
.12% |
Total |
|
|
707 |
|
|
759 |
|
|
(52 |
) |
|
|
(7 |
)% |
|
.34% |
|
.37% |
Late stage loan delinquencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more |
|
|
754 |
|
|
881 |
|
|
(127 |
) |
|
|
(14 |
)% |
|
.36% |
|
.43% |
Total |
|
$ |
1,461 |
|
|
$1,640 |
|
$ |
(179 |
) |
|
|
(11 |
)% |
|
.70% |
|
.80% |
(a) |
Past due loan amounts at June 30, 2016 include government insured or guaranteed loans of $.2 billion, $.1 billion, and $.7 billion for accruing loans past due 30 to 59
days, past due 60 to 89 days, and past due 90 days or more, respectively. The comparative amounts as of December 31, 2015 were $.2 billion, $.1 billion, and $.8 billion, respectively. |
Total early stage loan delinquencies (accruing loans past due 30 to 89 days) decreased at June 30, 2016
compared to December 31, 2015 due primarily to reductions in consumer early stage delinquencies.
Accruing loans past due 90 days or more
decreased at June 30, 2016 compared to December 31, 2015 driven by declines in government insured consumer lending loans. These loans are not included in nonperforming loans and continue to accrue interest because they are well secured by collateral
and are in the process of collection, or are managed in homogenous portfolios with specified charge-off timeframes adhering to regulatory guidelines, or are certain government insured or guaranteed loans.
On a regular basis our Special Asset Committee closely monitors loans, primarily commercial loans, that are
not included in the nonperforming or accruing past due categories and for which we are uncertain about the borrowers ability to comply with existing repayment terms. These loans totaled $.2 billion and $.1 billion at June 30, 2016 and December
31, 2015, respectively.
See Note 1 Accounting Policies in our 2015 Form 10-K and Note 3 Asset Quality in the Notes To Consolidated Financial
Statements in Part I, Item 1 of this Report for additional information regarding our nonperforming loan and nonaccrual policies and further information on loan
delinquencies.
30 The PNC Financial Services Group, Inc. Form 10-Q
Home Equity Loan Portfolio
Our home equity loan portfolio totaled $30.9 billion as of June 30, 2016, or 15% of the total loan portfolio. Of that total, $18.2 billion, or 59%, were outstanding under primarily variable-rate home
equity lines of credit and $12.7 billion, or 41%, consisted of closed-end home equity installment loans. Approximately 4% of the home equity portfolio was purchased impaired and 3% of the home equity portfolio was on nonperforming status as of June
30, 2016.
As of June 30, 2016, we were in an originated first lien position for approximately 54% of the total outstanding portfolio and,
where originated as a second lien, we held or serviced the first lien position for an additional 2% of the portfolio. The remaining 44% of the portfolio was secured by second liens where we do not hold the first lien position. The credit performance
of the majority of the home equity portfolio where we are in, hold or service the first lien position, is superior to the portion of the portfolio where we hold the second lien position but do not hold the first lien.
Generally, our variable-rate home equity lines of credit have either a seven or ten year draw period, followed by a 20-year amortization term. During the
draw period, we have home equity lines of credit where borrowers pay either interest or principal and interest. We view home equity lines of credit where borrowers are paying principal and interest under the draw period as less risky than those
where the borrowers are paying interest only, as these borrowers have a demonstrated ability to make some level of principal and interest payments. The risk associated with the borrowers ability to satisfy the loan terms upon the draw period
ending is considered in establishing our ALLL. Based upon outstanding balances at June 30, 2016, the following table presents the periods when home equity lines of credit draw periods are scheduled to end.
Table 28: Home Equity Lines of Credit Draw Period End Dates
|
|
|
|
|
|
|
In millions |
|
Interest Only Product |
|
|
Principal and Interest
Product |
Remainder of 2016 |
|
$ |
476 |
|
|
$ 156 |
2017 |
|
|
1,927 |
|
|
500 |
2018 |
|
|
863 |
|
|
689 |
2019 |
|
|
601 |
|
|
531 |
2020 |
|
|
480 |
|
|
478 |
2021 and thereafter |
|
|
2,876 |
|
|
5,767 |
Total (a) (b) |
|
$ |
7,223 |
|
|
$8,121 |
(a) |
Includes all home equity lines of credit that mature in the remainder 2016 or later, including those with borrowers where we have terminated borrowing privileges.
|
(b) |
Includes home equity lines of credit with balloon payments, including those where we have terminated borrowing privileges of $18 million, $42 million, $31 million, $23
million, $75 million and $436 million with draw periods scheduled to end in the remainder of 2016, 2017, 2018, 2019, 2020 and 2021 and thereafter, respectively. |
Based upon outstanding balances, and excluding purchased impaired loans, at June 30, 2016, for home equity lines of credit for which the borrower can no longer draw (e.g., draw
period has ended or borrowing privileges have been terminated), approximately 3% were 30-89 days past due and approximately 5% were 90 days or more past due, which are accounted for as
nonperforming. Generally, when a borrower becomes 60 days past due, we terminate borrowing privileges and those privileges are not subsequently reinstated. At that point, we continue our collection/recovery processes, which may include loan
modification resulting in a loan that is classified as a TDR.
See the Credit Risk Management portion of the Risk Management section in our
2015 Form 10-K for more information on our home equity loan portfolio. See also Note 3 Asset Quality in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report.
Auto Loan Portfolio
The auto loan portfolio totaled $11.4 billion as of June 30,
2016, or 5% of our total loan portfolio. Of that total, $9.9 billion resides in the indirect auto portfolio, $1.1 billion in the direct auto portfolio, and $.4 billion in acquired or securitized portfolios, which has been declining as no pools have
been recently acquired. The indirect auto portfolio is the largest segment and generates auto loan applications from franchised automobile dealers. This business is strategically aligned with our core retail business.
We have elected not to pursue non-prime auto lending as evidenced by an average new loan origination FICO score over the last twelve months of 759 for
indirect auto loans and 773 for direct auto loans. As of June 30, 2016, 0.3% of the portfolio was nonperforming and 0.4% of our auto loan portfolio was accruing past due. We offer both new and used automobile financing to customers through
our various channels. The portfolio comprised 59% new vehicle loans and 41% used vehicle loans at June 30, 2016.
The auto loan
portfolios performance is measured monthly, including updated collateral values that are obtained monthly and updated FICO scores that are obtained at least quarterly. For internal reporting and risk management, we analyze the portfolio
by product channel and product type, and regularly evaluate default and delinquency experience. As part of our overall risk analysis and monitoring, we segment the portfolio by loan structure, collateral attributes, and credit metrics which
include FICO score, loan-to-value and term.
Energy Related Loan Portfolio
Our portfolio of loans outstanding in the oil and gas industry totaled $2.7 billion as of June 30, 2016, or 1% of our total loan portfolio and 2% of our
total commercial lending portfolio. This portfolio comprised approximately $1.1 billion in the midstream and downstream sectors, $.9 billion to oil services companies and $.7 billion to upstream sectors. Of the oil services portfolio,
approximately $.2 billion is not asset-based or investment grade. Nonperforming loans in the oil and gas sector as of June 30, 2016 totaled $187 million, or 7% of total nonperforming assets.
The PNC
Financial Services Group, Inc. Form 10-Q 31
Our portfolio of loans outstanding in the coal industry totaled $.5 billion as of June 30, 2016, or less
than 1% of both our total loan portfolio and our total commercial lending portfolio. Nonperforming loans in the coal industry as of June 30, 2016 totaled $106 million, or 4% of total nonperforming assets.
Our ALLL at June 30, 2016 included the impact of our lending exposure to energy companies. Higher reserves for oil, gas and coal exposure drove the
overall increase in the provision for credit losses. For the first six months of 2016, $128 million, or 46%, of the provision was related to these sectors. For the second quarter of 2016, these amounts were $48 million and 38%, respectively. Net
charge-offs related to energy loans totaled $72 million for the six months ended June 30, 2016, or 25% of total net-charge-offs. For the second quarter of 2016, these amounts were $47 million and 35%, respectively.
Loan Modifications and Troubled Debt Restructurings
Consumer Loan Modifications
We modify loans under government and PNC-developed programs
based upon our commitment to help eligible homeowners and borrowers avoid foreclosure, where appropriate. Initially, a borrower is evaluated for a modification under a government program. If a borrower does not qualify under a government program,
the borrower is then evaluated under a PNC program. Our programs utilize both temporary and permanent modifications and typically reduce the interest rate, extend the term and/or defer principal. Loans that are either temporarily or permanently
modified under programs involving a change to loan terms are generally classified as TDRs. Further, loans that have certain types of payment plans and trial payment arrangements which do not include a contractual change to loan terms may be
classified as TDRs. Additional detail on TDRs is discussed below as well as in Note 3 Asset Quality in our 2015 Form 10-K.
A temporary
modification, with a term between 3 and 24 months, involves a change in original loan terms for a period of time and reverts to a calculated exit rate for the remaining term of the loan as of a specific date. A permanent modification, with a term
greater than 24 months, is a modification in which the terms of the original loan are changed. Permanent modification programs, including both government-created Home Affordable Modification Program (HAMP) and PNC-developed modification programs,
generally result in principal forgiveness, interest rate reduction, term extension, capitalization of past due amounts, interest only period or deferral of principal.
We also monitor the success rates and delinquency status of our loan modification programs to assess their effectiveness in serving our borrowers and servicing customers needs while mitigating
credit losses. Table 29 provides the number of accounts and unpaid principal balance of modified consumer real estate related loans at the end of each year presented.
Table 29: Consumer Real Estate Related Loan Modifications
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
December 31,
2015 |
Dollars in millions |
|
Number of Accounts |
|
|
Unpaid Principal Balance |
|
Number of Accounts |
|
Unpaid Principal Balance |
Temporary modifications (a) |
|
|
3,893 |
|
|
$ 293 |
|
4,469 |
|
$ 337 |
Permanent modifications |
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
15,467 |
|
|
1,104 |
|
15,268 |
|
1,088 |
Residential real estate |
|
|
8,398 |
|
|
1,626 |
|
8,787 |
|
1,721 |
Total permanent modifications |
|
|
23,865 |
|
|
2,730 |
|
24,055 |
|
2,809 |
Total consumer real estate related loan modifications |
|
|
27,758 |
|
|
$3,023 |
|
28,524 |
|
$3,146 |
(a) |
All temporary modifications are home equity loans. |
In addition to temporary loan modifications, we may make a payment plan or a HAMP trial payment period available to a borrower. Under a payment plan or a HAMP trial payment period, there is no change to
the loans contractual terms so the borrower remains legally responsible for payment of the loan under its original terms.
Payment plans
may include extensions, re-ages and/or forbearance plans. All payment plans bring an account current once certain requirements are achieved and are primarily intended to demonstrate a borrowers renewed willingness and ability to re-pay. Due to
the short term nature of the payment plan, there is a minimal impact to the ALLL.
Under a HAMP trial payment period, we establish an
alternate payment, generally at an amount less than the contractual payment amount, for the borrower during this short time period. This allows a borrower to demonstrate successful payment performance before permanently restructuring the loan into a
HAMP modification. Subsequent to successful borrower performance under the trial payment period, we will capitalize the original contractual amount past due, to include accrued interest and fees receivable, and restructure the loans
contractual terms, along with bringing the restructured account current. As the borrower is often already delinquent at the time of participation in the HAMP trial payment period, generally enrollment in the program does not significantly increase
the ALLL. If the trial payment period is unsuccessful, the loan will be evaluated for further action based upon our existing policies. After December 31, 2016, the government-created HAMP program will expire. As such, no new modifications will be
offered under the program after that date.
Commercial Loan Modifications and Payment Plans
Modifications of terms for commercial loans are based on individual facts and circumstances. Commercial loan modifications may involve reduction of the
interest rate, extension of the loan term and/or forgiveness of principal.
32 The PNC Financial Services Group, Inc. Form 10-Q
Modified commercial loans are usually already nonperforming prior to modification. We evaluate these modifications for TDR classification based upon whether we granted a concession to a
borrower experiencing financial difficulties. Additional detail on TDRs is discussed below as well as in Note 3 Asset Quality in our 2015 Form 10-K.
We have established certain commercial loan modification and payment programs for small business loans, Small Business Administration loans, and investment real estate loans. As of June 30, 2016 and
December 31, 2015, the loan balances covered under these modification and payment plan programs, including those determined to be TDRs, were not significant.
Troubled Debt Restructurings
A TDR is a loan whose terms have been restructured in a
manner that grants a concession to a borrower experiencing financial difficulties. TDRs result from our loss mitigation activities and include rate reductions, principal forgiveness, postponement/reduction of scheduled amortization and extensions,
which are intended to minimize economic loss and to avoid foreclosure or repossession of collateral.
Additionally, TDRs also result from court imposed concessions (e.g. a Chapter 7 bankruptcy that is discharged from personal liability to PNC and a court approved Chapter 13 bankruptcy
repayment plan).
TDRs totaled $2.4 billion at June 30, 2016, an increase of $97 million, or 4%, during the first six months of 2016. Excluded
from TDRs are $1.1 billion and $1.2 billion of consumer loans held for sale, loans accounted for under the fair value option and pooled purchased impaired loans, as well as certain government insured or guaranteed loans at June 30, 2016 and December
31, 2015, respectively. Nonperforming TDRs represent approximately 55% and 53% of total nonperforming loans, and 51% and 48% of total TDRs at June 30, 2016 and December 31, 2015, respectively. The remaining portion of TDRs represents TDRs that have
been returned to accrual accounting after performing under the restructured terms for at least six consecutive months.
See Note 1 Accounting
Policies in our 2015 Form 10-K and Note 3 Asset Quality in Part I, Item 1 of this report for additional information on loan modifications and TDRs.
Allowances for Loan and Lease
Losses and Unfunded Loan Commitments and Letters of Credit
Table 30: Loan Charge-Offs And Recoveries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 Dollars in millions |
|
Gross Charge-offs |
|
|
Recoveries |
|
|
Net
Charge-offs / (Recoveries) |
|
|
Percent of Average Loans (annualized) |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
164 |
|
|
$ |
61 |
|
|
$ |
103 |
|
|
|
.21 |
% |
Commercial real estate |
|
|
20 |
|
|
|
25 |
|
|
|
(5 |
) |
|
|
(.04 |
)% |
Equipment lease financing |
|
|
3 |
|
|
|
2 |
|
|
|
1 |
|
|
|
.03 |
% |
Home equity |
|
|
76 |
|
|
|
38 |
|
|
|
38 |
|
|
|
.24 |
% |
Residential real estate |
|
|
8 |
|
|
|
5 |
|
|
|
3 |
|
|
|
.04 |
% |
Credit card |
|
|
83 |
|
|
|
9 |
|
|
|
74 |
|
|
|
3.12 |
% |
Other consumer |
|
|
95 |
|
|
|
26 |
|
|
|
69 |
|
|
|
.64 |
% |
Total |
|
$ |
449 |
|
|
$ |
166 |
|
|
$ |
283 |
|
|
|
.27 |
% |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
82 |
|
|
$ |
97 |
|
|
$ |
(15 |
) |
|
|
(.03 |
)% |
Commercial real estate |
|
|
25 |
|
|
|
35 |
|
|
|
(10 |
) |
|
|
(.08 |
)% |
Equipment lease financing |
|
|
1 |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
(.03 |
)% |
Home equity |
|
|
102 |
|
|
|
44 |
|
|
|
58 |
|
|
|
.34 |
% |
Residential real estate |
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
Credit card |
|
|
84 |
|
|
|
11 |
|
|
|
73 |
|
|
|
3.30 |
% |
Other consumer |
|
|
92 |
|
|
|
27 |
|
|
|
65 |
|
|
|
.59 |
% |
Total |
|
$ |
392 |
|
|
$ |
222 |
|
|
$ |
170 |
|
|
|
.17 |
% |
Net charge-offs increased by $113 million, or 66%, in the first six months of 2016 compared to the first
six months of 2015 due to higher commercial loan net charge-offs. Total net charge-offs exclude write-offs and recoveries related to purchased impaired loans.
We maintain an ALLL to absorb losses from the loan and lease portfolio and determine this allowance based
on quarterly assessments of the estimated probable credit losses incurred in the loan and lease portfolio. Our total ALLL of $2.7 billion at June 30, 2016 consisted of $1.6 billion and $1.1 billion established for the commercial lending and consumer
The PNC
Financial Services Group, Inc. Form 10-Q 33
lending categories, respectively. We maintain the ALLL at a level that we believe to be appropriate to absorb estimated probable credit losses incurred in the loan and lease portfolio as of the
balance sheet date. The reserve calculation and determination process is dependent on the use of key assumptions. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan and lease portfolio
performance experience, the financial strength of the borrower, and economic conditions. Key reserve assumptions are periodically updated.
We
establish specific allowances for loans considered impaired using methods prescribed by GAAP. All impaired loans are subject to individual analysis, except leases and large groups of smaller-balance homogeneous loans which may include, but are not
limited to, credit card, residential real estate secured and consumer installment loans. Specific allowances for individual loans (including commercial and consumer TDRs) are determined based on an analysis of the present value of expected future
cash flows from the loans discounted at their effective interest rate, observable market price or the fair value of the underlying collateral.
Reserves allocated to non-impaired commercial loan classes are based on probability of default (PD) and loss given default (LGD) credit risk ratings.
Our commercial pool reserve methodology is sensitive to changes in key risk parameters such as PD and LGD. The results of these parameters
are then applied to the loan balance and unfunded loan commitments and letters of credit to determine the amount of the respective reserves. Our PDs and LGDs are primarily determined using internal commercial loan loss data. This internal data is
supplemented with third-party data and management judgment, as deemed necessary. We continue to evaluate and enhance our use of internal commercial loss data and will periodically update our PDs and LGDs as well as consider third-party data,
regulatory guidance and management judgment.
The majority of the commercial portfolio is secured by collateral, including loans to
asset-based lending customers, which generally demonstrate lower LGD compared to loans not secured by collateral. Additionally, guarantees on loans greater than $1 million and owner guarantees for small business loans do not significantly impact our
ALLL.
Allocations to non-impaired consumer loan classes are primarily based upon a roll-rate model which uses statistical relationships,
calculated from historical data that estimate the movement of loan outstandings through the various stages of delinquency and ultimately charge-off.
A portion of the ALLL is related to qualitative and measurement factors. These factors may include, but are not limited to, the following:
|
|
|
Industry concentrations and conditions, |
|
|
|
Recent credit quality trends, |
|
|
|
Recent loss experience in particular portfolios, |
|
|
|
Recent macro-economic factors, |
|
|
|
Changes in lending policies and procedures, |
|
|
|
Timing of available information, including the performance of first lien positions, and |
|
|
|
Limitations of available historical data. |
Purchased impaired loans are initially recorded at fair value and applicable accounting guidance prohibits the carry over or creation of valuation allowances at acquisition. Because the initial fair
values of these loans already reflect a credit component, additional reserves are established when performance is expected to be worse than our expectations as of the acquisition date. At June 30, 2016, we had reserves of $.3 billion for
purchased impaired loans. In addition, loans (purchased impaired and non-impaired) acquired after January 1, 2009 were recorded at fair value. No allowance for loan losses was carried over and no allowance was created at the date of
acquisition.
In determining the appropriateness of the ALLL, we make specific allocations to impaired loans and allocations to portfolios of
commercial and consumer loans. We also allocate reserves to provide coverage for probable losses incurred in the portfolio at the balance sheet date based upon current market conditions, which may not be reflected in historical loss data. Commercial
lending is the largest category of credits and is sensitive to changes in assumptions and judgments underlying the determination of the ALLL. We have allocated approximately $1.6 billion, or 60%, of the ALLL at June 30, 2016 to the commercial
lending category. Consumer lending allocations are made based on historical loss experience adjusted for recent activity. Approximately $1.1 billion, or 40%, of the ALLL at June 30, 2016 has been allocated to these consumer lending categories.
In addition to the ALLL, we maintain an allowance for unfunded loan commitments and letters of credit. We report this allowance as a
liability on our Consolidated Balance Sheet. We maintain the allowance for unfunded loan commitments and letters of credit at a level we believe is appropriate to absorb estimated probable losses on these unfunded credit facilities. We determine
this amount using estimates of the probability of the ultimate funding and losses related to those credit exposures. Other than the estimation of the probability of funding, this methodology is very similar to the one we use for determining our
ALLL.
We refer you to Note 1 Accounting Policies in our 2015 Form 10-K and Note 3 Asset Quality in the Notes To Consolidated Financial
Statements in Part I, Item 1 of this Report for further information on certain key asset quality indicators that we use to evaluate our portfolios and establish the allowances.
34 The PNC Financial Services Group, Inc. Form 10-Q
Table 31: Allowance for Loan and Lease Losses
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
2016 |
|
|
2015 |
|
January 1 |
|
$ |
2,727 |
|
|
$ |
3,331 |
|
Total net charge-offs |
|
|
(283 |
) |
|
|
(170 |
) |
Provision for credit losses |
|
|
279 |
|
|
|
100 |
|
Net change in allowance for unfunded loan commitments and letters of credit |
|
|
(42 |
) |
|
|
13 |
|
Net recoveries of purchased impaired loans |
|
|
4 |
|
|
|
|
|
Other |
|
|
|
|
|
|
(2 |
) |
June 30 |
|
$ |
2,685 |
|
|
$ |
3,272 |
|
Net charge-offs to average loans (for the six months ended) (annualized) |
|
|
.27 |
% |
|
|
.17 |
% |
Total allowance for loan and lease losses to total loans (a) |
|
|
1.28 |
% |
|
|
1.59 |
% |
Commercial lending (net charge-offs) / recoveries |
|
$ |
(99 |
) |
|
$ |
26 |
|
Consumer lending net charge-offs |
|
|
(184 |
) |
|
|
(196 |
) |
Total net charge-offs |
|
$ |
(283 |
) |
|
$ |
(170 |
) |
Net charge-offs / (recoveries) to average loans (for the six months ended) (annualized) |
|
|
|
|
|
|
|
|
Commercial lending |
|
|
.15 |
% |
|
|
(.04 |
)% |
Consumer lending |
|
|
.51 |
% |
|
|
.53 |
% |
(a) |
See Note 1 Accounting Policies in our 2015 Form 10-K for information on our change in derecognition policy effective December 31, 2015 for certain purchased impaired
loans. |
The provision for credit losses increased to $279 million for the first six months of 2016 compared to $100 million for
the first six months of 2015, primarily driven by reserves for energy related exposure. For the first six months of 2016, the provision for commercial lending credit losses increased by $133 million from the first six months of 2015. The provision
for consumer lending credit losses increased $46 million from the first six months of 2015.
At June 30, 2016, total ALLL to total
nonperforming loans was 119%. The comparable amount for December 31, 2015 was 128%. These ratios are 90% and 98%, respectively, when excluding the $.6 billion of ALLL at both June 30, 2016 and December 31, 2015 allocated to consumer loans and lines
of credit not secured by residential real estate and purchased impaired loans. We have excluded consumer loans and lines of credit not secured by real estate as they are charged off after 120 to 180 days past due and not placed on nonperforming
status. Additionally, we have excluded purchased impaired loans as they are considered performing regardless of their delinquency status as interest is accreted in accordance with ASC 310-30 based on the recorded investment balance. See Table 24
within this Credit Risk Management section for additional information.
The ALLL balance increases or decreases across periods in relation to
fluctuating risk factors, including asset quality trends, net charge-offs and changes in aggregate portfolio balances. During the first six months of 2016, overall credit
quality remained relatively stable offsetting impacts from certain energy related loans, which resulted in an essentially flat ALLL balance as of June 30, 2016 compared to December 31, 2015.
See Note 1 Accounting Policies in our 2015 Form 10-K and Note 4 Allowances for Loan and Lease Losses and Unfunded Loan Commitments and
Letters of Credit in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report for additional information on the ALLL and the allowance for unfunded loan commitments and letters of credit.
Liquidity Risk Management
Liquidity risk, including our liquidity monitoring measures and tools, is described in further detail in the Liquidity Risk Management section of our 2015
Form 10-K.
One of the ways PNC monitors its liquidity is by reference to the Liquidity Coverage Ratio (LCR), a regulatory minimum liquidity
requirement designed to ensure that covered banking organizations maintain an adequate level of liquidity to meet net liquidity needs over the course of a 30-day stress scenario. The LCR is calculated by dividing the amount of an institutions
high quality, unencumbered liquid assets (HQLA), as defined and calculated in accordance with the LCR rules, by its estimated net cash outflows, with net cash outflows determined by applying the assumed outflow factors in the LCR rules. The
resulting quotient is expressed as a percentage. For PNC and PNC Bank, the LCR became effective January 1, 2015. The minimum required LCR will be phased-in over a period of years. The minimum LCR that PNC and PNC Bank were required to maintain was
80% in 2015 and such minimum increased to 90% in 2016. Between January 1, 2016 and June 30, 2016, PNC and PNC Bank were required to calculate the LCR on a month-end basis. Effective July 1, 2016, PNC and PNC Bank began calculating the LCR on a daily
basis.
As of June 30, 2016, the LCR for PNC and PNC Bank exceeded 100 percent.
We provide additional information regarding regulatory liquidity requirements and their potential impact on PNC in the Supervision and Regulation section of Item 1 Business and Item 1A Risk Factors of our
2015 Form 10-K.
Bank Level Liquidity Uses
At the bank level, primary contractual obligations include funding loan commitments, satisfying deposit withdrawal requests and maturities and debt service related to bank borrowings. As of June 30, 2016,
there were approximately $10.7 billion of bank borrowings with contractual maturities of less than one year, including $2.3 billion in borrowings from an affiliate. We also maintain adequate bank liquidity to meet future potential loan demand and
provide for other business needs, as necessary.
The PNC
Financial Services Group, Inc. Form 10-Q 35
Bank Level Liquidity Sources
Our largest source of bank liquidity on a consolidated basis is the deposit base generated by our retail and commercial banking businesses. Total deposits increased to $249.8 billion at June 30, 2016 from
$249.0 billion at December 31, 2015, driven by growth in savings deposits, partially offset by a decline in money market deposits and time deposits in foreign offices and other time deposits. Assets determined by PNC to be liquid (liquid assets) and
unused borrowing capacity from a number of sources are also available to maintain our liquidity position. Borrowed funds come from a diverse mix of short-term and long-term funding sources.
At June 30, 2016, our liquid assets consisted of short-term investments (Federal funds sold, resale agreements, trading securities and interest-earning deposits with banks) totaling $30.2 billion and
securities available for sale totaling $56.9 billion. The level of liquid assets fluctuates over time based on many factors, including market conditions, loan and deposit growth and balance sheet management activities. Of our total liquid assets of
$87.1 billion, we had $4.3 billion of securities available for sale and trading securities pledged as collateral to secure public and trust deposits, repurchase agreements and for other purposes. In addition to the liquid assets we pledged, $5.4
billion of securities held to maturity were also pledged as collateral for these purposes.
In addition to the customer deposit base, which
has historically provided the single largest source of relatively stable and low-cost funding, the bank also obtains liquidity through the issuance of traditional forms of funding, including long-term debt (senior notes, subordinated debt and FHLB
advances) and short-term borrowings (Federal funds purchased, securities sold under repurchase agreements, commercial paper and other short-term borrowings).
Under PNC Banks 2014 bank note program, dated January 16, 2014 and amended May 22, 2015, PNC Bank may from time to time offer unsecured senior and subordinated notes with maturity dates more
than nine months (in the case of senior notes) and five years or more (in the case of subordinated notes) from their date of issue. On May 27, 2016, PNC Bank increased the capacity of this program by $10.0 billion to a maximum aggregate principal
amount at any one time outstanding of $40.0 billion. The $40.0 billion of notes authorized to be issued and outstanding at any one time includes notes issued by PNC Bank under the 2004 bank note program and those notes PNC Bank has assumed through
the acquisition of other banks, in each case for so long as such notes remain outstanding. The terms of the 2014 bank note program, as amended, do not affect any of the bank notes issued prior to January 16, 2014. At June 30, 2016, PNC Bank had
$25.9 billion of notes outstanding under this program of which $19.7 billion was senior bank notes and $6.2 billion was subordinated bank notes. The following table details all issuances during 2016:
Table 32: PNC Bank Notes Issued During 2016
|
|
|
|
|
Issuance Date |
|
Amount |
|
Description of Issuance |
March 4, 2016 |
|
$1.0 billion |
|
Senior notes with a maturity date of March 4, 2019. Interest is payable semi-annually at a
fixed rate of 1.950% on March 4 and September 4 of each year, beginning September 4, 2016. |
April 29, 2016 |
|
$600 million |
|
Senior notes with a maturity date of June 1, 2025. Interest is payable semi-annually at a
fixed rate of 3.250% on June 1 and December 1 of each year, beginning June 1, 2016. |
April 29, 2016 |
|
$1.25 billion |
|
Senior notes with a maturity date of April 29, 2021. Interest is payable semi-annually at
a fixed rate of 2.150% on April 29 and October 29 of each year, beginning October 29, 2016. |
Total senior and subordinated debt of PNC Bank increased to $27.9 billion at June 30, 2016 from $25.5 billion at
December 31, 2015 due to the following activity in the period.
Table 33: PNC Bank Senior and
Subordinated Debt
|
|
|
|
|
In billions |
|
2016 |
|
January 1 |
|
$ |
25.5 |
|
Issuances |
|
|
2.9 |
|
Calls and maturities |
|
|
(1.0 |
) |
Other |
|
|
.5 |
|
June 30 |
|
$ |
27.9 |
|
See Note 15 Subsequent Events in the Notes to Consolidated Financial Statements of this Report for information on the
issuance of senior notes by PNC Bank on July 29, 2016.
PNC Bank is a member of the FHLB-Pittsburgh and, as such, has access to advances from
FHLB-Pittsburgh secured generally by residential mortgage loans, other mortgage-related loans and commercial mortgage-backed securities. At June 30, 2016, our unused secured borrowing capacity was $25.0 billion with the FHLB-Pittsburgh. Total FHLB
borrowings decreased to $18.1 billion at June 30, 2016 from $20.1 billion at December 31, 2015 due to the following activity in the period.
36 The PNC Financial Services Group, Inc. Form 10-Q
Table 34: FHLB Borrowings
|
|
|
|
|
In billions |
|
2016 |
|
January 1 |
|
$ |
20.1 |
|
Issuances |
|
|
3.0 |
|
Calls and maturities |
|
|
(5.0 |
) |
June 30 |
|
$ |
18.1 |
|
The FHLB-Pittsburgh also periodically provides standby letters of credit on behalf of PNC Bank to secure certain public
deposits. PNC Bank began using standby letters of credit issued by the FHLB-Pittsburgh for these purposes in response to the regulatory liquidity standards finalized during 2014. If the FHLB-Pittsburgh is required to make payment for a
beneficiarys draw, the payment amount is converted into a collateralized advance to PNC Bank. At June 30, 2016, standby letters of credit issued on our behalf by the FHLB-Pittsburgh totaled $4.9 billion.
PNC Bank has the ability to offer up to $10.0 billion of its commercial paper to provide additional liquidity. As of June 30, 2016, there were no
issuances outstanding under this program.
PNC Bank can also borrow from the Federal Reserve Bank discount window to meet short-term liquidity
requirements. The Federal Reserve Bank, however, is not viewed as a primary means of funding our routine business activities, but rather as a potential source of liquidity in a stressed environment or during a market disruption. These potential
borrowings are secured by commercial loans. At June 30, 2016, our unused secured borrowing capacity was $16.1 billion with the Federal Reserve Bank.
Parent Company Liquidity
As of June 30, 2016, available parent company liquidity totaled
$4.8 billion. Parent company liquidity is primarily held in intercompany short-term investments, the terms of which provide for the availability of cash in 31 days or less. Investments with longer durations may also be acquired, but if so, the
related maturities are aligned with scheduled cash needs, such as the maturity of parent company debt obligations.
Parent Company
Liquidity Uses
The parent companys contractual obligations consist primarily of debt service related to parent company
borrowings and funding non-bank affiliates. As of June 30, 2016, there were approximately $1.9 billion of parent company borrowings with contractual maturities of less than one year. Additionally, the parent company maintains adequate liquidity to
fund discretionary activities such as paying dividends to PNC shareholders, share repurchases, and acquisitions.
See Note 15 Subsequent Events in the Notes To Consolidated Financial Statements of this Report for
information on the redemption notice issued on July 18, 2016 with respect to Senior Notes issued by PNC Funding Corp.
See the Capital portion
of the Consolidated Balance Sheet Review section of this Financial Review for information on our 2016 capital plan that was accepted by the Federal Reserve. Our capital plan included a recommendation to increase the quarterly common stock dividend
in the third quarter of 2016 and also included share repurchase programs of up to $2.0 billion for the four-quarter period beginning in the third quarter of 2016. More information on our share repurchase programs, including detail on our second
quarter repurchase of 6.1 million common shares for $.5 billion, is included in the Capital portion of the Consolidated Balance Sheet Review in this Financial Review.
On July 7, 2016, consistent with our 2016 capital plan, our Board of Directors approved an increase to PNCs quarterly common stock dividend from 51 cents per common share to 55 cents per common
share beginning with the August 5, 2016 dividend payment.
See the Supervision and Regulation section in Item 1 Business of our 2015 Form 10-K
for additional information regarding the Federal Reserves CCAR process and the factors the Federal Reserve takes into consideration in evaluating capital plans, qualitative and quantitative liquidity risk management standards proposed by the
U.S. banking agencies, and final rules issued by the Federal Reserve that make certain modifications to the Federal Reserves capital planning and stress testing rules.
Parent Company Liquidity Sources
The principal source of parent company liquidity
is the dividends it receives from its subsidiary bank, which may be impacted by the following:
|
|
|
Bank-level capital needs, |
|
|
|
Contractual restrictions, and |
There are
statutory and regulatory limitations on the ability of a national bank to pay dividends or make other capital distributions or to extend credit to the parent company or its non-bank subsidiaries. The amount available for dividend payments by PNC
Bank to the parent company without prior regulatory approval was approximately $1.3 billion at June 30, 2016. See Note 19 Regulatory Matters in our 2015 Form 10-K for a further discussion of these limitations. We provide additional information on
certain contractual restrictions in Note 16 Equity in our 2015 Form 10-K.
The PNC
Financial Services Group, Inc. Form 10-Q 37
In addition to dividends from PNC Bank, other sources of parent company liquidity include cash and
investments, as well as dividends and loan repayments from other subsidiaries and dividends or distributions from equity investments.
We can
also generate liquidity for the parent company and PNCs non-bank subsidiaries through the issuance of debt and equity securities, including certain capital instruments, in public or private markets and commercial paper.
Total parent company senior and subordinated debt and hybrid capital instruments increased to $7.7 billion at June 30, 2016 from $7.5 billion at
December 31, 2015 due to the following activity in the period.
Table 35: Parent Company Senior and
Subordinated Debt and Hybrid Capital Instruments
|
|
|
|
|
In billions |
|
2016 |
|
January 1 |
|
$ |
7.5 |
|
Other |
|
|
.2 |
|
June 30 |
|
$ |
7.7 |
|
The parent company has the ability to offer up to $5.0 billion of commercial paper to provide additional liquidity. As of
June 30, 2016, there were no issuances outstanding under this program.
Status of Credit Ratings
The cost and availability of short-term and long-term funding, as well as collateral requirements for certain derivative instruments, is influenced by
PNCs credit ratings. See the Liquidity Risk Management portion of the Risk Management section in our 2015 Form 10-K for more information on credit ratings.
Table 36: Credit Ratings as of June 30, 2016 for PNC and PNC Bank
|
|
|
|
|
|
|
|
|
|
|
Moodys |
|
|
Standard &
Poors |
|
Fitch |
PNC |
|
|
|
|
|
|
|
|
Senior debt |
|
|
A3 |
|
|
A- |
|
A+ |
Subordinated debt |
|
|
A3 |
|
|
BBB+ |
|
A |
Preferred stock |
|
|
Baa2 |
|
|
BBB- |
|
BBB- |
|
|
|
|
PNC Bank |
|
|
|
|
|
|
|
|
Senior debt |
|
|
A2 |
|
|
A |
|
A+ |
Subordinated debt |
|
|
A3 |
|
|
A- |
|
A |
Long-term deposits |
|
|
Aa2 |
|
|
A |
|
AA- |
Short-term deposits |
|
|
P-1 |
|
|
A-1 |
|
F1+ |
Short-term notes |
|
|
P-1 |
|
|
A-1 |
|
F1 |
Contractual Obligations and Commitments
We have contractual obligations representing required future payments on borrowed funds, time deposits, leases, pension and postretirement benefits, and purchase obligations. See the Liquidity Risk
Management portion of the Risk Management section in our 2015 Form 10-K for more information on these future cash outflows. Additionally, in the normal course of business we have various commitments outstanding, certain of which are not included on
our Consolidated Balance Sheet. We provide information on our commitments in Note 13 Commitments and Guarantees in Part I, Item 1 of this Report.
Market Risk Management
Market risk is the risk of a loss in earnings or economic
value due to adverse movements in market factors such as interest rates, credit spreads, foreign exchange rates, commodity prices and equity prices. We are exposed to market risk primarily by our involvement in the following activities, among
others:
|
|
|
Traditional banking activities of gathering deposits and extending loans, |
|
|
|
Equity and other investments and activities whose economic values are directly impacted by market factors, and |
|
|
|
Fixed income securities, derivatives and foreign exchange activities, as a result of customer activities and securities underwriting.
|
We have established enterprise-wide policies and methodologies to identify, measure, monitor and report market risk. Market
Risk Management provides independent oversight by monitoring compliance with established guidelines, and reporting significant risks in the business to the Risk Committee of the Board.
Market Risk Management Interest Rate Risk
Interest rate risk results primarily from
our traditional banking activities of gathering deposits and extending loans. Many factors, including economic and financial conditions, movements in interest rates and consumer preferences, affect the difference between the interest that we earn on
assets and the interest that we pay on liabilities and the level of our noninterest-bearing funding sources. Due to the repricing term mismatches and embedded options inherent in certain of these products, changes in market interest rates not only
affect expected near-term earnings, but also the economic values of these assets and liabilities.
Asset and Liability Management centrally
manages interest rate risk as prescribed in our risk management policies, which are approved by managements Asset and Liability Committee and the Risk Committee of the Board.
38 The PNC Financial Services Group, Inc. Form 10-Q
Sensitivity results and market interest rate benchmarks for the second quarters of 2016 and 2015
follow:
Table 37: Interest Sensitivity Analysis
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2016 |
|
|
Second Quarter 2015 |
|
Net Interest Income Sensitivity Simulation (a) |
|
|
|
|
|
|
|
|
Effect on net interest income in first year from gradual interest rate change over the following 12 months of: |
|
|
|
|
|
|
|
|
100 basis point increase |
|
|
3.1 |
% |
|
|
1.7 |
% |
100 basis point decrease |
|
|
(3.2 |
)% |
|
|
(.5 |
)% |
Effect on net interest income in second year from gradual interest rate change over the preceding 12 months of: |
|
|
|
|
|
|
|
|
100 basis point increase |
|
|
8.1 |
% |
|
|
5.7 |
% |
100 basis point decrease |
|
|
(8.5 |
)% |
|
|
(4.6 |
)% |
Duration of Equity Model (a) |
|
|
|
|
|
|
|
|
Base case duration of equity (in years) |
|
|
(8.5 |
) |
|
|
(3.5 |
) |
Key Period-End Interest Rates |
|
|
|
|
|
|
|
|
One-month LIBOR |
|
|
.47 |
% |
|
|
.19 |
% |
Three-year swap |
|
|
.81 |
% |
|
|
1.25 |
% |
(a) |
Given the inherent limitations in certain of these measurement tools and techniques, results become less meaningful as interest rates approach zero.
|
In addition to measuring the effect on net interest income assuming parallel changes in current interest rates, we routinely
simulate the effects of a number of nonparallel interest rate environments. Table 38 reflects the percentage change in net interest income over the next two 12-month periods assuming (i) the PNC Economists most likely rate forecast, (ii)
implied market forward rates and (iii) Yield Curve Slope Flattening (a 100 basis point yield curve slope flattening between 1-month and ten-year rates superimposed on current base rates) scenario.
Table 38: Net Interest Income Sensitivity to Alternative Rate Scenarios (Second Quarter 2016)
|
|
|
|
|
|
|
|
|
|
|
PNC Economist |
|
|
Market Forward |
|
Slope Flattening |
First year sensitivity |
|
|
2.9 |
% |
|
.7% |
|
(2.0)% |
Second year sensitivity |
|
|
9.8 |
% |
|
1.8% |
|
(7.0)% |
All changes in forecasted net interest income are relative to results in a base rate scenario where current market rates
are assumed to remain unchanged over the forecast horizon.
When forecasting net interest income, we make assumptions about interest rates and
the shape of the yield curve, the volume and characteristics of new business and the behavior of existing on- and off-balance sheet positions. These assumptions determine the future level of simulated net interest income in the base interest rate
scenario and the other interest rate scenarios presented in Tables 37 and 38 above.
These simulations assume that as assets and liabilities mature, they are replaced or repriced at then current market rates. We also consider forward projections of purchase accounting accretion
when forecasting net interest income.
The following graph presents the LIBOR/Swap yield curves for the base rate scenario and each of the
alternate scenarios one year forward.
Table 39: Alternate Interest Rate Scenarios: One Year
Forward
The second quarter 2016 interest sensitivity analyses indicate that our Consolidated Balance Sheet is positioned to
benefit from an increase in interest rates and an upward sloping interest rate yield curve. We believe that we have the deposit funding base and balance sheet flexibility to adjust, where appropriate and permissible, to changing interest rates and
market conditions.
Market Risk Management Customer-Related Trading Risk
We engage in fixed income securities, derivatives and foreign exchange transactions to support our customers investing and hedging activities. These
transactions, related hedges and the credit valuation adjustment (CVA) related to our customer derivatives portfolio are marked-to-market daily and reported as customer-related trading activities. We do not engage in proprietary trading of these
products.
We use value-at-risk (VaR) as the primary means to measure and monitor market risk in customer-related trading activities. VaR is
used to estimate the probability of portfolio losses based on the statistical analysis of historical market risk factors. A diversified VaR reflects empirical correlations across different asset classes. We calculate a diversified VaR at a 95%
confidence interval and the results for the first six months of 2016 and 2015 were within our acceptable limits.
See the Market Risk
Management Customer-Related Trading Risk section of our 2015 Form 10-K for more information on the models and backtesting.
Customer-related trading revenue decreased to $89 million for the first six months of 2016 compared with $102 million for the first six months of 2015.
This decrease was primarily due to market interest rate changes impacting credit valuations for customer-related derivatives.
The PNC
Financial Services Group, Inc. Form 10-Q 39
Customer-related trading revenue decreased to $50 million for the second quarter of 2016 compared with $53
million for the second quarter of 2015. This decrease was primarily due to market interest rate changes impacting credit valuations for customer-related derivatives, partially offset by higher derivative client sales and improved client-related
trading results.
Market Risk Management Equity And Other Investment Risk
Equity investment risk is the risk of potential losses associated with investing in both private and public equity markets. In addition to extending
credit, taking deposits, and underwriting and trading financial instruments, we make and manage direct investments in a variety of transactions, including management buyouts, recapitalizations, and growth financings in a variety of industries. We
also have investments in affiliated and non-affiliated funds that make similar investments in private equity and in debt and equity-oriented hedge funds. The economic and/or book value of these investments and other assets such as loan servicing
rights are directly affected by changes in market factors.
The primary risk measurement for equity and other investments is economic capital.
Economic capital is a common measure of risk for credit, market and operational risk. It is an estimate of the potential value depreciation over a one year horizon commensurate with solvency expectations of an institution rated single-A by the
credit rating agencies. Given the illiquid nature of many of these types of investments, it can be a challenge to determine their fair values. See Note 6 Fair Value in the Notes To Consolidated Financial Statements in this Report and Note 7 Fair
Value in our 2015 Form 10-K for additional information.
Various PNC business units manage our equity and other investment activities. Our
businesses are responsible for making investment decisions within the approved policy limits and associated guidelines.
A summary of our
equity investments follows:
Table 40: Equity Investments Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30
2016 |
|
|
December 31
2015 |
|
|
Change |
|
In millions |
|
|
|
$ |
|
|
% |
|
BlackRock |
|
$ |
6,710 |
|
|
$ |
6,626 |
|
|
$ |
84 |
|
|
|
1 |
% |
Tax credit investments |
|
|
2,093 |
|
|
|
2,254 |
|
|
|
(161 |
) |
|
|
(7 |
)% |
Private equity |
|
|
1,398 |
|
|
|
1,441 |
|
|
|
(43 |
) |
|
|
(3 |
)% |
Visa |
|
|
2 |
|
|
|
31 |
|
|
|
(29 |
) |
|
|
(94 |
)% |
Other |
|
|
266 |
|
|
|
235 |
|
|
|
31 |
|
|
|
13 |
% |
Total |
|
$ |
10,469 |
|
|
$ |
10,587 |
|
|
$ |
(118 |
) |
|
|
(1 |
)% |
BlackRock
PNC owned approximately 35 million common stock equivalent shares of BlackRock equity at June 30, 2016,
accounted for under the equity method. The primary risk measurement, similar to other equity investments, is economic capital. The Business Segments Review section of this Financial Review
includes additional information about BlackRock.
Tax Credit Investments
Included in our equity investments are direct tax credit investments and equity investments held by consolidated partnerships. These equity investment balances include unfunded commitments totaling $671
million and $669 million at June 30, 2016 and December 31, 2015, respectively. These unfunded commitments are included in Other Liabilities on our Consolidated Balance Sheet.
Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in the Notes To Consolidated Financial Statements in Item 8 of our 2015 Form 10-K has further information on Tax Credit
Investments.
Private Equity
The private equity portfolio is an illiquid portfolio comprised of mezzanine and equity investments that vary by industry, stage and type of investment
and are carried at estimated fair value. As of June 30, 2016, $1.1 billion was invested directly in a variety of companies and $.3 billion was invested indirectly through various private equity funds. Included in direct investments are investment
activities of two private equity funds that are consolidated for financial reporting purposes. The interests held in indirect private equity funds are not redeemable, but PNC may receive distributions over the life of the partnership from
liquidation of the underlying investments. See Item 1 Business Supervision and Regulation and Item 1A Risk Factors included in our 2015 Form 10-K and the Recent Market and Industry Developments portion of the Executive Summary section of this
Financial Review for discussions of the potential impacts of the Volcker Rule provisions of Dodd-Frank on our interests in and sponsorship of private funds covered by the Volcker Rule.
Our unfunded commitments related to private equity totaled $131 million at June 30, 2016 compared with $126 million at December 31, 2015.
Visa
Our 2015 Form 10-K includes information regarding the October 2007 Visa
restructuring, our involvement with judgment and loss sharing agreements with Visa and certain other banks, the status of pending interchange litigation, the sales of portions of our Visa Class B common shares and the related swap agreements with
the purchaser. See Note 12 Legal Proceedings in the Notes To Consolidated Financial Statements in this Report for more detail on the status of the pending interchange litigation.
During the first six months of 2016, we sold 1.35 million Visa Class B common shares, in addition to the 18.5 million shares
40 The PNC Financial Services Group, Inc. Form 10-Q
sold in previous years. We have entered into swap agreements with the purchasers of the shares as part of these sales. At June 30, 2016, our investment in Visa Class B common shares totaled
approximately 3.5 million shares. Based on the June 30, 2016 closing price of $74.17 for the Visa Class A common shares, the fair value of our total investment was approximately $430 million at the current conversion rate. The Visa Class B
common shares that we own are transferable only under limited circumstances until they can be converted into shares of the publicly traded class of stock, which cannot happen until the final resolution of all of the specified litigation.
Other Investments
We also have certain
other equity investments, the majority of which represent investments in affiliated and non-affiliated funds with both traditional and alternative investment strategies. The economic values could be driven by either the fixed-income market or the
equity markets, or both. Given the
nature of these investments, if market conditions affecting their valuation were to worsen, we could incur future losses. Net gains related to these investments were not significant for the first
six months of 2016 and 2015.
Our unfunded commitments related to other investments at June 30, 2016 and December 31, 2015 were not
significant.
Financial Derivatives
Information on our financial derivatives is presented in Note 1 Accounting Policies and Note 7 Fair Value in our Notes To Consolidated Financial Statements under Item 8 of our 2015 Form 10-K and in
Note 6 Fair Value and Note 9 Financial Derivatives in the Notes To Consolidated Financial Statements in Part I, Item 1 of this Report, which is incorporated here by reference.
Not all elements of market and credit risk are addressed through the use of financial derivatives, and such instruments may be ineffective for their intended purposes due to unanticipated market changes,
among other reasons.
The following table summarizes the
notional or contractual amounts and net fair value of financial derivatives at June 30, 2016 and December 31, 2015.
Table 41: Financial Derivatives Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
|
December 31, 2015 |
|
In millions |
|
Notional/ Contractual Amount |
|
|
Net Fair Value (a) |
|
|
Notional/ Contractual Amount |
|
|
Net Fair Value (a) |
|
Derivatives designated as hedging instruments under GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
$ |
53,982 |
|
|
$ |
1,660 |
|
|
$ |
52,074 |
|
|
$ |
985 |
|
Derivatives not designated as hedging instruments under GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives used for residential mortgage banking activities |
|
|
77,058 |
|
|
|
561 |
|
|
|
73,891 |
|
|
|
376 |
|
Total derivatives used for commercial mortgage banking activities |
|
|
10,557 |
|
|
|
90 |
|
|
|
24,091 |
|
|
|
36 |
|
Total derivatives used for customer-related activities |
|
|
209,394 |
|
|
|
155 |
|
|
|
192,621 |
|
|
|
151 |
|
Total derivatives used for other risk management activities |
|
|
5,734 |
|
|
|
(307 |
) |
|
|
5,299 |
|
|
|
(409 |
) |
Total derivatives not designated as hedging instruments |
|
|
302,743 |
|
|
|
499 |
|
|
|
295,902 |
|
|
|
154 |
|
Total Derivatives |
|
$ |
356,725 |
|
|
$ |
2,159 |
|
|
$ |
347,976 |
|
|
$ |
1,139 |
|
(a) |
Represents the net fair value of assets and liabilities. |
INTERNAL CONTROLS AND
DISCLOSURE CONTROLS AND PROCEDURES
As of June 30, 2016, we performed an
evaluation under the supervision of and with the participation of our management, including the Chairman, President and Chief Executive Officer and the Executive Vice President and Chief Financial Officer, of the effectiveness of the design and
operation of our disclosure controls and procedures and of changes in our internal control over financial reporting.
Based on that
evaluation, our Chairman, President and Chief Executive Officer and our Executive Vice President and Chief
Financial Officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934) were effective as of June 30, 2016, and that
there has been no change in PNCs internal control over financial reporting that occurred during the second quarter of 2016 that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
GLOSSARY OF TERMS
For a glossary of terms commonly used in our filings, please see the glossary of terms included in our 2015 Form 10-K.
The PNC
Financial Services Group, Inc. Form 10-Q 41
CAUTIONARY STATEMENT REGARDING
FORWARD-LOOKING INFORMATION
We make statements in this Report, and we may from time to time
make other statements, regarding our outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels, asset quality, financial position, and other matters regarding or affecting PNC and its future business and
operations that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are typically identified by words such as believe, plan, expect,
anticipate, see, look, intend, outlook, project, forecast, estimate, goal, will, should and other similar words and
expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which change over time.
Forward-looking
statements speak only as of the date made. We do not assume any duty and do not undertake to update forward-looking statements. Actual results or future events could differ, possibly materially, from those anticipated in forward-looking
statements, as well as from historical performance.
Our forward-looking statements are subject to the following principal risks and
uncertainties.
|
|
Our businesses, financial results and balance sheet values are affected by business and economic conditions, including the following:
|
|
|
|
Changes in interest rates and valuations in debt, equity and other financial markets. |
|
|
|
Disruptions in the U.S. and global financial markets. |
|
|
|
The impact on financial markets and the economy of any changes in the credit ratings of U.S. Treasury obligations and other U.S. government-backed
debt, as well as issues surrounding the levels of U.S. and European government debt and concerns regarding the creditworthiness of certain sovereign governments, supranationals and financial institutions in Europe. |
|
|
|
Actions by the Federal Reserve, U.S. Treasury and other government agencies, including those that impact money supply and market interest rates.
|
|
|
|
Changes in customers, suppliers and other counterparties performance and creditworthiness. |
|
|
|
Slowing or reversal of the current U.S. economic expansion. |
|
|
|
Continued residual effects of recessionary conditions and uneven spread of positive impacts of recovery on the economy and our counterparties,
including adverse impacts on levels of unemployment, loan utilization rates, delinquencies, defaults and counterparty ability to meet credit and other obligations. |
|
|
|
Commodity price volatility.
|
|
|
|
Changes in customer preferences and behavior, whether due to changing business and economic conditions, legislative and regulatory initiatives, or
other factors. |
|
|
Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than
those we are currently expecting. These statements are based on our current view that the U.S. economy will grow moderately in the latter half of 2016, boosted by stable oil/energy prices, improving housing activity and moderate job gains, and
that lower short-term interest rates and bond yields in the aftermath of Brexit will hold fairly steady before gradually rising late this year. These forward-looking statements also do not, unless otherwise indicated, take into account the
impact of potential legal and regulatory contingencies. |
|
|
PNCs ability to take certain capital actions, including paying dividends and any plans to increase common stock dividends, repurchase common
stock under current or future programs, or issue or redeem preferred stock or other regulatory capital instruments, is subject to the review of such proposed actions by the Federal Reserve as part of PNCs comprehensive capital plan for the
applicable period in connection with the Federal Reserves CCAR process and to the acceptance of such capital plan and non-objection to such capital actions by the Federal Reserve. |
|
|
PNCs regulatory capital ratios in the future will depend on, among other things, the companys financial performance, the scope and terms of
final capital regulations then in effect (particularly those implementing the international regulatory capital framework developed by the Basel Committee on Banking Supervision (Basel Committee), the international body responsible for developing
global regulatory standards for banking organizations for consideration and adoption by national jurisdictions), and management actions affecting the composition of PNCs balance sheet. In addition, PNCs ability to determine, evaluate and
forecast regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent at least in part on the development, validation and regulatory approval of related models.
|
|
|
Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations,
competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain
management. These developments could include: |
42 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
Changes resulting from legislative and regulatory reforms, including major reform of the regulatory oversight structure of the financial services
industry and changes to laws and regulations involving tax, pension, bankruptcy, consumer protection, and other industry aspects, and changes in accounting policies and principles. We will be impacted by extensive reforms provided for in the
Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) and otherwise growing out of the most recent financial crisis, the precise nature, extent and timing of which, and their impact on us, remains uncertain.
|
|
|
|
Changes to regulations governing bank capital and liquidity standards, including due to the Dodd-Frank Act and initiatives of the Basel Committee.
|
|
|
|
Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries. In addition to
matters relating to PNCs current and historical business and activities, such matters may include proceedings, claims, investigations, or inquiries relating to pre-acquisition business and activities of
acquired companies, such as National City. These matters may result in monetary judgments or settlements or other remedies, including fines, penalties, restitution or alterations in our business practices, and in additional expenses and
collateral costs, and may cause reputational harm to PNC. |
|
|
|
Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies.
|
|
|
|
Impact on business and operating results of any costs associated with obtaining rights in intellectual property claimed by others and of adequacy of
our intellectual property protection in general. |
|
|
Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where
appropriate, through effective use of third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards. In particular, our results currently depend on our ability to manage
elevated levels of impaired assets.
|
|
|
Business and operating results also include impacts relating to our equity interest in BlackRock, Inc. and rely to a significant extent on information
provided to us by BlackRock. Risks and uncertainties that could affect BlackRock are discussed in more detail by BlackRock in its SEC filings. |
|
|
We grow our business in part by acquiring from time to time other financial services companies, financial services assets and related deposits and
other liabilities. Acquisition risks and uncertainties include those presented by the nature of the business acquired, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks
resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues, and the integration of the acquired businesses into PNC after closing.
|
|
|
Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share,
deposits and revenues. Industry restructuring in the current environment could also impact our business and financial performance through changes in counterparty creditworthiness and performance and in the competitive and regulatory
landscape. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands. |
|
|
Business and operating results can also be affected by widespread natural and other disasters, pandemics, dislocations, terrorist activities,
cyberattacks or international hostilities through impacts on the economy and financial markets generally or on us or our counterparties specifically. |
We provide greater detail regarding these as well as other factors in our 2015 Form 10-K, our first quarter 2016 Form 10-Q and elsewhere in this Report, including in the Risk Factors and Risk Management
sections and the Legal Proceedings and Commitments and Guarantees Notes of the Notes To Consolidated Financial Statements in those reports. Our forward-looking statements may also be subject to other risks and uncertainties, including those
discussed elsewhere in this Report or in our other filings with the SEC.
The PNC
Financial Services Group, Inc. Form 10-Q 43
CONSOLIDATED INCOME STATEMENT
THE PNC FINANCIAL SERVICES GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited In millions, except per share data |
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
$ |
1,829 |
|
|
$ |
1,791 |
|
|
$ |
3,672 |
|
|
$ |
3,593 |
|
Investment securities |
|
|
456 |
|
|
|
407 |
|
|
|
918 |
|
|
|
813 |
|
Other |
|
|
99 |
|
|
|
107 |
|
|
|
201 |
|
|
|
218 |
|
Total interest income |
|
|
2,384 |
|
|
|
2,305 |
|
|
|
4,791 |
|
|
|
4,624 |
|
Interest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
104 |
|
|
|
98 |
|
|
|
209 |
|
|
|
190 |
|
Borrowed funds |
|
|
212 |
|
|
|
155 |
|
|
|
416 |
|
|
|
310 |
|
Total interest expense |
|
|
316 |
|
|
|
253 |
|
|
|
625 |
|
|
|
500 |
|
Net interest income |
|
|
2,068 |
|
|
|
2,052 |
|
|
|
4,166 |
|
|
|
4,124 |
|
Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset management |
|
|
377 |
|
|
|
416 |
|
|
|
718 |
|
|
|
792 |
|
Consumer services |
|
|
354 |
|
|
|
334 |
|
|
|
691 |
|
|
|
645 |
|
Corporate services |
|
|
403 |
|
|
|
369 |
|
|
|
728 |
|
|
|
713 |
|
Residential mortgage |
|
|
165 |
|
|
|
164 |
|
|
|
265 |
|
|
|
328 |
|
Service charges on deposits |
|
|
163 |
|
|
|
156 |
|
|
|
321 |
|
|
|
309 |
|
Net gains on sales of securities |
|
|
4 |
|
|
|
8 |
|
|
|
13 |
|
|
|
50 |
|
Other |
|
|
260 |
|
|
|
367 |
|
|
|
557 |
|
|
|
636 |
|
Total noninterest income |
|
|
1,726 |
|
|
|
1,814 |
|
|
|
3,293 |
|
|
|
3,473 |
|
Total revenue |
|
|
3,794 |
|
|
|
3,866 |
|
|
|
7,459 |
|
|
|
7,597 |
|
Provision For Credit Losses |
|
|
127 |
|
|
|
46 |
|
|
|
279 |
|
|
|
100 |
|
Noninterest Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel |
|
|
1,226 |
|
|
|
1,200 |
|
|
|
2,371 |
|
|
|
2,357 |
|
Occupancy |
|
|
215 |
|
|
|
209 |
|
|
|
436 |
|
|
|
425 |
|
Equipment |
|
|
240 |
|
|
|
231 |
|
|
|
474 |
|
|
|
453 |
|
Marketing |
|
|
61 |
|
|
|
67 |
|
|
|
115 |
|
|
|
129 |
|
Other |
|
|
618 |
|
|
|
659 |
|
|
|
1,245 |
|
|
|
1,351 |
|
Total noninterest expense |
|
|
2,360 |
|
|
|
2,366 |
|
|
|
4,641 |
|
|
|
4,715 |
|
Income before income taxes and noncontrolling interests |
|
|
1,307 |
|
|
|
1,454 |
|
|
|
2,539 |
|
|
|
2,782 |
|
Income taxes |
|
|
318 |
|
|
|
410 |
|
|
|
607 |
|
|
|
734 |
|
Net income |
|
|
989 |
|
|
|
1,044 |
|
|
|
1,932 |
|
|
|
2,048 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
23 |
|
|
|
4 |
|
|
|
42 |
|
|
|
5 |
|
Preferred stock dividends and discount accretion and redemptions |
|
|
43 |
|
|
|
48 |
|
|
|
108 |
|
|
|
118 |
|
Net income attributable to common shareholders |
|
$ |
923 |
|
|
$ |
992 |
|
|
$ |
1,782 |
|
|
$ |
1,925 |
|
Earnings Per Common Share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.84 |
|
|
$ |
1.92 |
|
|
$ |
3.54 |
|
|
$ |
3.71 |
|
Diluted |
|
$ |
1.82 |
|
|
$ |
1.88 |
|
|
$ |
3.49 |
|
|
$ |
3.63 |
|
Average Common Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
497 |
|
|
|
517 |
|
|
|
499 |
|
|
|
519 |
|
Diluted |
|
|
503 |
|
|
|
525 |
|
|
|
505 |
|
|
|
527 |
|
See accompanying Notes To Consolidated Financial Statements.
44 The PNC Financial Services Group, Inc. Form 10-Q
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
THE PNC FINANCIAL SERVICES GROUP, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited In millions |
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Net income |
|
$ |
989 |
|
|
$ |
1,044 |
|
|
$ |
1,932 |
|
|
$ |
2,048 |
|
Other comprehensive income (loss), before tax and net of reclassifications into Net income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) on non-OTTI securities |
|
|
273 |
|
|
|
(365 |
) |
|
|
777 |
|
|
|
(291 |
) |
Net unrealized gains (losses) on OTTI securities |
|
|
17 |
|
|
|
4 |
|
|
|
(21 |
) |
|
|
7 |
|
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
63 |
|
|
|
(170 |
) |
|
|
263 |
|
|
|
69 |
|
Pension and other postretirement benefit plan adjustments |
|
|
3 |
|
|
|
(10 |
) |
|
|
15 |
|
|
|
50 |
|
Other |
|
|
12 |
|
|
|
(9 |
) |
|
|
(15 |
) |
|
|
(36 |
) |
Other comprehensive income (loss), before tax and net of reclassifications into Net
income |
|
|
368 |
|
|
|
(550 |
) |
|
|
1,019 |
|
|
|
(201 |
) |
Income tax benefit (expense) related to items of other comprehensive
income |
|
|
(164 |
) |
|
|
226 |
|
|
|
(413 |
) |
|
|
77 |
|
Other comprehensive income (loss), after tax and net of reclassifications into Net
income |
|
|
204 |
|
|
|
(324 |
) |
|
|
606 |
|
|
|
(124 |
) |
Comprehensive income |
|
|
1,193 |
|
|
|
720 |
|
|
|
2,538 |
|
|
|
1,924 |
|
Less: Comprehensive income (loss) attributable to noncontrolling
interests |
|
|
23 |
|
|
|
4 |
|
|
|
42 |
|
|
|
5 |
|
Comprehensive income attributable to PNC |
|
$ |
1,170 |
|
|
$ |
716 |
|
|
$ |
2,496 |
|
|
$ |
1,919 |
|
See accompanying Notes To Consolidated Financial Statements.
The PNC
Financial Services Group, Inc. Form 10-Q 45
CONSOLIDATED BALANCE SHEET
THE PNC FINANCIAL SERVICES GROUP, INC.
|
|
|
|
|
|
|
|
|
Unaudited In millions, except par value |
|
June 30 2016 |
|
|
December 31 2015 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and due from banks (a) |
|
$ |
4,196 |
|
|
$ |
4,065 |
|
Federal funds sold and resale agreements (b) |
|
|
1,476 |
|
|
|
1,369 |
|
Trading securities |
|
|
2,006 |
|
|
|
1,726 |
|
Interest-earning deposits with banks (a) |
|
|
26,750 |
|
|
|
30,546 |
|
Loans held for sale (b) |
|
|
2,296 |
|
|
|
1,540 |
|
Investment securities |
|
|
71,801 |
|
|
|
70,528 |
|
Loans (b) |
|
|
209,056 |
|
|
|
206,696 |
|
Allowance for loan and lease losses |
|
|
(2,685 |
) |
|
|
(2,727 |
) |
Net loans (a) |
|
|
206,371 |
|
|
|
203,969 |
|
Goodwill |
|
|
9,103 |
|
|
|
9,103 |
|
Mortgage servicing rights |
|
|
1,222 |
|
|
|
1,589 |
|
Other intangible assets |
|
|
329 |
|
|
|
379 |
|
Equity investments (a) |
|
|
10,469 |
|
|
|
10,587 |
|
Other (a) (b) |
|
|
25,316 |
|
|
|
23,092 |
|
Total assets |
|
$ |
361,335 |
|
|
$ |
358,493 |
|
Liabilities |
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
77,866 |
|
|
$ |
79,435 |
|
Interest-bearing |
|
|
171,912 |
|
|
|
169,567 |
|
Total deposits |
|
|
249,778 |
|
|
|
249,002 |
|
Borrowed funds |
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements |
|
|
1,620 |
|
|
|
1,777 |
|
Federal Home Loan Bank borrowings |
|
|
18,055 |
|
|
|
20,108 |
|
Bank notes and senior debt |
|
|
23,588 |
|
|
|
21,298 |
|
Subordinated debt |
|
|
8,764 |
|
|
|
8,556 |
|
Other (c) (d) |
|
|
2,544 |
|
|
|
2,793 |
|
Total borrowed funds |
|
|
54,571 |
|
|
|
54,532 |
|
Allowance for unfunded loan commitments and letters of credit |
|
|
303 |
|
|
|
261 |
|
Accrued expenses (c) |
|
|
5,080 |
|
|
|
4,975 |
|
Other (c) |
|
|
4,904 |
|
|
|
3,743 |
|
Total liabilities |
|
|
314,636 |
|
|
|
312,513 |
|
Equity |
|
|
|
|
|
|
|
|
Preferred stock (e) |
|
|
|
|
|
|
|
|
Common stock ($5 par value, authorized 800 shares, issued 542 shares) |
|
|
2,709 |
|
|
|
2,708 |
|
Capital surplus preferred stock |
|
|
3,455 |
|
|
|
3,452 |
|
Capital surplus common stock and other |
|
|
12,653 |
|
|
|
12,745 |
|
Retained earnings |
|
|
30,309 |
|
|
|
29,043 |
|
Accumulated other comprehensive income (loss) |
|
|
736 |
|
|
|
130 |
|
Common stock held in treasury at cost: 49 and 38 shares |
|
|
(4,304 |
) |
|
|
(3,368 |
) |
Total shareholders equity |
|
|
45,558 |
|
|
|
44,710 |
|
Noncontrolling interests |
|
|
1,141 |
|
|
|
1,270 |
|
Total equity |
|
|
46,699 |
|
|
|
45,980 |
|
Total liabilities and equity |
|
$ |
361,335 |
|
|
$ |
358,493 |
|
(a) |
Our consolidated assets at June 30, 2016 included the following assets of certain variable interest entities (VIEs): Equity investments of $220 million and Other assets
of $47 million. Our consolidated assets at December 31, 2015 included the following assets of certain VIEs: Cash and due from banks of $11 million, Interest-earning deposits with banks of $4 million, Net loans of $1.3 billion, Equity investments of
$183 million, and Other assets of $402 million. |
(b) |
Our consolidated assets at June 30, 2016 included the following for which we have elected the fair value option: Federal funds sold and resale agreements of $137
million, Loans held for sale of $2.1 billion, Loans of $.9 billion, and Other assets of $349 million. Our consolidated assets at December 31, 2015 included the following for which we have elected the fair value option: Federal funds sold and resale
agreements of $137 million, Loans held for sale of $1.5 billion, Loans of $.9 billion, and Other assets of $521 million. |
(c) |
Our consolidated liabilities at June 30, 2016 included liabilities of $11 million for certain VIEs. Our consolidated liabilities at December 31, 2015 included the
following liabilities of certain VIEs: Other borrowed funds of $148 million, Accrued expenses of $44 million, and Other liabilities of $202 million. |
(d) |
Our consolidated liabilities at June 30, 2016 and December 31, 2015 included Other borrowed funds of $70 million and $93 million, respectively, for which we have
elected the fair value option. |
(e) |
Par value less than $.5 million at each date. |
See accompanying Notes To Consolidated Financial Statements.
46 The PNC Financial Services Group, Inc. Form 10-Q
CONSOLIDATED STATEMENT OF CASH FLOWS
THE PNC FINANCIAL SERVICES GROUP, INC.
|
|
|
|
|
|
|
|
|
Unaudited In millions |
|
Six months ended June 30 |
|
|
2016 |
|
|
2015 |
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,932 |
|
|
$ |
2,048 |
|
Adjustments to reconcile net income to net cash provided (used) by operating activities |
|
|
|
|
|
|
|
|
Provision for credit losses |
|
|
279 |
|
|
|
100 |
|
Depreciation and amortization |
|
|
561 |
|
|
|
530 |
|
Deferred income taxes |
|
|
(68 |
) |
|
|
109 |
|
Net gains on sales of securities |
|
|
(13 |
) |
|
|
(50 |
) |
Changes in fair value of mortgage servicing rights |
|
|
527 |
|
|
|
43 |
|
Gain on sales of Visa Class B common shares |
|
|
(126 |
) |
|
|
(79 |
) |
Undistributed earnings of BlackRock |
|
|
(148 |
) |
|
|
(196 |
) |
Net change in |
|
|
|
|
|
|
|
|
Trading securities and other short-term investments |
|
|
(865 |
) |
|
|
(22 |
) |
Loans held for sale |
|
|
(728 |
) |
|
|
(391 |
) |
Other assets |
|
|
(2,516 |
) |
|
|
22 |
|
Accrued expenses and other liabilities |
|
|
2,179 |
|
|
|
(186 |
) |
Other |
|
|
(253 |
) |
|
|
(272 |
) |
Net cash provided (used) by operating activities |
|
|
761 |
|
|
|
1,656 |
|
Investing Activities |
|
|
|
|
|
|
|
|
Sales |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
2,084 |
|
|
|
2,402 |
|
Loans |
|
|
875 |
|
|
|
958 |
|
Repayments/maturities |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
4,895 |
|
|
|
3,933 |
|
Securities held to maturity |
|
|
1,251 |
|
|
|
1,054 |
|
Purchases |
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
(7,182 |
) |
|
|
(9,706 |
) |
Securities held to maturity |
|
|
(1,587 |
) |
|
|
(3,049 |
) |
Loans |
|
|
(504 |
) |
|
|
(355 |
) |
Net change in |
|
|
|
|
|
|
|
|
Federal funds sold and resale agreements |
|
|
(107 |
) |
|
|
(119 |
) |
Interest-earning deposits with banks |
|
|
3,796 |
|
|
|
(2,190 |
) |
Loans |
|
|
(3,659 |
) |
|
|
(1,017 |
) |
Other |
|
|
49 |
|
|
|
(394 |
) |
Net cash provided (used) by investing activities |
|
|
(89 |
) |
|
|
(8,483 |
) |
(continued on following
page)
The PNC
Financial Services Group, Inc. Form 10-Q 47
CONSOLIDATED STATEMENT OF CASH FLOWS
THE PNC FINANCIAL SERVICES GROUP, INC.
(continued from previous page)
|
|
|
|
|
|
|
|
|
Unaudited In millions |
|
Six months ended June 30 |
|
|
2016 |
|
|
2015 |
|
Financing Activities |
|
|
|
|
|
|
|
|
Net change in |
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
(1,113 |
) |
|
$ |
3,909 |
|
Interest-bearing deposits |
|
|
2,345 |
|
|
|
3,580 |
|
Federal funds purchased and repurchase agreements |
|
|
(157 |
) |
|
|
(1,320 |
) |
Commercial paper |
|
|
|
|
|
|
(158 |
) |
Other borrowed funds |
|
|
524 |
|
|
|
712 |
|
Sales/issuances |
|
|
|
|
|
|
|
|
Federal Home Loan Bank borrowings |
|
|
|
|
|
|
2,250 |
|
Bank notes and senior debt |
|
|
2,856 |
|
|
|
4,932 |
|
Commercial paper |
|
|
|
|
|
|
1,393 |
|
Other borrowed funds |
|
|
133 |
|
|
|
586 |
|
Common and treasury stock |
|
|
29 |
|
|
|
109 |
|
Repayments/maturities |
|
|
|
|
|
|
|
|
Federal Home Loan Bank borrowings |
|
|
(2,053 |
) |
|
|
(62 |
) |
Bank notes and senior debt |
|
|
(993 |
) |
|
|
(2,134 |
) |
Subordinated debt |
|
|
38 |
|
|
|
39 |
|
Commercial paper |
|
|
(14 |
) |
|
|
(3,274 |
) |
Other borrowed funds |
|
|
(461 |
) |
|
|
(1,532 |
) |
Preferred stock redemption |
|
|
|
|
|
|
(500 |
) |
Acquisition of treasury stock |
|
|
(1,054 |
) |
|
|
(1,020 |
) |
Preferred stock cash dividends paid |
|
|
(105 |
) |
|
|
(115 |
) |
Common stock cash dividends paid |
|
|
(516 |
) |
|
|
(516 |
) |
Net cash provided (used) by financing activities |
|
|
(541 |
) |
|
|
6,879 |
|
Net Increase (Decrease) In Cash And Due From Banks |
|
|
131 |
|
|
|
52 |
|
Cash and due from banks at beginning of period |
|
|
4,065 |
|
|
|
4,360 |
|
Cash and due from banks at end of period |
|
$ |
4,196 |
|
|
$ |
4,412 |
|
Supplemental Disclosures |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
664 |
|
|
$ |
503 |
|
Income taxes paid |
|
$ |
284 |
|
|
$ |
191 |
|
Income taxes refunded |
|
$ |
35 |
|
|
$ |
1 |
|
Non-cash Investing and Financing Items |
|
|
|
|
|
|
|
|
Transfer from (to) loans to (from) loans held for sale, net |
|
$ |
367 |
|
|
$ |
3 |
|
Transfer from loans to foreclosed assets |
|
$ |
158 |
|
|
$ |
227 |
|
See accompanying Notes To Consolidated Financial Statements.
48 The PNC Financial Services Group, Inc. Form 10-Q
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
THE PNC FINANCIAL SERVICES GROUP, INC.
BUSINESS
The PNC Financial Services Group, Inc. (PNC) is one of the largest diversified financial services companies in the United States and is headquartered in Pittsburgh, Pennsylvania.
We have businesses engaged in retail banking, corporate and institutional banking, asset management and residential mortgage banking, providing many of
our products and services nationally, as well as other products and services in our primary geographic markets located in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, Florida, North Carolina, Kentucky, Washington, D.C.,
Delaware, Virginia, Alabama, Georgia, Missouri, Wisconsin and South Carolina. We also provide certain products and services internationally.
NOTE 1 ACCOUNTING POLICIES
Basis of Financial Statement Presentation
Our consolidated financial statements include the accounts of the parent company and its subsidiaries, most of which are wholly-owned, certain partnership interests, and variable interest entities.
We prepared these consolidated financial statements in accordance with accounting principles generally accepted in the United States of
America (GAAP). We have eliminated intercompany accounts and transactions. We have also reclassified certain prior year amounts to conform to the 2016 presentation, which did not have a material impact on our consolidated financial condition or
results of operations. Additionally, we evaluate the materiality of identified errors in the financial statements using both an income statement and a balance sheet approach, based on relevant quantitative and qualitative factors. The
consolidated financial statements include certain adjustments to correct immaterial errors related to previously reported periods.
In our
opinion, the unaudited interim consolidated financial statements reflect all normal, recurring adjustments needed to present fairly our results for the interim periods. The results of operations for interim periods are not necessarily indicative of
the results that may be expected for the full year or any other interim period.
We have also considered the impact of subsequent events on
these consolidated financial statements.
When preparing these unaudited interim consolidated financial statements, we have assumed that you have
read the audited consolidated financial statements included in our 2015 Annual Report on Form 10-K. Reference is made to Note 1 Accounting Policies in the 2015 Form 10-K for a detailed description of significant accounting policies. There have been
no significant changes to our accounting policies as disclosed in the 2015 Annual Report on Form 10-K. These interim consolidated financial statements serve to update the 2015 Form 10-K and may not include all information and notes necessary to
constitute a complete set of financial statements.
Use of Estimates
We prepared these consolidated financial statements using financial information available at the time of preparation, which requires us to make estimates and assumptions that affect the amounts reported.
Our most significant estimates pertain to our fair value measurements, allowances for loan and lease losses and unfunded loan commitments and letters of credit, and accretion on purchased impaired loans. Actual results may differ from the estimates
and the differences may be material to the consolidated financial statements.
Recently Adopted Accounting Standards
We did not adopt new accounting standards that had a significant impact during the second quarter of 2016.
NOTE 2 LOAN SALE AND SERVICING
ACTIVITIES AND VARIABLE INTEREST ENTITIES
Loan Sale and
Servicing Activities
As more fully described in Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in our 2015 Form 10-K, we have transferred residential and commercial mortgage loans in securitization or sales transactions in which we have continuing involvement. Our continuing involvement generally consists of
servicing, repurchasing previously transferred loans under certain conditions and loss share arrangements, and, in limited circumstances, holding of mortgage-backed securities issued by the securitization special purpose entities (SPEs).
We earn servicing and other ancillary fees for our role as servicer and, depending on the contractual terms of the servicing arrangement, we can be
terminated as servicer with or without cause. At the consummation date of each type of loan transfer where PNC retains the servicing, we recognize a servicing right at fair value. See Note 7 Goodwill and Intangible Assets for information on our
servicing rights, including the carrying value of servicing assets.
The PNC
Financial Services Group, Inc. Form 10-Q 49
The following table provides cash flows associated with PNCs loan sale and servicing activities:
Table 42: Cash Flows Associated with Loan Sale and Servicing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Residential Mortgages |
|
|
Commercial Mortgages (a) |
|
|
Home Equity Loans/Lines (b) |
|
CASH FLOWS Three months ended June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans (c) |
|
$ |
1,408 |
|
|
$ |
804 |
|
|
|
|
|
Repurchases of previously transferred loans (d) |
|
$ |
103 |
|
|
|
|
|
|
|
|
|
Servicing fees (e) |
|
$ |
93 |
|
|
$ |
32 |
|
|
$ |
3 |
|
Servicing advances recovered/(funded), net |
|
$ |
48 |
|
|
$ |
(24 |
) |
|
$ |
(4 |
) |
Cash flows on mortgage-backed securities held (f) |
|
$ |
417 |
|
|
$ |
92 |
|
|
|
|
|
CASH FLOWS Three months ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans (c) |
|
$ |
2,015 |
|
|
$ |
1,159 |
|
|
|
|
|
Repurchases of previously transferred loans (d) |
|
$ |
134 |
|
|
|
|
|
|
|
|
|
Servicing fees (e) |
|
$ |
82 |
|
|
$ |
36 |
|
|
$ |
4 |
|
Servicing advances recovered/(funded), net |
|
$ |
47 |
|
|
$ |
21 |
|
|
$ |
1 |
|
Cash flows on mortgage-backed securities held (f) |
|
$ |
429 |
|
|
$ |
54 |
|
|
|
|
|
CASH FLOWS Six months ended June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans (c) |
|
$ |
2,846 |
|
|
$ |
1,454 |
|
|
|
|
|
Repurchases of previously transferred loans (d) |
|
$ |
263 |
|
|
|
|
|
|
|
|
|
Servicing fees (e) |
|
$ |
186 |
|
|
$ |
62 |
|
|
$ |
6 |
|
Servicing advances recovered/(funded), net |
|
$ |
76 |
|
|
$ |
7 |
|
|
$ |
20 |
|
Cash flows on mortgage-backed securities held (f) |
|
$ |
769 |
|
|
$ |
197 |
|
|
|
|
|
CASH FLOWS Six months ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Sales of loans (c) |
|
$ |
3,955 |
|
|
$ |
2,179 |
|
|
|
|
|
Repurchases of previously transferred loans (d) |
|
$ |
303 |
|
|
|
|
|
|
$ |
2 |
|
Servicing fees (e) |
|
$ |
165 |
|
|
$ |
68 |
|
|
$ |
8 |
|
Servicing advances recovered/(funded), net |
|
$ |
38 |
|
|
$ |
28 |
|
|
$ |
25 |
|
Cash flows on mortgage-backed securities held (f) |
|
$ |
669 |
|
|
$ |
114 |
|
|
|
|
|
(a) |
Represents cash flow information associated with both commercial mortgage loan transfer and servicing activities. |
(b) |
These activities were part of an acquired brokered home equity lending business in which PNC is no longer engaged. |
(c) |
Gains/losses recognized on sales of loans were insignificant for the periods presented. |
(d) |
Includes residential mortgage government insured or guaranteed loans eligible for repurchase through the exercise of our Removal of Account Provision (ROAP) option, and
loans repurchased due to alleged breaches of origination covenants or representations and warranties made to purchasers. Includes home equity lines of credit repurchased at the end of their draw periods due to contractual requirements.
|
(e) |
Includes contractually specified servicing fees, late charges and ancillary fees. |
(f) |
Represents cash flows on securities we hold issued by a securitization SPE in which PNC transferred to and/or services loans. The carrying values of such securities
held were $6.4 billion in residential mortgage-backed securities and $1.1 billion in commercial mortgage-backed securities at June 30, 2016 and $5.6 billion in residential mortgage-backed securities and $1.2 billion in commercial mortgage-backed
securities at June 30, 2015. Additionally, at December 31, 2015, the carrying values of such securities held were $6.6 billion in residential mortgage-backed securities and $1.3 billion in commercial mortgage-backed securities.
|
The table below presents information about the principal balances of transferred loans that we service and are not recorded on
our Consolidated Balance Sheet. We would only experience a loss on these transferred loans if we were required to repurchase a loan due to a breach in representations and warranties or a loss sharing arrangement associated with our continuing
involvement with these loans. For more information regarding our recourse and repurchase obligations, including our reserve of estimated losses, see the Recourse and Repurchase Obligations section of Note 21 Commitments and Guarantees in our 2015
Form 10-K.
50 The PNC Financial Services Group, Inc. Form 10-Q
Table 43: Principal Balance, Delinquent Loans, and
Net Charge-offs Related to Serviced Loans For Others
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Residential Mortgages |
|
|
Commercial Mortgages (a) |
|
|
Home Equity Loans/Lines (b) |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Total principal balance |
|
$ |
69,268 |
|
|
$ |
49,625 |
|
|
$ |
2,533 |
|
Delinquent loans (c) |
|
$ |
1,555 |
|
|
$ |
1,035 |
|
|
$ |
893 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Total principal balance |
|
$ |
72,898 |
|
|
$ |
53,789 |
|
|
$ |
2,806 |
|
Delinquent loans (c) |
|
$ |
1,923 |
|
|
$ |
1,057 |
|
|
$ |
904 |
|
Three months ended June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (d) |
|
$ |
28 |
|
|
$ |
157 |
|
|
$ |
9 |
|
Three months ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (d) |
|
$ |
37 |
|
|
$ |
148 |
|
|
$ |
8 |
|
Six months ended June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (d) |
|
$ |
54 |
|
|
$ |
1,069 |
|
|
$ |
16 |
|
Six months ended June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs (d) |
|
$ |
69 |
|
|
$ |
255 |
|
|
$ |
15 |
|
(a) |
Represents information at the securitization level in which PNC has sold loans and is the servicer for the securitization. |
(b) |
These activities were part of an acquired brokered home equity lending business in which PNC is no longer engaged. |
(c) |
Serviced delinquent loans are 90 days or more past due or are in process of foreclosure. |
(d) |
Net charge-offs for Residential mortgages and Home equity loans/lines represent credit losses less recoveries distributed and as reported to investors during the
period. Net charge-offs for Commercial mortgages represent credit losses less recoveries distributed and as reported by the trustee for commercial mortgage backed securitizations. Realized losses for Agency securitizations are not reflected as we do
not manage the underlying real estate upon foreclosure and, as such, do not have access to loss information. |
Variable
Interest Entities (VIEs)
As discussed in Note 2 Loan Sale and Servicing Activities and Variable Interest Entities in our 2015 Form
10-K, we are involved with various entities in the normal course of business that are deemed to be VIEs. The following provides a summary of VIEs, including those that we have consolidated and those in which we hold variable interests but have not
consolidated into our financial statements as of June 30, 2016 and December 31, 2015, respectively. Amounts presented for June 30, 2016 are based on the assessments performed in accordance with ASC 810 as amended by ASU 2015-02 and adopted in
the first quarter of 2016. Specifically, the ASU modifies the evaluation of whether limited partnerships and similar legal entities are VIEs or voting interest entities (VOEs). We have not provided additional financial support to these entities
which we are not contractually required to provide.
Table 44: Consolidated VIEs Carrying Value (a)
|
|
|
|
|
June 30, 2016 (b) In millions |
|
Total |
|
Assets |
|
|
|
|
Equity investments |
|
$ |
220 |
|
Other assets |
|
|
47 |
|
Total assets |
|
$ |
267 |
|
Total liabilities |
|
$ |
11 |
|
Noncontrolling interests |
|
$ |
123 |
|
|
|
|
|
|
December 31, 2015 In millions |
|
Total |
|
Assets |
|
|
|
|
Cash and due from banks |
|
$ |
11 |
|
Interest-earning deposits with banks |
|
|
4 |
|
Loans |
|
|
1,341 |
|
Allowance for loan and lease losses |
|
|
(48 |
) |
Equity investments |
|
|
183 |
|
Other assets |
|
|
402 |
|
Total assets |
|
$ |
1,893 |
|
Liabilities |
|
|
|
|
Other borrowed funds |
|
$ |
148 |
|
Accrued expenses |
|
|
44 |
|
Other liabilities |
|
|
202 |
|
Total liabilities |
|
$ |
394 |
|
Noncontrolling interests |
|
$ |
99 |
|
(a) |
Amounts represent carrying value on PNCs Consolidated Balance Sheet. |
(b) |
Amounts for June 30, 2016 reflect the first quarter 2016 adoption of ASU 2015-02. |
The following table provides a summary of non-consolidated VIEs with which we have significant continuing involvement but are not the primary beneficiary. We do not consider our continuing involvement to
be significant when it relates to a VIE where we only invest in securities issued by the VIE and were not involved in the design of the VIE or where no transfers have occurred between PNC and the VIE. We have excluded certain transactions with
non-consolidated VIEs from the balances presented in Table 45 where we have determined that our continuing involvement is not significant.
In
addition, where PNC only has lending arrangements in the normal course of business with entities that could be VIEs, we have excluded these transactions with non-consolidated entities from the balances presented in Table 45. These loans are included
as part of the asset quality disclosures that we make in Note 3 Asset Quality.
The PNC
Financial Services Group, Inc. Form 10-Q 51
Table 45: Non-Consolidated VIEs
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
PNC Risk of Loss (a) |
|
|
Carrying Value of Assets Owned by PNC |
|
|
Carrying Value of Liabilities Owned by PNC |
|
June 30, 2016 (b) |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Mortgage-Backed Securitizations (c) |
|
$ |
1,284 |
|
|
$ |
1,284 |
(d) |
|
|
|
|
Residential Mortgage-Backed Securitizations (c) |
|
|
6,406 |
|
|
|
6,406 |
(d) |
|
$ |
1 |
(f) |
Tax Credit Investments and Other |
|
|
3,042 |
|
|
|
2,963 |
(e) |
|
|
771 |
(g) |
Total |
|
$ |
10,732 |
|
|
$ |
10,653 |
|
|
$ |
772 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Mortgage-Backed Securitizations (c) |
|
$ |
1,498 |
|
|
$ |
1,498 |
(d) |
|
$ |
1 |
(f) |
Residential Mortgage-Backed Securitizations (c) |
|
|
6,680 |
|
|
|
6,680 |
(d) |
|
|
1 |
(f) |
Tax Credit Investments and Other |
|
|
2,551 |
|
|
|
2,622 |
(e) |
|
|
836 |
(g) |
Total |
|
$ |
10,729 |
|
|
$ |
10,800 |
|
|
$ |
838 |
|
(a) |
This represents loans, investments and other assets related to non-consolidated VIEs, net of collateral (if applicable). |
(b) |
Amounts for June 30, 2016 reflect the first quarter 2016 adoption of ASU 2015-02. |
(c) |
Amounts reflect involvement with securitization SPEs where PNC transferred to and/or services loans for an SPE and we hold securities issued by that SPE. Values
disclosed in the PNC Risk of Loss column represent our maximum exposure to loss for those securities holdings. |
(d) |
Included in Trading securities, Investment securities, Other intangible assets and Other assets on our Consolidated Balance Sheet. |
(e) |
Included in Loans, Equity investments and Other assets on our Consolidated Balance Sheet. |
(f) |
Included in Other liabilities on our Consolidated Balance Sheet. |
(g) |
Included in Deposits and Other liabilities on our Consolidated Balance Sheet. |
We make certain equity investments in various tax credit limited partnerships or limited liability companies (LLCs). The purpose of these investments is to achieve a satisfactory return on capital and to
assist us in achieving goals associated with the Community Reinvestment Act. During the six months ended June 30, 2016, we recognized $105 million of amortization, $111 million of tax credits, and $38 million of other tax benefits associated with
qualified investments in low income housing tax credits within Income taxes. The amounts for the second quarter of 2016 were $53 million, $55 million and $19 million, respectively.
NOTE 3 ASSET QUALITY
We closely monitor economic conditions and loan performance trends to manage and evaluate our exposure to credit risk. Trends in delinquency rates may be a key indicator, among other considerations, of
credit risk within the loan portfolios. The measurement of delinquency status is based on the contractual terms of each loan. Loans that are 30 days or more past due in terms of payment are considered delinquent. Loan delinquencies exclude loans
held for sale, purchased impaired loans, nonperforming loans and loans accounted for under the fair value option which are on nonaccrual status, but include government insured or guaranteed loans and accruing loans accounted for under the fair value
option.
Nonperforming assets include nonperforming loans and leases, OREO and foreclosed assets. Nonperforming loans are those loans
accounted for at amortized cost whose credit quality has deteriorated to the extent that full collection of contractual principal and interest is not probable. Interest income is not recognized on these loans. Loans accounted for under the
fair value option are reported as performing loans as these loans are accounted for at fair value. However, when nonaccrual criteria is met, interest income is not recognized on these loans. Additionally, certain government insured or
guaranteed loans for which we expect to collect substantially all principal and interest are not reported as nonperforming loans and continue to accrue interest. Purchased impaired loans are excluded from nonperforming loans as we are currently
accreting interest income over the expected life of the loans.
See Note 1 Accounting Policies in our 2015 Form 10-K for additional
delinquency, nonperforming, and charge-off information.
52 The PNC Financial Services Group, Inc. Form 10-Q
The following tables display the delinquency status of our loans and our nonperforming assets at June 30,
2016 and December 31, 2015, respectively.
Table 46: Analysis of Loan Portfolio (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
Current or Less Than 30 Days Past Due |
|
|
30-59 Days Past Due |
|
|
60-89 Days Past Due |
|
|
90 Days Or More Past Due |
|
|
Total Past Due (b) |
|
|
Nonperforming Loans |
|
|
Fair Value Option Nonaccrual Loans (c) |
|
|
Purchased Impaired Loans |
|
|
Total
Loans
(d) (e) |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
99,797 |
|
|
$ |
61 |
|
|
$ |
34 |
|
|
$ |
38 |
|
|
$ |
133 |
|
|
$ |
606 |
|
|
|
|
|
|
$ |
26 |
|
|
$ |
100,562 |
|
Commercial real estate |
|
|
28,569 |
|
|
|
5 |
|
|
|
11 |
|
|
|
|
|
|
|
16 |
|
|
|
143 |
|
|
|
|
|
|
|
112 |
|
|
|
28,840 |
|
Equipment lease financing |
|
|
7,596 |
|
|
|
1 |
|
|
|
4 |
|
|
|
|
|
|
|
5 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
7,620 |
|
Total commercial lending |
|
|
135,962 |
|
|
|
67 |
|
|
|
49 |
|
|
|
38 |
|
|
|
154 |
|
|
|
768 |
|
|
|
|
|
|
|
138 |
|
|
|
137,022 |
|
Consumer Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
28,604 |
|
|
|
63 |
|
|
|
27 |
|
|
|
|
|
|
|
90 |
|
|
|
926 |
|
|
|
|
|
|
|
1,263 |
|
|
|
30,883 |
|
Residential real estate (f) |
|
|
11,554 |
|
|
|
128 |
|
|
|
65 |
|
|
|
489 |
|
|
|
682 |
|
|
|
513 |
|
|
$ |
215 |
|
|
|
1,835 |
|
|
|
14,799 |
|
Credit card |
|
|
4,820 |
|
|
|
25 |
|
|
|
17 |
|
|
|
30 |
|
|
|
72 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4,896 |
|
Other consumer (g) |
|
|
20,940 |
|
|
|
181 |
|
|
|
85 |
|
|
|
197 |
|
|
|
463 |
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
21,456 |
|
Total consumer lending |
|
|
65,918 |
|
|
|
397 |
|
|
|
194 |
|
|
|
716 |
|
|
|
1,307 |
|
|
|
1,496 |
|
|
|
215 |
|
|
|
3,098 |
|
|
|
72,034 |
|
Total |
|
$ |
201,880 |
|
|
$ |
464 |
|
|
$ |
243 |
|
|
$ |
754 |
|
|
$ |
1,461 |
|
|
$ |
2,264 |
|
|
$ |
215 |
|
|
$ |
3,236 |
|
|
$ |
209,056 |
|
Percentage of total loans |
|
|
96.57 |
% |
|
|
.22 |
% |
|
|
.12 |
% |
|
|
.36 |
% |
|
|
.70 |
% |
|
|
1.08 |
% |
|
|
.10 |
% |
|
|
1.55 |
% |
|
|
100.00 |
% |
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
98,075 |
|
|
$ |
69 |
|
|
$ |
32 |
|
|
$ |
45 |
|
|
$ |
146 |
|
|
$ |
351 |
|
|
|
|
|
|
$ |
36 |
|
|
$ |
98,608 |
|
Commercial real estate |
|
|
27,134 |
|
|
|
10 |
|
|
|
4 |
|
|
|
|
|
|
|
14 |
|
|
|
187 |
|
|
|
|
|
|
|
133 |
|
|
|
27,468 |
|
Equipment lease financing |
|
|
7,440 |
|
|
|
19 |
|
|
|
2 |
|
|
|
|
|
|
|
21 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
7,468 |
|
Total commercial lending |
|
|
132,649 |
|
|
|
98 |
|
|
|
38 |
|
|
|
45 |
|
|
|
181 |
|
|
|
545 |
|
|
|
|
|
|
|
169 |
|
|
|
133,544 |
|
Consumer Lending |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
29,656 |
|
|
|
63 |
|
|
|
30 |
|
|
|
|
|
|
|
93 |
|
|
|
977 |
|
|
|
|
|
|
|
1,407 |
|
|
|
32,133 |
|
Residential real estate (f) |
|
|
10,918 |
|
|
|
142 |
|
|
|
65 |
|
|
|
566 |
|
|
|
773 |
|
|
|
549 |
|
|
$ |
225 |
|
|
|
1,946 |
|
|
|
14,411 |
|
Credit card |
|
|
4,779 |
|
|
|
28 |
|
|
|
19 |
|
|
|
33 |
|
|
|
80 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
4,862 |
|
Other consumer (g) |
|
|
21,181 |
|
|
|
180 |
|
|
|
96 |
|
|
|
237 |
|
|
|
513 |
|
|
|
52 |
|
|
|
|
|
|
|
|
|
|
|
21,746 |
|
Total consumer lending |
|
|
66,534 |
|
|
|
413 |
|
|
|
210 |
|
|
|
836 |
|
|
|
1,459 |
|
|
|
1,581 |
|
|
|
225 |
|
|
|
3,353 |
|
|
|
73,152 |
|
Total |
|
$ |
199,183 |
|
|
$ |
511 |
|
|
$ |
248 |
|
|
$ |
881 |
|
|
$ |
1,640 |
|
|
$ |
2,126 |
|
|
$ |
225 |
|
|
$ |
3,522 |
|
|
$ |
206,696 |
|
Percentage of total loans |
|
|
96.36 |
% |
|
|
.25 |
% |
|
|
.12 |
% |
|
|
.43 |
% |
|
|
.80 |
% |
|
|
1.03 |
% |
|
|
.11 |
% |
|
|
1.70 |
% |
|
|
100.00 |
% |
(a) |
Amounts in table represent recorded investment and exclude loans held for sale. Recorded investment in a loan includes the unpaid principal balance plus accrued
interest and net accounting adjustments, less any charge-offs. Recorded investment does not include any associated valuation allowance. |
(b) |
Past due loan amounts exclude purchased impaired loans, even if contractually past due (or if we do not expect to receive payment in full based on the original
contractual terms), as we are currently accreting interest income over the expected life of the loans. |
(c) |
Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual
accounting and classification upon meeting any of our nonaccrual policies. Given that these loans are not accounted for at amortized cost, these loans have been excluded from the nonperforming loan population. |
(d) |
Net of unearned income, net deferred loan fees, unamortized discounts and premiums, and purchase discounts and premiums totaling $1.4 billion at both June 30, 2016 and
December 31, 2015. |
(e) |
Future accretable yield related to purchased impaired loans is not included in the analysis of loan portfolio. |
(f) |
Past due loan amounts at June 30, 2016 include government insured or guaranteed Residential real estate mortgages totaling $57 million for 30 to 59 days past due, $47
million for 60 to 89 days past due and $466 million for 90 days or more past due. Past due loan amounts at December 31, 2015 include government insured or guaranteed Residential real estate mortgages totaling $56 million for 30 to 59 days past
due, $45 million for 60 to 89 days past due and $545 million for 90 days or more past due. |
(g) |
Past due loan amounts at June 30, 2016 include government insured or guaranteed Other consumer loans totaling $110 million for 30 to 59 days past due, $64 million for
60 to 89 days past due and $184 million for 90 days or more past due. Past due loan amounts at December 31, 2015 include government insured or guaranteed Other consumer loans totaling $116 million for 30 to 59 days past due, $75 million for 60
to 89 days past due and $220 million for 90 days or more past due. |
At June 30, 2016, we pledged $20.9 billion of commercial
loans to the Federal Reserve Bank (FRB) and $58.1 billion of residential real estate and other loans to the Federal Home Loan Bank (FHLB) as collateral for the contingent ability to borrow, if necessary. The comparable amounts at December 31, 2015
were $20.2 billion and $56.4 billion, respectively.
The PNC
Financial Services Group, Inc. Form 10-Q 53
Table 47: Nonperforming Assets
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
June 30 2016 |
|
|
December 31 2015 |
|
Nonperforming loans |
|
|
|
|
|
|
|
|
Total commercial lending |
|
$ |
768 |
|
|
$ |
545 |
|
Total consumer lending (a) |
|
|
1,496 |
|
|
|
1,581 |
|
Total nonperforming loans (b) (c) |
|
|
2,264 |
|
|
|
2,126 |
|
OREO and foreclosed assets |
|
|
|
|
|
|
|
|
Other real estate owned (OREO) |
|
|
239 |
|
|
|
279 |
|
Foreclosed and other assets |
|
|
12 |
|
|
|
20 |
|
Total OREO and foreclosed assets |
|
|
251 |
|
|
|
299 |
|
Total nonperforming assets |
|
$ |
2,515 |
|
|
$ |
2,425 |
|
Nonperforming loans to total loans |
|
|
1.08 |
% |
|
|
1.03 |
% |
Nonperforming assets to total loans, OREO and foreclosed assets |
|
|
1.20 |
|
|
|
1.17 |
|
Nonperforming assets to total assets |
|
|
.70 |
|
|
|
.68 |
|
(a) |
Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on
nonperforming status. |
(b) |
Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired
loans. |
(c) |
The recorded investment of loans collateralized by residential real estate property that are in process of foreclosure was $.4 billion and $.6 billion at June 30, 2016
and December 31, 2015, both included $.3 billion of loans that are government insured/guaranteed. |
Nonperforming loans also
include certain loans whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties. In accordance with applicable accounting guidance, these loans are considered TDRs. See Note 1
Accounting Policies in our 2015 Form 10-K and the TDR section within this Note.
Total nonperforming loans in the nonperforming assets table
above include TDRs of $1.2 billion at June 30, 2016 and $1.1 billion at December 31, 2015. TDRs that are performing, including consumer credit card TDR loans, totaled $1.2 billion at both June 30, 2016 and December 31, 2015, and are excluded from
nonperforming loans. Nonperforming TDRs are returned to accrual and classified as performing after demonstrating a period of at least six months of consecutive performance under the restructured terms. Loans where borrowers have been discharged from
personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC and loans to borrowers not currently obligated to make both principal and interest payments under the restructured terms are not returned
to accrual status.
Additional Asset Quality Indicators
We have two overall portfolio segments Commercial Lending and Consumer Lending. Each of these two segments is comprised of multiple loan classes. Classes are characterized by similarities in
initial measurement, risk attributes and the manner in which we monitor and assess credit risk. The Commercial Lending segment is comprised of the commercial, commercial real estate, equipment lease financing, and commercial purchased impaired loan
classes. The Consumer Lending segment is comprised of the home equity, residential real estate, credit card, other consumer, and consumer purchased impaired loan classes.
Commercial Lending Asset Classes
Commercial Loan Class
For commercial loans, we monitor the performance of the borrower in a disciplined and regular manner based upon the level of credit risk inherent in the
loan. To evaluate the level of credit risk, we assign an internal risk rating reflecting the borrowers PD and LGD. This two-dimensional credit risk rating methodology provides granularity in the risk monitoring process on an ongoing basis.
These ratings are reviewed and updated, generally at least once per year. Additionally, no less frequently than on an annual basis, we review PD rates related to each rating grade based upon internal historical data. These rates are updated as
needed and augmented by market data as deemed necessary. For small balance homogeneous pools of commercial loans, mortgages and leases, we apply statistical modeling to assist in determining the probability of default within these pools.
Further, on a periodic basis, we update our LGD estimates associated with each rating grade based upon historical data. The combination of the PD and LGD ratings assigned to a commercial loan, capturing both the combination of expectations of
default and loss severity in event of default, reflects the relative estimated likelihood of loss for that loan at the reporting date. In general, loans with better PD and LGD tend to have a lower likelihood of loss compared to loans with worse PD
and LGD. The loss amount also considers an estimate of exposure at date of default, which we also periodically update based upon historical data.
Based upon the amount of the lending arrangement and our risk rating assessment, we follow a formal schedule of written periodic review. Quarterly, we conduct formal reviews of a markets or business
units entire loan portfolio, focusing on those loans which we perceive to be of higher risk, based upon PDs and LGDs, or loans for which credit quality is weakening. If circumstances warrant, it is our practice to review any customer
obligation and its level of credit risk more frequently. We attempt to proactively manage our loans by using various procedures that are customized to the risk of a given loan, including ongoing outreach, contact, and assessment of obligor financial
conditions, collateral inspection and appraisal.
54 The PNC Financial Services Group, Inc. Form 10-Q
Commercial Real Estate Loan Class
We manage credit risk associated with our commercial real estate projects and commercial mortgage activities similar to commercial loans by analyzing PD and LGD. Additionally, risks connected with
commercial real estate projects and commercial mortgage activities tend to be correlated to the loan structure and collateral location, project progress and business environment. As a result, these attributes are also monitored and utilized in
assessing credit risk.
As with the commercial class, a formal schedule of periodic review is also performed to assess market/geographic risk
and business unit/industry risk. Often as a result of these overviews, more in-depth reviews and increased scrutiny are placed on areas of higher risk, including adverse changes in risk ratings, deteriorating operating trends, and/or areas that
concern management. These reviews are designed to assess risk and take actions to mitigate our exposure to such risks.
Equipment Lease Financing Loan Class
We manage credit risk associated with our equipment lease financing loan class similar to commercial loans by analyzing PD and LGD.
Based upon the dollar amount of the lease and of the level of credit risk, we follow a formal schedule of periodic review. Generally, this occurs quarterly, although we have established practices to
review such credit risk more frequently if circumstances warrant. Our review process entails analysis of the following factors: equipment value/residual value, exposure levels, jurisdiction risk, industry risk, guarantor requirements, and regulatory
compliance.
Commercial Purchased Impaired Loan Class
Estimates of the expected cash flows primarily determine the valuation of commercial purchased impaired loans. Commercial cash flow estimates are influenced by a number of credit related items, which
include but are not limited to: estimated collateral value, receipt of additional collateral, secondary trading prices, circumstances of possible and/or ongoing liquidation, capital availability, business operations and payment patterns.
We attempt to proactively manage these factors by using various procedures that are customized to the risk of a given loan. These procedures include
a review by our Special Asset Committee (SAC), ongoing outreach, contact, and assessment of obligor financial conditions, collateral inspection and appraisal.
Table 48: Commercial Lending Asset Quality Indicators (a) (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Criticized Commercial Loans |
|
|
|
|
In millions |
|
Pass Rated |
|
|
Special Mention (c) |
|
|
Substandard (d) |
|
|
Doubtful (e) |
|
|
Total Loans |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
94,962 |
|
|
$ |
2,174 |
|
|
$ |
3,237 |
|
|
$ |
163 |
|
|
$ |
100,536 |
|
Commercial real estate |
|
|
28,251 |
|
|
|
68 |
|
|
|
398 |
|
|
|
11 |
|
|
|
28,728 |
|
Equipment lease financing |
|
|
7,336 |
|
|
|
56 |
|
|
|
219 |
|
|
|
9 |
|
|
|
7,620 |
|
Purchased impaired loans |
|
|
35 |
|
|
|
1 |
|
|
|
91 |
|
|
|
11 |
|
|
|
138 |
|
Total commercial lending |
|
$ |
130,584 |
|
|
$ |
2,299 |
|
|
$ |
3,945 |
|
|
$ |
194 |
|
|
$ |
137,022 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
93,364 |
|
|
$ |
2,029 |
|
|
$ |
3,089 |
|
|
$ |
90 |
|
|
$ |
98,572 |
|
Commercial real estate |
|
|
26,729 |
|
|
|
120 |
|
|
|
481 |
|
|
|
5 |
|
|
|
27,335 |
|
Equipment lease financing |
|
|
7,230 |
|
|
|
87 |
|
|
|
150 |
|
|
|
1 |
|
|
|
7,468 |
|
Purchased impaired loans |
|
|
|
|
|
|
6 |
|
|
|
157 |
|
|
|
6 |
|
|
|
169 |
|
Total commercial lending |
|
$ |
127,323 |
|
|
$ |
2,242 |
|
|
$ |
3,877 |
|
|
$ |
102 |
|
|
$ |
133,544 |
|
(a) |
Based upon PDs and LGDs. We apply a split rating classification to certain loans meeting threshold criteria. By assigning a split classification, a loans exposure
amount may be split into more than one classification category in the above table. |
(b) |
Loans are included above based on the Regulatory Classification definitions of Pass, Special Mention, Substandard and
Doubtful. |
(c) |
Special Mention rated loans have a potential weakness that deserves managements close attention. If left uncorrected, these potential weaknesses may result in
deterioration of repayment prospects at some future date. These loans do not expose us to sufficient risk to warrant a more adverse classification at this time. |
(d) |
Substandard rated loans have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of debt. They are characterized by the distinct
possibility that we will sustain some loss if the deficiencies are not corrected. |
(e) |
Doubtful rated loans possess all the inherent weaknesses of a Substandard loan with the additional characteristics that the weakness makes collection or liquidation in
full improbable due to existing facts, conditions, and values. |
The PNC
Financial Services Group, Inc. Form 10-Q 55
Consumer Lending Asset Classes
Home Equity and Residential Real Estate Loan Classes
We use several credit quality
indicators, including delinquency information, nonperforming loan information, updated credit scores, originated and updated LTV ratios, and geography, to monitor and manage credit risk within the home equity and residential real estate loan
classes. We evaluate mortgage loan performance by source originators and loan servicers. A summary of asset quality indicators follows:
Delinquency/Delinquency Rates: We monitor trending of delinquency/delinquency rates for home equity and residential real estate loans. See
the Asset Quality section of this Note 3 for additional information.
Nonperforming Loans: We monitor trending of nonperforming loans
for home equity and residential real estate loans. See the Asset Quality section of this Note 3 for additional information.
Credit
Scores: We use a national third-party provider to update FICO credit scores for home equity loans and lines of credit and residential real estate loans at least quarterly. The updated scores are incorporated into a series of credit management
reports, which are utilized to monitor the risk in the loan classes.
LTV (inclusive of combined loan-to-value (CLTV) for first and
subordinate lien positions): At least annually, we update the property values of real estate collateral and calculate an updated LTV ratio. For open-end credit lines secured by real estate in regions experiencing significant declines in property
values, more frequent valuations may occur. We examine LTV migration and stratify LTV into categories to monitor the risk in the loan classes.
Historically, we used, and we continue to use, a combination of original LTV and updated LTV for internal risk management and reporting purposes
(e.g., line management, loss mitigation strategies). In addition to the fact that estimated property values by their nature are estimates, given certain data limitations it is important to note that updated LTVs may be based upon
managements assumptions (e.g., if an updated LTV is not provided by the third-party service provider, home price index (HPI) changes will be incorporated in arriving at managements estimate of updated LTV).
Geography: Geographic concentrations are monitored to evaluate and manage exposures. Loan
purchase programs are sensitive to, and focused within, certain regions to manage geographic exposures and associated risks.
A combination of
updated FICO scores, originated and updated LTV ratios and geographic location assigned to home equity loans and lines of credit and residential real estate loans is used to monitor the risk in the loan classes. Loans with higher FICO scores and
lower LTVs tend to have a lower level of risk. Conversely, loans with lower FICO scores, higher LTVs, and in certain geographic locations tend to have a higher level of risk.
Consumer Purchased Impaired Loan Class
Estimates of the expected cash flows primarily
determine the valuation of consumer purchased impaired loans. Consumer cash flow estimates are influenced by a number of credit related items, which include, but are not limited to: estimated real estate values, payment patterns, updated FICO
scores, the current economic environment, updated LTV ratios and the date of origination. These key factors are monitored to help ensure that concentrations of risk are managed and cash flows are maximized.
Table 49: Home Equity and Residential Real Estate Balances
|
|
|
|
|
|
|
|
|
In millions |
|
June 30 2016 |
|
|
December 31 2015 |
|
Home equity and residential real estate loans excluding purchased impaired loans (a) |
|
$ |
41,750 |
|
|
$ |
42,268 |
|
Home equity and residential real estate loans purchased impaired loans (b) |
|
|
3,379 |
|
|
|
3,684 |
|
Government insured or guaranteed residential real estate mortgages (a) |
|
|
834 |
|
|
|
923 |
|
Difference between outstanding balance and recorded investment in purchased impaired
loans |
|
|
(281 |
) |
|
|
(331 |
) |
Total home equity and residential real estate loans (a) |
|
$ |
45,682 |
|
|
$ |
46,544 |
|
(a) |
Represents recorded investment. |
(b) |
Represents outstanding balance.
|
56 The PNC Financial Services Group, Inc. Form 10-Q
Table 50: Home Equity and Residential Real Estate Asset Quality Indicators
Excluding Purchased Impaired Loans (a) (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
Residential Real Estate |
|
|
|
|
June 30, 2016 in millions |
|
1st Liens |
|
|
2nd Liens |
|
|
|
|
|
Total |
|
Current estimated LTV ratios (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
$ |
213 |
|
|
$ |
815 |
|
|
$ |
227 |
|
|
$ |
1,255 |
|
Less than or equal to 660 (d) (e) |
|
|
35 |
|
|
|
148 |
|
|
|
51 |
|
|
|
234 |
|
Missing FICO |
|
|
1 |
|
|
|
6 |
|
|
|
9 |
|
|
|
16 |
|
Greater than or equal to 100% to less than 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
553 |
|
|
|
1,541 |
|
|
|
444 |
|
|
|
2,538 |
|
Less than or equal to 660 (d) (e) |
|
|
78 |
|
|
|
260 |
|
|
|
105 |
|
|
|
443 |
|
Missing FICO |
|
|
3 |
|
|
|
3 |
|
|
|
12 |
|
|
|
18 |
|
Greater than or equal to 90% to less than 100% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
626 |
|
|
|
1,357 |
|
|
|
561 |
|
|
|
2,544 |
|
Less than or equal to 660 |
|
|
81 |
|
|
|
203 |
|
|
|
82 |
|
|
|
366 |
|
Missing FICO |
|
|
1 |
|
|
|
2 |
|
|
|
16 |
|
|
|
19 |
|
Less than 90% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
13,928 |
|
|
|
7,631 |
|
|
|
9,734 |
|
|
|
31,293 |
|
Less than or equal to 660 |
|
|
1,257 |
|
|
|
842 |
|
|
|
600 |
|
|
|
2,699 |
|
Missing FICO |
|
|
24 |
|
|
|
12 |
|
|
|
287 |
|
|
|
323 |
|
Missing LTV and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
Total home equity and residential real estate loans |
|
$ |
16,800 |
|
|
$ |
12,820 |
|
|
$ |
12,130 |
|
|
$ |
41,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity |
|
|
Residential Real Estate |
|
|
Total |
|
December 31, 2015 in millions |
|
1st Liens |
|
|
2nd Liens |
|
|
|
|
|
Current estimated LTV ratios (c) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
$ |
283 |
|
|
$ |
960 |
|
|
$ |
284 |
|
|
$ |
1,527 |
|
Less than or equal to 660 (d) (e) |
|
|
40 |
|
|
|
189 |
|
|
|
68 |
|
|
|
297 |
|
Missing FICO |
|
|
1 |
|
|
|
8 |
|
|
|
5 |
|
|
|
14 |
|
Greater than or equal to 100% to less than 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
646 |
|
|
|
1,733 |
|
|
|
564 |
|
|
|
2,943 |
|
Less than or equal to 660 (d) (e) |
|
|
92 |
|
|
|
302 |
|
|
|
102 |
|
|
|
496 |
|
Missing FICO |
|
|
3 |
|
|
|
4 |
|
|
|
8 |
|
|
|
15 |
|
Greater than or equal to 90% to less than 100% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
698 |
|
|
|
1,492 |
|
|
|
615 |
|
|
|
2,805 |
|
Less than or equal to 660 |
|
|
88 |
|
|
|
226 |
|
|
|
94 |
|
|
|
408 |
|
Missing FICO |
|
|
1 |
|
|
|
3 |
|
|
|
10 |
|
|
|
14 |
|
Less than 90% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
13,895 |
|
|
|
7,808 |
|
|
|
9,117 |
|
|
|
30,820 |
|
Less than or equal to 660 |
|
|
1,282 |
|
|
|
923 |
|
|
|
570 |
|
|
|
2,775 |
|
Missing FICO |
|
|
31 |
|
|
|
18 |
|
|
|
105 |
|
|
|
154 |
|
Total home equity and residential real estate loans |
|
$ |
17,060 |
|
|
$ |
13,666 |
|
|
$ |
11,542 |
|
|
$ |
42,268 |
|
(a) |
Excludes purchased impaired loans of approximately $3.1 billion and $3.4 billion in recorded investment, certain government insured or guaranteed residential real
estate mortgages of approximately $.8 billion and $.9 billion, and loans held for sale at June 30, 2016 and December 31, 2015, respectively. See the Home Equity and Residential Real Estate Asset Quality Indicators Purchased Impaired Loans
table below for additional information on purchased impaired loans. |
(b) |
Amounts shown represent recorded investment. |
(c) |
Based upon updated LTV (inclusive of combined loan-to-value (CLTV) for first and subordinate lien positions). Updated LTV is estimated using modeled property
values. These ratios are updated at least semi-annually. The related estimates and inputs are based upon an approach that uses a combination of third-party automated valuation models (AVMs), broker price opinions (BPOs), HPI indices, property
location, internal and external balance information, origination data and management assumptions. We generally utilize origination lien balances provided by a third-party, where applicable, which do not include an amortization assumption when
calculating updated LTV. Accordingly, the results of these calculations do not represent actual appraised loan level collateral or updated LTV based upon lien balances held by others, and as such, are necessarily imprecise and subject to change as
we enhance our methodology. |
(d) |
Higher risk loans are defined as loans with both an updated FICO score of less than or equal to 660 and an updated LTV greater than or equal to 100%.
|
(e) |
The following states had the highest percentage of higher risk loans at June 30, 2016: New Jersey 16%, Pennsylvania 12%, Illinois 11%, Ohio 11%, Florida 7%,
Maryland 7% and Michigan 4%. The remainder of the states had lower than 4% of the higher risk loans individually, and collectively they represent approximately 32% of the higher risk loans. The following states had the highest percentage of higher
risk loans at December 31, 2015: New Jersey 14%, Pennsylvania 12%, Illinois 11%, Ohio 11%, Florida 7%, Maryland 7% and Michigan 5%. The remainder of the states had lower than 4% of the high risk loans individually, and collectively they represent
approximately 33% of the higher risk loans. |
The PNC
Financial Services Group, Inc. Form 10-Q 57
Table 51: Home Equity and Residential Real Estate Asset Quality Indicators
Purchased Impaired Loans (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity (b) (c) |
|
|
Residential Real Estate (b) (c) |
|
|
Total |
|
June 30, 2016 in millions |
|
1st Liens |
|
|
2nd Liens |
|
|
|
|
|
Current estimated LTV ratios (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
$ |
5 |
|
|
$ |
138 |
|
|
$ |
162 |
|
|
$ |
305 |
|
Less than or equal to 660 |
|
|
5 |
|
|
|
62 |
|
|
|
60 |
|
|
|
127 |
|
Missing FICO |
|
|
|
|
|
|
2 |
|
|
|
4 |
|
|
|
6 |
|
Greater than or equal to 100% to less than 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
9 |
|
|
|
314 |
|
|
|
165 |
|
|
|
488 |
|
Less than or equal to 660 |
|
|
8 |
|
|
|
126 |
|
|
|
104 |
|
|
|
238 |
|
Missing FICO |
|
|
|
|
|
|
2 |
|
|
|
6 |
|
|
|
8 |
|
Greater than or equal to 90% to less than 100% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
8 |
|
|
|
158 |
|
|
|
122 |
|
|
|
288 |
|
Less than or equal to 660 |
|
|
5 |
|
|
|
71 |
|
|
|
66 |
|
|
|
142 |
|
Missing FICO |
|
|
|
|
|
|
1 |
|
|
|
3 |
|
|
|
4 |
|
Less than 90% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
116 |
|
|
|
325 |
|
|
|
609 |
|
|
|
1,050 |
|
Less than or equal to 660 |
|
|
81 |
|
|
|
168 |
|
|
|
421 |
|
|
|
670 |
|
Missing FICO |
|
|
1 |
|
|
|
3 |
|
|
|
26 |
|
|
|
30 |
|
Missing LTV and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
2 |
|
|
|
|
|
|
|
15 |
|
|
|
17 |
|
Less than or equal to 660 |
|
|
1 |
|
|
|
|
|
|
|
4 |
|
|
|
5 |
|
Missing FICO |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Total home equity and residential real estate loans |
|
$ |
241 |
|
|
$ |
1,370 |
|
|
$ |
1,768 |
|
|
$ |
3,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity (b) (c) |
|
|
Residential Real Estate (b) (c) |
|
|
Total |
|
December 31, 2015 in millions |
|
1st Liens |
|
|
2nd Liens |
|
|
|
|
|
Current estimated LTV ratios (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than or equal to 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
$ |
6 |
|
|
$ |
164 |
|
|
$ |
147 |
|
|
$ |
317 |
|
Less than or equal to 660 |
|
|
6 |
|
|
|
79 |
|
|
|
76 |
|
|
|
161 |
|
Missing FICO |
|
|
|
|
|
|
7 |
|
|
|
5 |
|
|
|
12 |
|
Greater than or equal to 100% to less than 125% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
12 |
|
|
|
331 |
|
|
|
186 |
|
|
|
529 |
|
Less than or equal to 660 |
|
|
9 |
|
|
|
145 |
|
|
|
118 |
|
|
|
272 |
|
Missing FICO |
|
|
|
|
|
|
8 |
|
|
|
7 |
|
|
|
15 |
|
Greater than or equal to 90% to less than 100% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
10 |
|
|
|
167 |
|
|
|
133 |
|
|
|
310 |
|
Less than or equal to 660 |
|
|
6 |
|
|
|
75 |
|
|
|
68 |
|
|
|
149 |
|
Missing FICO |
|
|
|
|
|
|
4 |
|
|
|
3 |
|
|
|
7 |
|
Less than 90% and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
106 |
|
|
|
345 |
|
|
|
665 |
|
|
|
1,116 |
|
Less than or equal to 660 |
|
|
91 |
|
|
|
182 |
|
|
|
455 |
|
|
|
728 |
|
Missing FICO |
|
|
1 |
|
|
|
13 |
|
|
|
31 |
|
|
|
45 |
|
Missing LTV and updated FICO scores: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greater than 660 |
|
|
1 |
|
|
|
|
|
|
|
14 |
|
|
|
15 |
|
Less than or equal to 660 |
|
|
1 |
|
|
|
|
|
|
|
6 |
|
|
|
7 |
|
Missing FICO |
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
Total home equity and residential real estate loans |
|
$ |
249 |
|
|
$ |
1,520 |
|
|
$ |
1,915 |
|
|
$ |
3,684 |
|
(a) |
Amounts shown represent outstanding balance. |
(b) |
For the estimate of cash flows utilized in our purchased impaired loan accounting, other assumptions and estimates are made, including amortization of first lien
balances, pre-payment rates, etc., which are not reflected in this table. |
(c) |
The following states had the highest percentage of purchased impaired loans at June 30, 2016: California 16%, Florida 14%, Illinois 11%, Ohio 9%, North Carolina 7%, and
Michigan 5%. The remainder of the states had lower than a 4% concentration of purchased impaired loans individually, and collectively they represent approximately 38% of the purchased impaired portfolio. The following states had the highest
percentage of purchased impaired loans at December 31, 2015: California 16%, Florida 14%, Illinois 11%, Ohio 9%, North Carolina 7% and Michigan 5%. The remainder of the states had lower than a 4% concentration of purchased impaired loans
individually, and collectively they represent approximately 38% of the purchased impaired portfolio. |
(d) |
Based upon updated LTV (inclusive of combined loan-to-value (CLTV) for first and subordinate lien positions). Updated LTV is estimated using modeled property
values. These ratios are updated at least semi-annually. The related estimates and inputs are based upon an approach that uses a combination of third-party automated valuation models (AVMs), broker price opinions (BPOs), HPI indices, property
location, internal and external balance information, origination data and management assumptions. We generally utilize origination lien balances provided by a third-party, where applicable, which do not include an amortization assumption when
calculating updated LTV. Accordingly, the results of these calculations do not represent actual appraised loan level collateral or updated LTV based upon lien balances held by others, and as such, are necessarily imprecise and subject to change as
we enhance our methodology. |
58 The PNC Financial Services Group, Inc. Form 10-Q
Credit Card and Other Consumer Loan Classes
We monitor a variety of asset quality information in the management of the credit card and other consumer loan classes. Other consumer loan classes include education, automobile, and other secured and
unsecured lines and loans. Along with the trending of delinquencies and losses for each class, FICO credit score updates are generally obtained monthly, as well as a variety of credit bureau attributes. Loans with high FICO scores tend to have a
lower likelihood of loss. Conversely, loans with low FICO scores tend to have a higher likelihood of loss.
Table 52: Credit Card and Other Consumer Loan Classes Asset Quality Indicators
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card (a) |
|
|
Other Consumer (b) |
|
Dollars in millions |
|
Amount |
|
|
% of Total Loans Using FICO Credit Metric |
|
|
Amount |
|
|
% of Total Loans Using FICO Credit Metric |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICO score greater than 719 |
|
$ |
2,979 |
|
|
|
61 |
% |
|
$ |
9,765 |
|
|
|
66 |
% |
650 to 719 |
|
|
1,362 |
|
|
|
28 |
|
|
|
3,594 |
|
|
|
24 |
|
620 to 649 |
|
|
196 |
|
|
|
4 |
|
|
|
507 |
|
|
|
3 |
|
Less than 620 |
|
|
207 |
|
|
|
4 |
|
|
|
584 |
|
|
|
4 |
|
No FICO score available or required (c) |
|
|
152 |
|
|
|
3 |
|
|
|
368 |
|
|
|
3 |
|
Total loans using FICO credit metric |
|
|
4,896 |
|
|
|
100 |
% |
|
|
14,818 |
|
|
|
100 |
% |
Consumer loans using other internal credit metrics (b) |
|
|
|
|
|
|
|
|
|
|
6,638 |
|
|
|
|
|
Total loan balance |
|
$ |
4,896 |
|
|
|
|
|
|
$ |
21,456 |
|
|
|
|
|
Weighted-average updated FICO score (d) |
|
|
|
|
|
|
735 |
|
|
|
|
|
|
|
746 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICO score greater than 719 |
|
$ |
2,936 |
|
|
|
60 |
% |
|
$ |
9,371 |
|
|
|
65 |
% |
650 to 719 |
|
|
1,346 |
|
|
|
28 |
|
|
|
3,534 |
|
|
|
24 |
|
620 to 649 |
|
|
202 |
|
|
|
4 |
|
|
|
523 |
|
|
|
4 |
|
Less than 620 |
|
|
227 |
|
|
|
5 |
|
|
|
604 |
|
|
|
4 |
|
No FICO score available or required (c) |
|
|
151 |
|
|
|
3 |
|
|
|
501 |
|
|
|
3 |
|
Total loans using FICO credit metric |
|
|
4,862 |
|
|
|
100 |
% |
|
|
14,533 |
|
|
|
100 |
% |
Consumer loans using other internal credit metrics (b) |
|
|
|
|
|
|
|
|
|
|
7,213 |
|
|
|
|
|
Total loan balance |
|
$ |
4,862 |
|
|
|
|
|
|
$ |
21,746 |
|
|
|
|
|
Weighted-average updated FICO score (d) |
|
|
|
|
|
|
734 |
|
|
|
|
|
|
|
744 |
|
(a) |
At June 30, 2016, we had $32 million of credit card loans that are higher risk (i.e., loans with both updated FICO scores less than 660 and in late stage (90+ days)
delinquency status). The majority of the June 30, 2016 balance related to higher risk credit card loans was geographically distributed throughout the following areas: Ohio 17%, Pennsylvania 16%, Michigan 8%, New Jersey 8%, Florida 7%, Illinois 6%,
Maryland 5%, Kentucky 4%, and Indiana 4%. All other states had less than 4% individually and make up the remainder of the balance. At December 31, 2015, we had $34 million of credit card loans that are higher risk. The majority of the December 31,
2015 balance related to higher risk credit card loans was geographically distributed throughout the following areas: Ohio 17%, Pennsylvania 15%, Michigan 8%, New Jersey 8%, Florida 7%, Illinois 6%, Indiana 6%, Maryland 4% and North Carolina 4%. All
other states had less than 4% individually and make up the remainder of the balance. |
(b) |
Other consumer loans for which updated FICO scores are used as an asset quality indicator include non-government guaranteed or insured education loans, automobile loans
and other secured and unsecured lines and loans. Other consumer loans for which other internal credit metrics are used as an asset quality indicator include primarily government guaranteed or insured education loans, as well as consumer loans to
high net worth individuals. Other internal credit metrics may include delinquency status, geography or other factors. |
(c) |
Credit card loans and other consumer loans with no FICO score available or required generally refers to new accounts issued to borrowers with limited credit history,
accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name, and/or cards secured by collateral. Management proactively assesses the risk and size of this loan portfolio and, when
necessary, takes actions to mitigate the credit risk. |
(d) |
Weighted-average updated FICO score excludes accounts with no FICO score available or required. |
Troubled Debt Restructurings (TDRs)
Table 53:
Summary of Troubled Debt Restructurings
|
|
|
|
|
|
|
|
|
In millions |
|
June 30 2016 |
|
|
December 31 2015 |
|
Total commercial lending |
|
$ |
588 |
|
|
$ |
434 |
|
Total consumer lending |
|
|
1,860 |
|
|
|
1,917 |
|
Total TDRs |
|
$ |
2,448 |
|
|
$ |
2,351 |
|
Nonperforming |
|
$ |
1,240 |
|
|
$ |
1,119 |
|
Accruing (a) |
|
|
1,208 |
|
|
|
1,232 |
|
Total TDRs |
|
$ |
2,448 |
|
|
$ |
2,351 |
|
(a) |
Accruing loans include consumer credit card loans and loans that have demonstrated a period of at least six months of performance under the restructured terms and are
excluded from nonperforming loans. Loans where borrowers have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan obligations to PNC and loans to borrowers not currently obligated to
make both principal and interest payments under the restructured terms are not returned to accrual status. |
The PNC
Financial Services Group, Inc. Form 10-Q 59
We held specific reserves in the ALLL of $.4 billion and $.3 billion at June 30, 2016 and December 31, 2015,
respectively, for the total TDR portfolio.
Table 54 quantifies the number of loans that were classified as TDRs as well as the change in the
loans recorded investment as a result of becoming a TDR during the first six months and second quarters of 2016 and 2015, respectively. Additionally, the table provides information about the types of TDR concessions. See Note 3 Asset Quality
in our 2015 Form 10-K for additional discussion of TDR concessions.
Table 54: Financial Impact and TDRs by
Concession Type (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-TDR
Recorded Investment (b) |
|
|
Post-TDR Recorded Investment (c) |
|
|
|
|
During the three months ended June 30, 2016 Dollars in millions |
|
Number of Loans |
|
|
|
Principal Forgiveness (d) |
|
|
Rate Reduction (e) |
|
|
Other (f) |
|
|
Total |
|
Total commercial lending |
|
|
30 |
|
|
$ |
204 |
|
|
|
|
|
|
$ |
42 |
|
|
$ |
141 |
|
|
$ |
183 |
|
Total consumer lending |
|
|
2,670 |
|
|
|
57 |
|
|
|
|
|
|
|
38 |
|
|
|
16 |
|
|
|
54 |
|
Total TDRs |
|
|
2,700 |
|
|
$ |
261 |
|
|
|
|
|
|
$ |
80 |
|
|
$ |
157 |
|
|
$ |
237 |
|
During the three months ended June 30, 2015
Dollars in millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial lending |
|
|
37 |
|
|
$ |
42 |
|
|
$ |
4 |
|
|
$ |
3 |
|
|
$ |
21 |
|
|
$ |
28 |
|
Total consumer lending |
|
|
2,769 |
|
|
|
86 |
|
|
|
|
|
|
|
47 |
|
|
|
36 |
|
|
|
83 |
|
Total TDRs |
|
|
2,806 |
|
|
$ |
128 |
|
|
$ |
4 |
|
|
$ |
50 |
|
|
$ |
57 |
|
|
$ |
111 |
|
Table 54: Financial Impact and TDRs by Concession Type (Continued) (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-TDR
Recorded Investment (b) |
|
|
Post-TDR Recorded Investment (c) |
|
|
|
|
During the six months ended June 30, 2016 Dollars in millions |
|
Number of Loans |
|
|
|
Principal Forgiveness (d) |
|
|
Rate Reduction (e) |
|
|
Other (f) |
|
|
Total |
|
Total commercial lending |
|
|
72 |
|
|
$ |
372 |
|
|
|
|
|
|
$ |
52 |
|
|
$ |
283 |
|
|
$ |
335 |
|
Total consumer lending |
|
|
5,635 |
|
|
|
125 |
|
|
|
|
|
|
|
82 |
|
|
|
36 |
|
|
|
118 |
|
Total TDRs |
|
|
5,707 |
|
|
$ |
497 |
|
|
|
|
|
|
$ |
134 |
|
|
$ |
319 |
|
|
$ |
453 |
|
During the six months ended June 30, 2015
Dollars in millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial lending (d) |
|
|
75 |
|
|
$ |
105 |
|
|
$ |
6 |
|
|
$ |
3 |
|
|
$ |
72 |
|
|
$ |
81 |
|
Total consumer lending |
|
|
5,386 |
|
|
|
155 |
|
|
|
|
|
|
|
88 |
|
|
|
61 |
|
|
|
149 |
|
Total TDRs |
|
|
5,461 |
|
|
$ |
260 |
|
|
$ |
6 |
|
|
$ |
91 |
|
|
$ |
133 |
|
|
$ |
230 |
|
(a) |
Impact of partial charge-offs at TDR date are included in this table. |
(b) |
Represents the recorded investment of the loans as of the quarter end prior to TDR designation, and excludes immaterial amounts of accrued interest receivable.
|
(c) |
Represents the recorded investment of the TDRs as of the end of the quarter in which the TDR occurs, and excludes immaterial amounts of accrued interest receivable.
|
(d) |
Includes principal forgiveness and accrued interest forgiveness. These types of TDRs result in a write down of the recorded investment and a charge-off if such action
has not already taken place. |
(e) |
Includes reduced interest rate and interest deferral. The TDRs within this category result in reductions to future interest income. |
(f) |
Primarily includes consumer borrowers that have been discharged from personal liability through Chapter 7 bankruptcy and have not formally reaffirmed their loan
obligations to PNC, as well as postponement/reduction of scheduled amortization and contractual extensions for both consumer and commercial borrowers. |
After a loan is determined to be a TDR, we continue to track its performance under its most recent restructured terms. We consider a TDR to have subsequently defaulted when it becomes 60 days past due
after the most recent date the loan was restructured. The recorded investment of loans that were both (i) classified as TDRs or were subsequently modified during each 12-month period preceding January 1, 2016 and January 1, 2015, respectively, and
(ii) subsequently defaulted during the three months and six months ended June 30, 2016 totaled $38 million and $59 million, respectively. The comparable amounts for the three months and six months ended June 30, 2015 totaled $27 million and $45
million, respectively.
See Note 3 Asset Quality in our 2015 Form 10-K for additional discussion on TDRs.
60 The PNC Financial Services Group, Inc. Form 10-Q
Impaired Loans
Impaired loans include commercial nonperforming loans and consumer and commercial TDRs, regardless of nonperforming status. TDRs that were previously recorded at amortized cost and are now classified and
accounted for as held for sale are also included. Excluded from impaired loans are nonperforming leases, loans accounted for as held for sale other than the TDRs described in the preceding sentence, loans accounted for under the fair value
option, smaller balance homogeneous type loans and purchased impaired loans. Nonperforming equipment lease financing loans of $19 million and $7 million at June 30, 2016 and December 31, 2015, respectively, are excluded from impaired loans pursuant
to authoritative lease accounting guidance. We did not recognize any interest income on impaired loans that have not returned to performing status, while they were impaired during the six months ended June 30, 2016 and June 30, 2015. The following
table provides further detail on impaired loans individually evaluated for impairment and the associated ALLL. Certain commercial and consumer impaired loans do not have a related ALLL as the valuation of these impaired loans exceeded the recorded
investment.
Table 55: Impaired Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Unpaid Principal Balance |
|
|
Recorded Investment |
|
|
Associated Allowance (a) |
|
|
Average Recorded Investment (b) |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with an associated allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
661 |
|
|
$ |
489 |
|
|
$ |
140 |
|
|
$ |
395 |
|
Commercial real estate |
|
|
200 |
|
|
|
97 |
|
|
|
27 |
|
|
|
110 |
|
Home equity |
|
|
919 |
|
|
|
875 |
|
|
|
196 |
|
|
|
904 |
|
Residential real estate |
|
|
246 |
|
|
|
245 |
|
|
|
31 |
|
|
|
258 |
|
Credit card |
|
|
104 |
|
|
|
104 |
|
|
|
26 |
|
|
|
106 |
|
Other consumer |
|
|
27 |
|
|
|
24 |
|
|
|
1 |
|
|
|
25 |
|
Total impaired loans with an associated allowance |
|
$ |
2,157 |
|
|
$ |
1,834 |
|
|
$ |
421 |
|
|
$ |
1,798 |
|
Impaired loans without an associated allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
328 |
|
|
$ |
230 |
|
|
|
|
|
|
$ |
222 |
|
Commercial real estate |
|
|
201 |
|
|
|
144 |
|
|
|
|
|
|
|
152 |
|
Home equity |
|
|
471 |
|
|
|
215 |
|
|
|
|
|
|
|
200 |
|
Residential real estate |
|
|
509 |
|
|
|
389 |
|
|
|
|
|
|
|
389 |
|
Other consumer |
|
|
23 |
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
Total impaired loans without an associated allowance |
|
$ |
1,532 |
|
|
$ |
986 |
|
|
|
|
|
|
$ |
971 |
|
Total impaired loans |
|
$ |
3,689 |
|
|
$ |
2,820 |
|
|
$ |
421 |
|
|
$ |
2,769 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans with an associated allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
442 |
|
|
$ |
337 |
|
|
$ |
84 |
|
|
$ |
306 |
|
Commercial real estate |
|
|
254 |
|
|
|
130 |
|
|
|
35 |
|
|
|
197 |
|
Home equity |
|
|
978 |
|
|
|
909 |
|
|
|
216 |
|
|
|
965 |
|
Residential real estate |
|
|
272 |
|
|
|
264 |
|
|
|
35 |
|
|
|
359 |
|
Credit card |
|
|
108 |
|
|
|
108 |
|
|
|
24 |
|
|
|
118 |
|
Other consumer |
|
|
31 |
|
|
|
26 |
|
|
|
1 |
|
|
|
32 |
|
Total impaired loans with an associated allowance |
|
$ |
2,085 |
|
|
$ |
1,774 |
|
|
$ |
395 |
|
|
$ |
1,977 |
|
Impaired loans without an associated allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
201 |
|
|
$ |
118 |
|
|
|
|
|
|
$ |
87 |
|
Commercial real estate |
|
|
206 |
|
|
|
158 |
|
|
|
|
|
|
|
168 |
|
Home equity |
|
|
464 |
|
|
|
206 |
|
|
|
|
|
|
|
158 |
|
Residential real estate |
|
|
512 |
|
|
|
396 |
|
|
|
|
|
|
|
346 |
|
Other consumer |
|
|
24 |
|
|
|
8 |
|
|
|
|
|
|
|
8 |
|
Total impaired loans without an associated allowance |
|
$ |
1,407 |
|
|
$ |
886 |
|
|
|
|
|
|
$ |
767 |
|
Total impaired loans |
|
$ |
3,492 |
|
|
$ |
2,660 |
|
|
$ |
395 |
|
|
$ |
2,744 |
|
(a) |
Associated allowance amounts include $.4 billion and $.3 billion for TDRs at June 30, 2016 and December 31, 2015, respectively. |
(b) |
Average recorded investment is for the six months ended June 30, 2016 and the year ended December 31, 2015, respectively. |
The PNC
Financial Services Group, Inc. Form 10-Q 61
NOTE 4 ALLOWANCES FOR
LOAN AND LEASE LOSSES AND UNFUNDED LOAN COMMITMENTS AND LETTERS OF
CREDIT
Allowance for Loan and Lease Losses
We maintain the ALLL at levels that we believe to be appropriate to absorb estimated probable credit losses incurred in the portfolios as of the balance sheet date. We use the two main portfolio segments
Commercial Lending and Consumer Lending and develop and document the ALLL under separate methodologies for each of these segments as discussed in Note 1 Accounting Policies of our 2015 Form 10-K. A rollforward of the ALLL and
associated loan data follows.
Table 56: Rollforward of Allowance for Loan and Lease Losses and Associated
Loan Data
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Commercial Lending |
|
|
Consumer Lending |
|
|
Total |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan and Lease Losses |
|
|
|
|
|
|
|
|
|
|
|
|
January 1 |
|
$ |
1,605 |
|
|
$ |
1,122 |
|
|
$ |
2,727 |
|
Charge-offs |
|
|
(187 |
) |
|
|
(262 |
) |
|
|
(449 |
) |
Recoveries |
|
|
88 |
|
|
|
78 |
|
|
|
166 |
|
Net (charge-offs) / recoveries |
|
|
(99 |
) |
|
|
(184 |
) |
|
|
(283 |
) |
Provision for credit losses |
|
|
153 |
|
|
|
126 |
|
|
|
279 |
|
Net change in allowance for unfunded loan commitments and letters of credit |
|
|
(41 |
) |
|
|
(1 |
) |
|
|
(42 |
) |
Net recoveries of purchased impaired loans |
|
|
|
|
|
|
4 |
|
|
|
4 |
|
June 30 |
|
$ |
1,618 |
|
|
$ |
1,067 |
|
|
$ |
2,685 |
|
TDRs individually evaluated for impairment |
|
$ |
103 |
|
|
$ |
254 |
|
|
$ |
357 |
|
Other loans individually evaluated for impairment |
|
|
64 |
|
|
|
|
|
|
|
64 |
|
Loans collectively evaluated for impairment |
|
|
1,407 |
|
|
|
532 |
|
|
|
1,939 |
|
Purchased impaired loans |
|
|
44 |
|
|
|
281 |
|
|
|
325 |
|
June 30 |
|
$ |
1,618 |
|
|
$ |
1,067 |
|
|
$ |
2,685 |
|
Loan Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
TDRs individually evaluated for impairment (a) |
|
$ |
588 |
|
|
$ |
1,860 |
|
|
$ |
2,448 |
|
Other loans individually evaluated for impairment |
|
|
372 |
|
|
|
|
|
|
|
372 |
|
Loans collectively evaluated for impairment (b) |
|
|
135,924 |
|
|
|
66,225 |
|
|
|
202,149 |
|
Fair value option loans (c) |
|
|
|
|
|
|
851 |
|
|
|
851 |
|
Purchased impaired loans |
|
|
138 |
|
|
|
3,098 |
|
|
|
3,236 |
|
June 30 |
|
$ |
137,022 |
|
|
$ |
72,034 |
|
|
$ |
209,056 |
|
Portfolio segment ALLL as a percentage of total ALLL |
|
|
60 |
% |
|
|
40 |
% |
|
|
100 |
% |
Ratio of the allowance for loan and lease losses to total loans (d) |
|
|
1.18 |
% |
|
|
1.48 |
% |
|
|
1.28 |
% |
June 30, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan and Lease Losses |
|
|
|
|
|
|
|
|
|
|
|
|
January 1 |
|
$ |
1,571 |
|
|
$ |
1,760 |
|
|
$ |
3,331 |
|
Charge-offs |
|
|
(108 |
) |
|
|
(284 |
) |
|
|
(392 |
) |
Recoveries |
|
|
134 |
|
|
|
88 |
|
|
|
222 |
|
Net charge-offs |
|
|
26 |
|
|
|
(196 |
) |
|
|
(170 |
) |
Provision for credit losses |
|
|
20 |
|
|
|
80 |
|
|
|
100 |
|
Net change in allowance for unfunded loan commitments and letters of credit |
|
|
13 |
|
|
|
|
|
|
|
13 |
|
Other |
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
June 30 |
|
$ |
1,628 |
|
|
$ |
1,644 |
|
|
$ |
3,272 |
|
TDRs individually evaluated for impairment |
|
$ |
35 |
|
|
$ |
274 |
|
|
$ |
309 |
|
Other loans individually evaluated for impairment |
|
|
65 |
|
|
|
|
|
|
|
65 |
|
Loans collectively evaluated for impairment |
|
|
1,461 |
|
|
|
582 |
|
|
|
2,043 |
|
Purchased impaired loans |
|
|
67 |
|
|
|
788 |
|
|
|
855 |
|
June 30 |
|
$ |
1,628 |
|
|
$ |
1,644 |
|
|
$ |
3,272 |
|
Loan Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
TDRs individually evaluated for impairment (a) |
|
$ |
414 |
|
|
$ |
2,002 |
|
|
$ |
2,416 |
|
Other loans individually evaluated for impairment |
|
|
282 |
|
|
|
|
|
|
|
282 |
|
Loans collectively evaluated for impairment (b) |
|
|
129,791 |
|
|
|
67,258 |
|
|
|
197,049 |
|
Fair value option loans (c) |
|
|
|
|
|
|
941 |
|
|
|
941 |
|
Purchased impaired loans |
|
|
235 |
|
|
|
4,230 |
|
|
|
4,465 |
|
June 30 |
|
$ |
130,722 |
|
|
$ |
74,431 |
|
|
$ |
205,153 |
|
Portfolio segment ALLL as a percentage of total ALLL |
|
|
50 |
% |
|
|
50 |
% |
|
|
100 |
% |
Ratio of the allowance for loan and lease losses to total loans |
|
|
1.25 |
% |
|
|
2.21 |
% |
|
|
1.59 |
% |
62 The PNC Financial Services Group, Inc. Form 10-Q
(a) |
TDRs individually evaluated for impairment exclude TDRs that were subsequently accounted for as held for sale loans, but continue to be disclosed as TDRs.
|
(b) |
Includes $149 million of loans collectively evaluated for impairment based upon collateral values and written down to the respective collateral value less costs to sell
at June 30, 2016. Accordingly, there is no allowance recorded on these loans. The comparative amount as of June 30, 2015 was $174 million. |
(c) |
Loans accounted for under the fair value option are not evaluated for impairment as these loans are accounted for at fair value. Accordingly, there is no allowance
recorded on these loans. |
(d) |
See Note 1 Accounting Policies in our 2015 Form 10-K for information on our change in derecognition policy effective December 31, 2015 for certain purchased impaired
loans. |
Allowance for Unfunded Loan Commitments and Letters of Credit
We maintain the allowance for unfunded loan commitments and letters of credit at a level we believe is appropriate to absorb estimated probable credit
losses incurred on these unfunded credit facilities as of the balance sheet date as discussed in Note 1 Accounting Policies of our 2015 Form 10-K. A rollforward of the allowance is presented below.
Table 57: Rollforward of Allowance for Unfunded Loan Commitments and Letters of Credit
|
|
|
|
|
|
|
|
|
In millions |
|
2016 |
|
|
2015 |
|
January 1 |
|
$ |
261 |
|
|
$ |
259 |
|
Net change in allowance for unfunded loan commitments and letters of
credit |
|
|
42 |
|
|
|
(13 |
) |
June 30 |
|
$ |
303 |
|
|
$ |
246 |
|
The PNC
Financial Services Group, Inc. Form 10-Q 63
NOTE 5 INVESTMENT SECURITIES
Table 58: Investment Securities Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Fair |
|
In millions |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
9,794 |
|
|
$ |
323 |
|
|
$ |
(19 |
) |
|
$ |
10,098 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
25,216 |
|
|
|
568 |
|
|
|
(16 |
) |
|
|
25,768 |
|
Non-agency |
|
|
3,555 |
|
|
|
214 |
|
|
|
(80 |
) |
|
|
3,689 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
1,740 |
|
|
|
26 |
|
|
|
(3 |
) |
|
|
1,763 |
|
Non-agency |
|
|
4,559 |
|
|
|
70 |
|
|
|
(25 |
) |
|
|
4,604 |
|
Asset-backed |
|
|
5,682 |
|
|
|
55 |
|
|
|
(40 |
) |
|
|
5,697 |
|
State and municipal |
|
|
1,984 |
|
|
|
119 |
|
|
|
(3 |
) |
|
|
2,100 |
|
Other debt |
|
|
2,616 |
|
|
|
69 |
|
|
|
(4 |
) |
|
|
2,681 |
|
Total debt securities |
|
|
55,146 |
|
|
|
1,444 |
|
|
|
(190 |
) |
|
|
56,400 |
|
Corporate stocks and other |
|
|
483 |
|
|
|
1 |
|
|
|
|
|
|
|
484 |
|
Total securities available for sale |
|
$ |
55,629 |
|
|
$ |
1,445 |
|
|
$ |
(190 |
) |
|
$ |
56,884 |
|
Securities Held to Maturity (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
263 |
|
|
$ |
68 |
|
|
|
|
|
|
$ |
331 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
10,058 |
|
|
|
245 |
|
|
$ |
(3 |
) |
|
|
10,300 |
|
Non-agency |
|
|
217 |
|
|
|
14 |
|
|
|
|
|
|
|
231 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
1,109 |
|
|
|
46 |
|
|
|
|
|
|
|
1,155 |
|
Non-agency |
|
|
612 |
|
|
|
26 |
|
|
|
|
|
|
|
638 |
|
Asset-backed |
|
|
705 |
|
|
|
|
|
|
|
(8 |
) |
|
|
697 |
|
State and municipal |
|
|
1,931 |
|
|
|
175 |
|
|
|
|
|
|
|
2,106 |
|
Other debt |
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
22 |
|
Total securities held to maturity |
|
$ |
14,917 |
|
|
$ |
574 |
|
|
$ |
(11 |
) |
|
$ |
15,480 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
9,764 |
|
|
$ |
152 |
|
|
$ |
(42 |
) |
|
$ |
9,874 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
24,698 |
|
|
|
250 |
|
|
|
(128 |
) |
|
|
24,820 |
|
Non-agency |
|
|
3,992 |
|
|
|
247 |
|
|
|
(88 |
) |
|
|
4,151 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
1,917 |
|
|
|
11 |
|
|
|
(10 |
) |
|
|
1,918 |
|
Non-agency |
|
|
4,902 |
|
|
|
30 |
|
|
|
(29 |
) |
|
|
4,903 |
|
Asset-backed |
|
|
5,417 |
|
|
|
54 |
|
|
|
(48 |
) |
|
|
5,423 |
|
State and municipal |
|
|
1,982 |
|
|
|
79 |
|
|
|
(5 |
) |
|
|
2,056 |
|
Other debt |
|
|
2,007 |
|
|
|
31 |
|
|
|
(12 |
) |
|
|
2,026 |
|
Total debt securities |
|
|
54,679 |
|
|
|
854 |
|
|
|
(362 |
) |
|
|
55,171 |
|
Corporate stocks and other |
|
|
590 |
|
|
|
|
|
|
|
(1 |
) |
|
|
589 |
|
Total securities available for sale |
|
$ |
55,269 |
|
|
$ |
854 |
|
|
$ |
(363 |
) |
|
$ |
55,760 |
|
64 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Fair |
|
In millions |
|
Cost |
|
|
Gains |
|
|
Losses |
|
|
Value |
|
Securities Held to Maturity (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
258 |
|
|
$ |
40 |
|
|
|
|
|
|
$ |
298 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
9,552 |
|
|
|
101 |
|
|
$ |
(65 |
) |
|
|
9,588 |
|
Non-agency |
|
|
233 |
|
|
|
8 |
|
|
|
|
|
|
|
241 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
1,128 |
|
|
|
40 |
|
|
|
|
|
|
|
1,168 |
|
Non-agency |
|
|
722 |
|
|
|
6 |
|
|
|
(1 |
) |
|
|
727 |
|
Asset-backed |
|
|
717 |
|
|
|
|
|
|
|
(10 |
) |
|
|
707 |
|
State and municipal |
|
|
1,954 |
|
|
|
116 |
|
|
|
|
|
|
|
2,070 |
|
Other debt |
|
|
204 |
|
|
|
|
|
|
|
(1 |
) |
|
|
203 |
|
Total securities held to maturity |
|
$ |
14,768 |
|
|
$ |
311 |
|
|
$ |
(77 |
) |
|
$ |
15,002 |
|
(a) |
Held to maturity securities transferred from available for sale are recorded in held to maturity at fair value at the time of transfer. The amortized cost of held to
maturity securities included net unrealized gains of $84 million and $97 million at June 30, 2016 and December 31, 2015, respectively, related to securities transferred, which are offset in Accumulated Other Comprehensive Income, net of tax.
|
The fair value of investment securities is impacted by interest rates, credit spreads, market volatility
and liquidity conditions. Net unrealized gains and losses in the securities available for sale portfolio are included in Shareholders equity as Accumulated other comprehensive income or loss, net of tax, unless credit-related. Securities held
to maturity are carried at amortized cost. At June 30, 2016, Accumulated other comprehensive income included pretax gains of $98 million from derivatives that hedged the purchase of investment securities classified as held to maturity. The gains
will be accreted into interest income as an adjustment of yield on the securities.
Table 59 presents gross unrealized losses on securities available for sale at June 30, 2016 and
December 31, 2015. The securities are segregated between investments that have been in a continuous unrealized loss position for less than twelve months and twelve months or more based on the point in time that the fair value declined below the
amortized cost basis. The table includes debt securities where a portion of other-than-temporary impairment (OTTI) has been recognized in Accumulated other comprehensive income (loss). The decrease in total unrealized losses at June 30, 2016 when
compared to December 31, 2015 was due to a decline in market interest rates.
The PNC
Financial Services Group, Inc. Form 10-Q 65
Table 59: Gross Unrealized Loss and Fair Value of Securities Available for
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized loss position less than 12 months |
|
|
Unrealized loss position 12 months or more |
|
|
Total |
|
In millions |
|
Unrealized Loss |
|
|
Fair Value |
|
|
Unrealized Loss |
|
|
Fair Value |
|
|
Unrealized Loss |
|
|
Fair Value |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
(6 |
) |
|
$ |
1,030 |
|
|
$ |
(13 |
) |
|
$ |
2,445 |
|
|
$ |
(19 |
) |
|
$ |
3,475 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
(3 |
) |
|
|
662 |
|
|
|
(13 |
) |
|
|
879 |
|
|
|
(16 |
) |
|
|
1,541 |
|
Non-agency |
|
|
(6 |
) |
|
|
344 |
|
|
|
(74 |
) |
|
|
1,292 |
|
|
|
(80 |
) |
|
|
1,636 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
(2 |
) |
|
|
122 |
|
|
|
(1 |
) |
|
|
186 |
|
|
|
(3 |
) |
|
|
308 |
|
Non-agency |
|
|
(5 |
) |
|
|
1,006 |
|
|
|
(20 |
) |
|
|
1,169 |
|
|
|
(25 |
) |
|
|
2,175 |
|
Asset-backed |
|
|
(8 |
) |
|
|
1,081 |
|
|
|
(32 |
) |
|
|
1,567 |
|
|
|
(40 |
) |
|
|
2,648 |
|
State and municipal |
|
|
(3 |
) |
|
|
239 |
|
|
|
(a |
) |
|
|
55 |
|
|
|
(3 |
) |
|
|
294 |
|
Other debt |
|
|
(2 |
) |
|
|
79 |
|
|
|
(2 |
) |
|
|
102 |
|
|
|
(4 |
) |
|
|
181 |
|
Total debt securities |
|
|
(35 |
) |
|
|
4,563 |
|
|
|
(155 |
) |
|
|
7,695 |
|
|
|
(190 |
) |
|
|
12,258 |
|
Corporate stocks and other |
|
|
|
|
|
|
|
|
|
|
(a |
) |
|
|
15 |
|
|
|
(a |
) |
|
|
15 |
|
Total |
|
$ |
(35 |
) |
|
$ |
4,563 |
|
|
$ |
(155 |
) |
|
$ |
7,710 |
|
|
$ |
(190 |
) |
|
$ |
12,273 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
(40 |
) |
|
$ |
5,885 |
|
|
$ |
(2 |
) |
|
$ |
120 |
|
|
$ |
(42 |
) |
|
$ |
6,005 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
(103 |
) |
|
|
11,799 |
|
|
|
(25 |
) |
|
|
1,094 |
|
|
|
(128 |
) |
|
|
12,893 |
|
Non-agency |
|
|
(3 |
) |
|
|
368 |
|
|
|
(85 |
) |
|
|
1,527 |
|
|
|
(88 |
) |
|
|
1,895 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
(7 |
) |
|
|
745 |
|
|
|
(3 |
) |
|
|
120 |
|
|
|
(10 |
) |
|
|
865 |
|
Non-agency |
|
|
(22 |
) |
|
|
2,310 |
|
|
|
(7 |
) |
|
|
807 |
|
|
|
(29 |
) |
|
|
3,117 |
|
Asset-backed |
|
|
(30 |
) |
|
|
3,477 |
|
|
|
(18 |
) |
|
|
494 |
|
|
|
(48 |
) |
|
|
3,971 |
|
State and municipal |
|
|
(3 |
) |
|
|
326 |
|
|
|
(2 |
) |
|
|
60 |
|
|
|
(5 |
) |
|
|
386 |
|
Other debt |
|
|
(8 |
) |
|
|
759 |
|
|
|
(4 |
) |
|
|
188 |
|
|
|
(12 |
) |
|
|
947 |
|
Total debt securities |
|
|
(216 |
) |
|
|
25,669 |
|
|
|
(146 |
) |
|
|
4,410 |
|
|
|
(362 |
) |
|
|
30,079 |
|
Corporate stocks and other |
|
|
(a |
) |
|
|
46 |
|
|
|
(1 |
) |
|
|
15 |
|
|
|
(1 |
) |
|
|
61 |
|
Total |
|
$ |
(216 |
) |
|
$ |
25,715 |
|
|
$ |
(147 |
) |
|
$ |
4,425 |
|
|
$ |
(363 |
) |
|
$ |
30,140 |
|
(a) |
The unrealized loss on these securities was less than $.5 million. |
The gross unrealized loss on debt securities held to maturity was $10 million at June 30, 2016, with less
than $.5 million of the loss related to securities with a fair value of $.2 billion that had been in a continuous loss position less than 12 months and $10 million of the loss related to securities with a fair value of $.9 billion that had been in a
continuous loss position for more than 12 months. The gross unrealized loss on debt securities held to maturity was $82 million at December 31, 2015, with $59 million of the loss related to securities with a fair value of $5.5 billion that had
been in a continuous loss position less than 12 months and $23 million of the loss related to securities with a fair value of $953 million that had been in a continuous loss position for more than 12 months. For securities transferred to held to
maturity from available for sale, the unrealized loss for purposes of this analysis is determined by comparing the securitys original amortized cost to its current estimated fair value.
Evaluating Investment Securities for Other-than-Temporary Impairments
For the securities in the preceding Table 59, as of June 30, 2016 we do not intend to sell and believe we will not be required to sell the securities
prior to recovery of the amortized cost basis.
As more fully described in Note 6 Investment Securities in our 2015 Form 10-K, at least
quarterly, we conduct a comprehensive security-level assessment on all securities. For those securities in an unrealized loss position we determine if OTTI exists. An unrealized loss exists when the current fair value of an individual security is
less than its amortized cost basis. An OTTI loss must be recognized for a debt security in an unrealized loss position if we intend to sell the security or it is more likely than not we will be required to sell the security
66 The PNC Financial Services Group, Inc. Form 10-Q
prior to recovery of its amortized cost basis. Even if we do not expect to sell the security, we must evaluate the expected cash flows to be received to determine if we believe a credit loss has
occurred. In the event of a credit loss, only the amount of impairment associated with the credit loss is recognized in income. The portion of the unrealized loss relating to other factors, such as liquidity conditions in the market or changes in
market interest rates, is recorded in accumulated other comprehensive income (loss). See Note 6 Investment Securities in our 2015 Form 10-K for additional details on this quarterly assessment.
For those securities on our balance sheet where we determined losses represented OTTI, we have recorded cumulative credit losses of $1.1 billion at June
30, 2016. During the first six months of 2016 and 2015, the OTTI credit losses recognized
in noninterest income and the OTTI noncredit losses recognized in accumulated other comprehensive income (loss), net of tax, on securities were not significant.
Information relating to gross realized securities gains and losses from the sales of securities is set forth in the following table.
Table 60: Gains (Losses) on Sales of Securities Available for Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 In millions |
|
Proceeds |
|
|
Gross Gains |
|
Gross Losses |
|
Net Gains |
|
Tax Expense |
2016 |
|
$ |
2,093 |
|
|
$14 |
|
$(1) |
|
$13 |
|
$5 |
2015 |
|
$ |
2,441 |
|
|
$51 |
|
$(1) |
|
$50 |
|
$17 |
The following table presents, by
remaining contractual maturity, the amortized cost, fair value and weighted-average yield of debt securities at June 30, 2016.
Table 61: Contractual Maturity of Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 Dollars in millions |
|
1 Year or Less |
|
|
After 1 Year through 5 Years |
|
|
After 5 Years through 10 Years |
|
|
After 10 Years |
|
|
Total |
|
Securities Available for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
445 |
|
|
$ |
5,014 |
|
|
$ |
3,260 |
|
|
$ |
1,075 |
|
|
$ |
9,794 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
|
|
|
|
129 |
|
|
|
849 |
|
|
|
24,238 |
|
|
|
25,216 |
|
Non-agency |
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
3,552 |
|
|
|
3,555 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
6 |
|
|
|
122 |
|
|
|
282 |
|
|
|
1,330 |
|
|
|
1,740 |
|
Non-agency |
|
|
50 |
|
|
|
21 |
|
|
|
8 |
|
|
|
4,480 |
|
|
|
4,559 |
|
Asset-backed |
|
|
13 |
|
|
|
1,801 |
|
|
|
1,833 |
|
|
|
2,035 |
|
|
|
5,682 |
|
State and municipal |
|
|
2 |
|
|
|
147 |
|
|
|
349 |
|
|
|
1,486 |
|
|
|
1,984 |
|
Other debt |
|
|
272 |
|
|
|
1,910 |
|
|
|
303 |
|
|
|
131 |
|
|
|
2,616 |
|
Total debt securities available for sale |
|
$ |
788 |
|
|
$ |
9,147 |
|
|
$ |
6,884 |
|
|
$ |
38,327 |
|
|
$ |
55,146 |
|
Fair value |
|
$ |
794 |
|
|
$ |
9,305 |
|
|
$ |
7,033 |
|
|
$ |
39,268 |
|
|
$ |
56,400 |
|
Weighted-average yield, GAAP basis |
|
|
2.44 |
% |
|
|
2.21 |
% |
|
|
2.31 |
% |
|
|
2.89 |
% |
|
|
2.70 |
% |
Securities Held to Maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
263 |
|
|
$ |
263 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
|
|
|
$ |
11 |
|
|
$ |
382 |
|
|
|
9,665 |
|
|
|
10,058 |
|
Non-agency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217 |
|
|
|
217 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
157 |
|
|
|
774 |
|
|
|
121 |
|
|
|
57 |
|
|
|
1,109 |
|
Non-agency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
612 |
|
|
|
612 |
|
Asset-backed |
|
|
|
|
|
|
2 |
|
|
|
589 |
|
|
|
114 |
|
|
|
705 |
|
State and municipal |
|
|
4 |
|
|
|
57 |
|
|
|
979 |
|
|
|
891 |
|
|
|
1,931 |
|
Other debt |
|
|
|
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
22 |
|
Total debt securities held to maturity |
|
$ |
161 |
|
|
$ |
866 |
|
|
$ |
2,071 |
|
|
$ |
11,819 |
|
|
$ |
14,917 |
|
Fair value |
|
$ |
161 |
|
|
$ |
901 |
|
|
$ |
2,184 |
|
|
$ |
12,234 |
|
|
$ |
15,480 |
|
Weighted-average yield, GAAP basis |
|
|
3.25 |
% |
|
|
3.47 |
% |
|
|
3.27 |
% |
|
|
3.40 |
% |
|
|
3.39 |
% |
The PNC
Financial Services Group, Inc. Form 10-Q 67
Weighted-average yields are based on historical cost with effective yields weighted for the contractual
maturity of each security. At June 30, 2016, there were no securities of a single issuer, other than FHLMC and FNMA, that exceeded 10% of Total shareholders equity. The FHLMC investments had a total amortized cost of $4.7 billion and fair
value of $4.8 billion. The FNMA investments had a total amortized cost of $23.3 billion and fair value of $23.8 billion.
The following table
presents the fair value of securities that have been either pledged to or accepted from others to collateralize outstanding borrowings.
Table 62: Fair Value of Securities Pledged and Accepted as Collateral
|
|
|
|
|
|
|
|
|
In millions |
|
June 30 2016 |
|
|
December 31 2015 |
|
Pledged to others |
|
$ |
9,699 |
|
|
$ |
9,674 |
|
Accepted from others: |
|
|
|
|
|
|
|
|
Permitted by contract or custom to sell or repledge |
|
$ |
1,183 |
|
|
$ |
1,100 |
|
Permitted amount repledged to others |
|
$ |
1,023 |
|
|
$ |
943 |
|
The securities pledged to others include positions held in our portfolio of investment securities, trading securities,
and securities accepted as collateral from others that we are permitted by contract or custom to sell or repledge, and were used to secure public and trust deposits, repurchase agreements, and for other purposes.
NOTE 6 FAIR VALUE
Fair Value Measurement
PNC measures certain financial assets and liabilities at fair value in accordance with GAAP. Fair value is defined in GAAP as the price that would be received to sell an asset or the price that would be
paid to transfer a liability on the measurement date. GAAP focuses on the exit price in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. GAAP also establishes a fair value
hierarchy to maximize the use of observable inputs when measuring fair value. For more information regarding the fair value hierarchy see Note 7 Fair Value in our 2015 Form 10-K.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
For more
information on the valuation methodologies used to measure assets and liabilities at fair value on a recurring basis, see Note 7 Fair Value in our 2015 Form 10-K. The following table summarizes our assets and liabilities measured at fair value on a
recurring basis, including instruments for which PNC has elected the fair value option.
68 The PNC Financial Services Group, Inc. Form 10-Q
Table 63: Fair Value Measurements Recurring Basis
Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
|
December 31, 2015 |
|
In millions |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Fair Value |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Fair Value |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury and government agencies |
|
$ |
9,483 |
|
|
$ |
615 |
|
|
|
|
|
|
$ |
10,098 |
|
|
$ |
9,267 |
|
|
$ |
607 |
|
|
|
|
|
|
$ |
9,874 |
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
|
|
|
|
25,768 |
|
|
|
|
|
|
|
25,768 |
|
|
|
|
|
|
|
24,820 |
|
|
|
|
|
|
|
24,820 |
|
Non-agency |
|
|
|
|
|
|
132 |
|
|
$ |
3,557 |
|
|
|
3,689 |
|
|
|
|
|
|
|
143 |
|
|
$ |
4,008 |
|
|
|
4,151 |
|
Commercial mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
|
|
|
|
|
1,763 |
|
|
|
|
|
|
|
1,763 |
|
|
|
|
|
|
|
1,918 |
|
|
|
|
|
|
|
1,918 |
|
Non-agency |
|
|
|
|
|
|
4,604 |
|
|
|
|
|
|
|
4,604 |
|
|
|
|
|
|
|
4,903 |
|
|
|
|
|
|
|
4,903 |
|
Asset-backed |
|
|
|
|
|
|
5,261 |
|
|
|
436 |
|
|
|
5,697 |
|
|
|
|
|
|
|
4,941 |
|
|
|
482 |
|
|
|
5,423 |
|
State and municipal |
|
|
|
|
|
|
2,085 |
|
|
|
15 |
|
|
|
2,100 |
|
|
|
|
|
|
|
2,041 |
|
|
|
15 |
|
|
|
2,056 |
|
Other debt |
|
|
|
|
|
|
2,648 |
|
|
|
33 |
|
|
|
2,681 |
|
|
|
|
|
|
|
1,996 |
|
|
|
30 |
|
|
|
2,026 |
|
Total debt securities |
|
|
9,483 |
|
|
|
42,876 |
|
|
|
4,041 |
|
|
|
56,400 |
|
|
|
9,267 |
|
|
|
41,369 |
|
|
|
4,535 |
|
|
|
55,171 |
|
Corporate stocks and other |
|
|
421 |
|
|
|
63 |
|
|
|
|
|
|
|
484 |
|
|
|
527 |
|
|
|
62 |
|
|
|
|
|
|
|
589 |
|
Total securities available for sale |
|
|
9,904 |
|
|
|
42,939 |
|
|
|
4,041 |
|
|
|
56,884 |
|
|
|
9,794 |
|
|
|
41,431 |
|
|
|
4,535 |
|
|
|
55,760 |
|
Financial derivatives (a) (b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
|
|
|
|
7,761 |
|
|
|
47 |
|
|
|
7,808 |
|
|
|
|
|
|
|
4,626 |
|
|
|
29 |
|
|
|
4,655 |
|
Other contracts |
|
|
|
|
|
|
415 |
|
|
|
4 |
|
|
|
419 |
|
|
|
|
|
|
|
284 |
|
|
|
2 |
|
|
|
286 |
|
Total financial derivatives |
|
|
|
|
|
|
8,176 |
|
|
|
51 |
|
|
|
8,227 |
|
|
|
|
|
|
|
4,910 |
|
|
|
31 |
|
|
|
4,941 |
|
Residential mortgage loans held for sale (c) |
|
|
|
|
|
|
1,110 |
|
|
|
6 |
|
|
|
1,116 |
|
|
|
|
|
|
|
838 |
|
|
|
5 |
|
|
|
843 |
|
Trading securities (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
799 |
|
|
|
1,193 |
|
|
|
2 |
|
|
|
1,994 |
|
|
|
987 |
|
|
|
727 |
|
|
|
3 |
|
|
|
1,717 |
|
Equity |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
12 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
9 |
|
Total trading securities |
|
|
811 |
|
|
|
1,193 |
|
|
|
2 |
|
|
|
2,006 |
|
|
|
996 |
|
|
|
727 |
|
|
|
3 |
|
|
|
1,726 |
|
Residential mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
774 |
|
|
|
774 |
|
|
|
|
|
|
|
|
|
|
|
1,063 |
|
|
|
1,063 |
|
Commercial mortgage servicing rights |
|
|
|
|
|
|
|
|
|
|
448 |
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
526 |
|
|
|
526 |
|
Commercial mortgage loans held for sale (c) |
|
|
|
|
|
|
|
|
|
|
981 |
|
|
|
981 |
|
|
|
|
|
|
|
|
|
|
|
641 |
|
|
|
641 |
|
Equity investments direct investments |
|
|
|
|
|
|
|
|
|
|
1,120 |
|
|
|
1,120 |
|
|
|
|
|
|
|
|
|
|
|
1,098 |
|
|
|
1,098 |
|
Equity investments indirect investments (e) (f) |
|
|
|
|
|
|
|
|
|
|
233 |
|
|
|
281 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
347 |
|
Customer resale agreements (g) |
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
137 |
|
|
|
|
|
|
|
137 |
|
Loans (h) |
|
|
|
|
|
|
534 |
|
|
|
317 |
|
|
|
851 |
|
|
|
|
|
|
|
565 |
|
|
|
340 |
|
|
|
905 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock (i) |
|
|
|
|
|
|
|
|
|
|
209 |
|
|
|
209 |
|
|
|
|
|
|
|
|
|
|
|
357 |
|
|
|
357 |
|
Other |
|
|
254 |
|
|
|
165 |
|
|
|
6 |
|
|
|
425 |
|
|
|
254 |
|
|
|
199 |
|
|
|
7 |
|
|
|
460 |
|
Total other assets |
|
|
254 |
|
|
|
165 |
|
|
|
215 |
|
|
|
634 |
|
|
|
254 |
|
|
|
199 |
|
|
|
364 |
|
|
|
817 |
|
Total assets |
|
$ |
10,969 |
|
|
$ |
54,254 |
|
|
$ |
8,188 |
|
|
$ |
73,459 |
|
|
$ |
11,044 |
|
|
$ |
48,807 |
|
|
$ |
8,606 |
|
|
$ |
68,804 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives (b) (j) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
3 |
|
|
$ |
5,455 |
|
|
$ |
11 |
|
|
$ |
5,469 |
|
|
$ |
1 |
|
|
$ |
3,124 |
|
|
$ |
7 |
|
|
$ |
3,132 |
|
BlackRock LTIP |
|
|
|
|
|
|
|
|
|
|
209 |
|
|
|
209 |
|
|
|
|
|
|
|
|
|
|
|
357 |
|
|
|
357 |
|
Other contracts |
|
|
|
|
|
|
225 |
|
|
|
165 |
|
|
|
390 |
|
|
|
|
|
|
|
204 |
|
|
|
109 |
|
|
|
313 |
|
Total financial derivatives |
|
|
3 |
|
|
|
5,680 |
|
|
|
385 |
|
|
|
6,068 |
|
|
|
1 |
|
|
|
3,328 |
|
|
|
473 |
|
|
|
3,802 |
|
Trading securities sold short (k) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt |
|
|
1,036 |
|
|
|
10 |
|
|
|
|
|
|
|
1,046 |
|
|
|
960 |
|
|
|
27 |
|
|
|
|
|
|
|
987 |
|
Total trading securities sold short |
|
|
1,036 |
|
|
|
10 |
|
|
|
|
|
|
|
1,046 |
|
|
|
960 |
|
|
|
27 |
|
|
|
|
|
|
|
987 |
|
Other borrowed funds |
|
|
|
|
|
|
62 |
|
|
|
8 |
|
|
|
70 |
|
|
|
|
|
|
|
81 |
|
|
|
12 |
|
|
|
93 |
|
Other liabilities |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
10 |
|
Total liabilities |
|
$ |
1,039 |
|
|
$ |
5,752 |
|
|
$ |
406 |
|
|
$ |
7,197 |
|
|
$ |
961 |
|
|
$ |
3,436 |
|
|
$ |
495 |
|
|
$ |
4,892 |
|
(continued on following
page)
The PNC
Financial Services Group, Inc. Form 10-Q 69
(continued from previous page)
(a) |
Included in Other assets on the Consolidated Balance Sheet. |
(b) |
Amounts at June 30, 2016 and December 31, 2015, are presented gross and are not reduced by the impact of legally enforceable master netting agreements that allow PNC to
net positive and negative positions and cash collateral held or placed with the same counterparty. At June 30, 2016 and December 31, 2015, the net asset amounts were $3.0 billion and $1.8 billion, respectively, and the net liability amounts were $.6
billion and $.6 billion, respectively. |
(c) |
Included in Loans held for sale on the Consolidated Balance Sheet. PNC has elected the fair value option for certain residential and commercial mortgage loans held for
sale. |
(d) |
Fair value includes net unrealized gains of $79 million at June 30, 2016 compared with net unrealized gains of $23 million at December 31, 2015.
|
(e) |
In accordance with ASC 820-10, certain investments that are measured at fair value using the NAV per share (or its equivalent) practical expedient have not been
classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented on the Consolidated Balance Sheet. |
(f) |
The indirect equity funds are not redeemable, but PNC receives distributions over the life of the partnership from liquidation of the underlying investments by the
investee, which we expect to occur over the next twelve years. The amount of unfunded contractual commitments as of June 30, 2016 related to indirect equity investments was $109 million and related to direct equity investments was $22 million,
respectively. Comparable amounts at December 31, 2015 were $103 million and $23 million, respectively. |
(g) |
Included in Federal funds sold and resale agreements on the Consolidated Balance Sheet. PNC has elected the fair value option for these items. |
(h) |
Included in Loans on the Consolidated Balance Sheet. |
(i) |
PNC has elected the fair value option for these shares. |
(j) |
Included in Other liabilities on the Consolidated Balance Sheet. |
(k) |
Included in Other borrowed funds on the Consolidated Balance Sheet. |
Reconciliations of assets and liabilities measured at fair value on a recurring basis using Level 3 inputs for the three and six months ended June 30, 2016 and 2015 follow:
Table 64: Reconciliation of Level 3 Assets and Liabilities
Three Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized
/ unrealized gains or losses for the period (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
gains / losses on
assets and liabilities held on Consolidated Balance Sheet at June 30, 2016 (a) (b) |
|
Level 3 Instruments Only In
millions |
|
Fair Value Mar. 31, 2016 |
|
|
Included in Earnings |
|
|
Included in Other comprehensive income |
|
|
Purchases |
|
|
Sales |
|
|
Issuances |
|
|
Settlements |
|
|
Transfers into Level 3 |
|
|
Transfers out of Level 3 |
|
|
Fair Value June 30, 2016 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage- backed non-agency |
|
$ |
3,810 |
|
|
$ |
11 |
|
|
$ |
17 |
|
|
|
|
|
|
$ |
(60 |
) |
|
|
|
|
|
$ |
(221 |
) |
|
|
|
|
|
|
|
|
|
$ |
3,557 |
|
|
|
|
|
Asset-backed |
|
|
451 |
|
|
|
3 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
436 |
|
|
|
|
|
State and municipal |
|
|
14 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
Other debt |
|
|
30 |
|
|
|
|
|
|
|
|
|
|
$ |
7 |
|
|
|
(2 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
Total securities available for sale |
|
|
4,305 |
|
|
|
14 |
|
|
|
22 |
|
|
|
7 |
|
|
|
(62 |
) |
|
|
|
|
|
|
(245 |
) |
|
|
|
|
|
|
|
|
|
|
4,041 |
|
|
|
|
|
Financial derivatives |
|
|
41 |
|
|
|
35 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(26 |
) |
|
|
|
|
|
|
|
|
|
|
51 |
|
|
$ |
32 |
|
Residential mortgage loans held for sale |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3 |
|
|
$ |
(4 |
) |
|
|
6 |
|
|
|
|
|
Trading securities Debt |
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Residential mortgage servicing rights |
|
|
863 |
|
|
|
(113 |
) |
|
|
|
|
|
|
53 |
|
|
|
|
|
|
$ |
12 |
|
|
|
(41 |
) |
|
|
|
|
|
|
|
|
|
|
774 |
|
|
|
(113 |
) |
Commercial mortgage servicing rights |
|
|
460 |
|
|
|
(9 |
) |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
14 |
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
448 |
|
|
|
(9 |
) |
Commercial mortgage loans held for sale |
|
|
655 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
(805 |
) |
|
|
1,129 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
981 |
|
|
|
12 |
|
Equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct investments |
|
|
1,156 |
|
|
|
15 |
|
|
|
|
|
|
|
95 |
|
|
|
(146 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,120 |
|
|
|
13 |
|
Indirect investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233 |
(c) |
|
|
|
|
|
|
233 |
|
|
|
|
|
Loans |
|
|
329 |
|
|
|
1 |
|
|
|
|
|
|
|
22 |
|
|
|
(6 |
) |
|
|
|
|
|
|
(17 |
) |
|
|
|
|
|
|
(12 |
) |
|
|
317 |
|
|
|
1 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
208 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209 |
|
|
|
1 |
|
Other |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
Total other assets |
|
|
214 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
215 |
|
|
|
1 |
|
Total assets |
|
$ |
8,029 |
|
|
$ |
(35 |
) (d) |
|
$ |
22 |
|
|
$ |
187 |
|
|
$ |
(1,019 |
) |
|
$ |
1,155 |
|
|
$ |
(371 |
) |
|
$ |
236 |
|
|
$ |
(16 |
) |
|
$ |
8,188 |
|
|
$ |
(63 |
) (e) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives (f) |
|
$ |
333 |
|
|
$ |
62 |
|
|
|
|
|
|
|
|
|
|
$ |
1 |
|
|
|
|
|
|
$ |
(11 |
) |
|
|
|
|
|
|
|
|
|
$ |
385 |
|
|
$ |
65 |
|
Other borrowed funds |
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17 |
|
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
Other liabilities |
|
|
14 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
Total liabilities |
|
$ |
355 |
|
|
$ |
63 |
(d) |
|
|
|
|
|
|
|
|
|
$ |
1 |
|
|
$ |
51 |
|
|
$ |
(64 |
) |
|
|
|
|
|
|
|
|
|
$ |
406 |
|
|
$ |
65 |
(e) |
70 The PNC Financial Services Group, Inc. Form 10-Q
Three Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized / unrealized gains or losses for the period (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains / losses on assets and liabilities held
on Consolidated Balance Sheet at June 30, 2015 (a) (b) |
|
Level 3 Instruments Only In
millions |
|
Fair Value Mar. 31, 2015 |
|
|
Included in Earnings |
|
|
Included in Other comprehensive income |
|
|
Purchases |
|
|
Sales |
|
|
Issuances |
|
|
Settlements |
|
|
Transfers into Level 3 |
|
|
Transfers out of Level 3 |
|
|
Fair Value June 30, 2015 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed non-agency |
|
$ |
4,624 |
|
|
$ |
30 |
|
|
$ |
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(222 |
) |
|
|
|
|
|
|
|
|
|
$ |
4,424 |
|
|
|
|
|
Commercial mortgage-backed non-agency |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed |
|
|
548 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27 |
) |
|
|
|
|
|
|
|
|
|
|
531 |
|
|
|
|
|
State and municipal |
|
|
133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
Other debt |
|
|
33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
Total securities available for sale |
|
|
5,338 |
|
|
|
36 |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(367 |
) |
|
|
|
|
|
|
|
|
|
|
5,004 |
|
|
|
|
|
Financial derivatives |
|
|
54 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
36 |
|
|
$ |
33 |
|
Residential mortgage loans held for sale |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
$ |
11 |
|
|
$ |
(2 |
) |
|
|
|
|
|
|
(1 |
) |
|
$ |
1 |
|
|
$ |
(6 |
) |
|
|
10 |
|
|
|
|
|
Trading securities Debt |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Residential mortgage servicing rights |
|
|
839 |
|
|
|
135 |
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
$ |
21 |
|
|
|
(47 |
) |
|
|
|
|
|
|
|
|
|
|
1,015 |
|
|
|
134 |
|
Commercial mortgage servicing rights |
|
|
494 |
|
|
|
34 |
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
20 |
|
|
|
(22 |
) |
|
|
|
|
|
|
|
|
|
|
543 |
|
|
|
34 |
|
Commercial mortgage loans held for sale |
|
|
975 |
|
|
|
23 |
|
|
|
|
|
|
|
|
|
|
|
(1,215 |
) |
|
|
1,008 |
|
|
|
(34 |
) |
|
|
|
|
|
|
|
|
|
|
757 |
|
|
|
|
|
Equity investments - direct investments |
|
|
1,149 |
|
|
|
27 |
|
|
|
|
|
|
|
95 |
|
|
|
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,191 |
|
|
|
22 |
|
Loans |
|
|
383 |
|
|
|
5 |
|
|
|
|
|
|
|
23 |
|
|
|
(4 |
) |
|
|
|
|
|
|
(35 |
) |
|
|
6 |
|
|
|
(13 |
) |
|
|
365 |
|
|
|
1 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
384 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363 |
|
|
|
(21 |
) |
Other |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Total other assets |
|
|
394 |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
370 |
|
|
|
(21 |
) |
Total assets |
|
$ |
9,636 |
|
|
$ |
255 |
(d) |
|
$ |
(3 |
) |
|
$ |
213 |
|
|
$ |
(1,303 |
) |
|
$ |
1,049 |
|
|
$ |
(541 |
) |
|
$ |
7 |
|
|
$ |
(19 |
) |
|
$ |
9,294 |
|
|
$ |
203 |
(e) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives (f) |
|
$ |
529 |
|
|
$ |
(15 |
) |
|
|
|
|
|
|
|
|
|
$ |
1 |
|
|
|
|
|
|
$ |
(17 |
) |
|
|
|
|
|
|
|
|
|
$ |
498 |
|
|
$ |
(25 |
) |
Other borrowed funds |
|
|
171 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
21 |
|
|
|
(30 |
) |
|
|
|
|
|
|
|
|
|
|
165 |
|
|
|
|
|
Other liabilities |
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
Total liabilities |
|
$ |
710 |
|
|
$ |
(12 |
) (d) |
|
|
|
|
|
|
|
|
|
$ |
1 |
|
|
$ |
21 |
|
|
$ |
(47 |
) |
|
|
|
|
|
|
|
|
|
$ |
673 |
|
|
$ |
(25 |
)(e) |
(continued on following
page)
The PNC
Financial Services Group, Inc. Form 10-Q 71
(continued from previous page)
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized / unrealized gains or losses for the
period (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains / losses on
assets and liabilities held on Consolidated Balance Sheet at
June 30, 2016 (a) (b) |
|
Level 3 Instruments Only In
millions |
|
Fair Value Dec. 31, 2015 |
|
|
Included in Earnings |
|
|
Included in Other comprehensive income |
|
|
Purchases |
|
|
Sales |
|
|
Issuances |
|
|
Settlements |
|
|
Transfers into Level 3 |
|
|
Transfers out of Level 3 |
|
|
Fair Value June 30, 2016 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed non-agency |
|
$ |
4,008 |
|
|
$ |
33 |
|
|
$ |
(28 |
) |
|
|
|
|
|
$ |
(60 |
) |
|
|
|
|
|
$ |
(396 |
) |
|
|
|
|
|
|
|
|
|
$ |
3,557 |
|
|
$ |
(1 |
) |
Asset-backed |
|
|
482 |
|
|
|
6 |
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
436 |
|
|
|
|
|
State and municipal |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15 |
|
|
|
|
|
Other debt |
|
|
30 |
|
|
|
|
|
|
|
|
|
|
$ |
9 |
|
|
|
(4 |
) |
|
|
|
|
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
Total securities available for sale |
|
|
4,535 |
|
|
|
39 |
|
|
|
(36 |
) |
|
|
9 |
|
|
|
(64 |
) |
|
|
|
|
|
|
(442 |
) |
|
|
|
|
|
|
|
|
|
|
4,041 |
|
|
|
(1 |
) |
Financial derivatives |
|
|
31 |
|
|
|
69 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(50 |
) |
|
|
|
|
|
|
|
|
|
|
51 |
|
|
|
65 |
|
Residential mortgage loans held for sale |
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
$ |
5 |
|
|
$ |
(9 |
) |
|
|
6 |
|
|
|
|
|
Trading securities Debt |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
Residential mortgage servicing rights |
|
|
1,063 |
|
|
|
(339 |
) |
|
|
|
|
|
|
105 |
|
|
|
|
|
|
$ |
23 |
|
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
774 |
|
|
|
(336 |
) |
Commercial mortgage servicing rights |
|
|
526 |
|
|
|
(64 |
) |
|
|
|
|
|
|
9 |
|
|
|
|
|
|
|
23 |
|
|
|
(46 |
) |
|
|
|
|
|
|
|
|
|
|
448 |
|
|
|
(64 |
) |
Commercial mortgage loans held for sale |
|
|
641 |
|
|
|
37 |
|
|
|
|
|
|
|
|
|
|
|
(1,454 |
) |
|
|
1,776 |
|
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
|
981 |
|
|
|
13 |
|
Equity investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct investments |
|
|
1,098 |
|
|
|
66 |
|
|
|
|
|
|
|
118 |
|
|
|
(162 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,120 |
|
|
|
63 |
|
Indirect investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
233 |
(c) |
|
|
|
|
|
|
233 |
|
|
|
|
|
Loans |
|
|
340 |
|
|
|
3 |
|
|
|
|
|
|
|
55 |
|
|
|
(14 |
) |
|
|
|
|
|
|
(42 |
) |
|
|
|
|
|
|
(25 |
) |
|
|
317 |
|
|
|
2 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
357 |
|
|
|
(10 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(138 |
) |
|
|
|
|
|
|
|
|
|
|
209 |
|
|
|
(10 |
) |
Other |
|
|
7 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
|
|
Total other assets |
|
|
364 |
|
|
|
(8 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
(138 |
) |
|
|
|
|
|
|
|
|
|
|
215 |
|
|
|
(10 |
) |
Total assets |
|
$ |
8,606 |
|
|
$ |
(197 |
)(d) |
|
$ |
(38 |
) |
|
$ |
303 |
|
|
$ |
(1,696 |
) |
|
$ |
1,822 |
|
|
$ |
(816 |
) |
|
$ |
238 |
|
|
$ |
(34 |
) |
|
$ |
8,188 |
|
|
$ |
(268 |
)(e) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives (f) |
|
$ |
473 |
|
|
$ |
69 |
|
|
|
|
|
|
|
|
|
|
$ |
3 |
|
|
|
|
|
|
$ |
(160 |
) |
|
|
|
|
|
|
|
|
|
$ |
385 |
|
|
$ |
69 |
|
Other borrowed funds |
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
40 |
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
8 |
|
|
|
|
|
Other liabilities |
|
|
10 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72 |
|
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
13 |
|
|
|
|
|
Total liabilities |
|
$ |
495 |
|
|
$ |
70 |
(d) |
|
|
|
|
|
|
|
|
|
$ |
3 |
|
|
$ |
112 |
|
|
$ |
(274 |
) |
|
|
|
|
|
|
|
|
|
$ |
406 |
|
|
$ |
69 |
(e) |
72 The PNC Financial Services Group, Inc. Form 10-Q
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized
/
unrealized gains or losses for the period (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains / losses
on assets and
liabilities
held on Consolidated Balance Sheet at June 30, 2015 (a) (b) |
|
Level 3 Instruments Only In
millions |
|
Fair Value Dec. 31, 2014 |
|
|
Included in Earnings |
|
|
Included in Other comprehensive income |
|
|
Purchases |
|
|
Sales |
|
|
Issuances |
|
|
Settlements |
|
|
Transfers into Level 3 |
|
|
Transfers out of Level 3 |
|
|
Fair Value June 30, 2015 |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage- backed non-agency |
|
$ |
4,798 |
|
|
$ |
55 |
|
|
$ |
(22 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(407 |
) |
|
|
|
|
|
|
|
|
|
$ |
4,424 |
|
|
$ |
(1 |
) |
Commercial mortgage- backed non-agency |
|
|
|
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed |
|
|
563 |
|
|
|
11 |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52 |
) |
|
|
|
|
|
|
|
|
|
|
531 |
|
|
|
|
|
State and municipal |
|
|
134 |
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(117 |
) |
|
|
|
|
|
|
|
|
|
|
16 |
|
|
|
|
|
Other debt |
|
|
30 |
|
|
|
1 |
|
|
|
|
|
|
$ |
3 |
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
33 |
|
|
|
|
|
Total securities available for sale |
|
|
5,525 |
|
|
|
75 |
|
|
|
(14 |
) |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
(585 |
) |
|
|
|
|
|
|
|
|
|
|
5,004 |
|
|
|
(1 |
) |
Financial derivatives |
|
|
42 |
|
|
|
87 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
76 |
|
Residential mortgage loans held for sale |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
17 |
|
|
$ |
(2 |
) |
|
|
|
|
|
|
(1 |
) |
|
$ |
2 |
|
|
$ |
(12 |
) |
|
|
10 |
|
|
|
|
|
Trading securities - Debt |
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
Residential mortgage servicing rights |
|
|
845 |
|
|
|
68 |
|
|
|
|
|
|
|
150 |
|
|
|
|
|
|
$ |
38 |
|
|
|
(86 |
) |
|
|
|
|
|
|
|
|
|
|
1,015 |
|
|
|
72 |
|
Commercial mortgage servicing rights |
|
|
506 |
|
|
|
18 |
|
|
|
|
|
|
|
28 |
|
|
|
|
|
|
|
34 |
|
|
|
(43 |
) |
|
|
|
|
|
|
|
|
|
|
543 |
|
|
|
18 |
|
Commercial mortgage loans held for sale |
|
|
893 |
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
(2,235 |
) |
|
|
2,091 |
|
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
757 |
|
|
|
2 |
|
Equity investments - direct investments |
|
|
1,152 |
|
|
|
56 |
|
|
|
|
|
|
|
138 |
|
|
|
(155 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,191 |
|
|
|
40 |
|
Loans |
|
|
397 |
|
|
|
15 |
|
|
|
|
|
|
|
55 |
|
|
|
(8 |
) |
|
|
|
|
|
|
(72 |
) |
|
|
11 |
|
|
|
(33 |
) |
|
|
365 |
|
|
|
9 |
|
Other assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BlackRock Series C |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock |
|
|
375 |
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
363 |
|
|
|
(12 |
) |
Other |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Total other assets |
|
|
390 |
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(7 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
370 |
|
|
|
(12 |
) |
Total assets |
|
$ |
9,788 |
|
|
$ |
351 |
(d) |
|
$ |
(14 |
) |
|
$ |
392 |
|
|
$ |
(2,407 |
) |
|
$ |
2,163 |
|
|
$ |
(947 |
) |
|
$ |
13 |
|
|
$ |
(45 |
) |
|
$ |
9,294 |
|
|
$ |
204 |
(e) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial derivatives (f) |
|
$ |
526 |
|
|
$ |
26 |
|
|
|
|
|
|
|
|
|
|
$ |
1 |
|
|
|
|
|
|
$ |
(55 |
) |
|
|
|
|
|
|
|
|
|
$ |
498 |
|
|
$ |
(17 |
) |
Other borrowed funds |
|
|
181 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
46 |
|
|
|
(65 |
) |
|
|
|
|
|
|
|
|
|
|
165 |
|
|
|
|
|
Other liabilities |
|
|
9 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
Total liabilities |
|
$ |
716 |
|
|
$ |
30 |
(d) |
|
|
|
|
|
|
|
|
|
$ |
1 |
|
|
$ |
46 |
|
|
$ |
(120 |
) |
|
|
|
|
|
|
|
|
|
$ |
673 |
|
|
$ |
(17 |
)(e) |
(a) |
Losses for assets are bracketed while losses for liabilities are not. |
(b) |
The amount of the total gains or losses for the period included in earnings that is attributable to the change in unrealized gains or losses related to those assets and
liabilities held at the end of the reporting period. |
(c) |
Reflects transfers into Level 3 associated with a change in valuation methodology. |
(d) |
Net losses (realized and unrealized) included in earnings relating to Level 3 assets and liabilities were $98 million for the second quarter of 2016, while for the
first six months of 2016 there were $267 million of net losses (realized and unrealized) included in earnings. The comparative amounts included net gains (realized and unrealized) of $267 million for the second quarter of 2015 and net gains
(realized and unrealized) of $321 million for the first six months of 2015. These amounts also included amortization and accretion. The amortization and accretion amounts were included in Interest income on the Consolidated Income Statement, and the
remaining net gains/(losses) (realized and unrealized) were included in Noninterest income on the Consolidated Income Statement. |
(e) |
Net unrealized losses relating to those assets and liabilities held at the end of the reporting period were $128 million for the second quarter of 2016, while for the
first six months of 2016 there were $337 million of net unrealized losses. The comparative amounts included net unrealized gains of $228 million for the second quarter of 2015 and net unrealized gains of $221 million for the first six months of
2015. These amounts were included in Noninterest income on the Consolidated Income Statement. |
(f) |
Includes swaps entered into in connection with sales of certain Visa Class B common shares. |
An instruments categorization within the hierarchy is based on the lowest level of input that is significant to the fair value measurement. Changes from one quarter to the next related to the
observability of inputs to a fair value measurement may result in a reclassification (transfer) of assets or liabilities between hierarchy levels. PNCs policy is to recognize transfers in and transfers out as of the end of the reporting
period.
The PNC
Financial Services Group, Inc. Form 10-Q 73
Quantitative information about the significant unobservable inputs within Level 3 recurring assets and
liabilities follows.
Table 65: Fair Value Measurements Recurring Quantitative Information
June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Instruments Only Dollars in millions |
|
Fair Value |
|
|
Valuation Techniques |
|
Unobservable Inputs |
|
Range (Weighted Average) |
|
Residential mortgage-backed non-agency securities |
|
$ |
3,557 |
|
|
Priced by a third-party vendor |
|
Constant prepayment rate (CPR) |
|
1.0%-24.2% (7.0%) |
|
|
(a |
) |
|
|
|
|
|
|
using a discounted cash flow |
|
Constant default rate (CDR) |
|
0.0%-16.7% (5.4%) |
|
|
(a |
) |
|
|
|
|
|
|
pricing model (a) |
|
Loss severity |
|
10.0%-98.5% (53.3%) |
|
|
(a |
) |
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
284bps weighted average |
|
|
(a |
) |
|
|
|
|
|
|
Asset-backed securities |
|
|
436 |
|
|
Priced by a third-party vendor |
|
Constant prepayment rate (CPR) |
|
1.0%-14.0% (6.3%) |
|
|
(a |
) |
|
|
|
|
|
|
using a discounted cash flow |
|
Constant default rate (CDR) |
|
1.7%-13.9% (6.5%) |
|
|
(a |
) |
|
|
|
|
|
|
pricing model (a) |
|
Loss severity |
|
24.2%-100% (78.1%) |
|
|
(a |
) |
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
394bps weighted average |
|
|
(a |
) |
|
|
|
|
|
|
Residential mortgage servicing rights |
|
|
774 |
|
|
Discounted cash flow |
|
Constant prepayment rate (CPR) |
|
0.0%-45.3% (19.2%) |
|
|
|
|
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
252bps-1,828bps (865bps) |
|
|
|
|
|
|
|
|
|
|
Commercial mortgage servicing rights |
|
|
448 |
|
|
Discounted cash flow |
|
Constant prepayment rate (CPR) Discount rate |
|
6.3%-51.5% (8.2%) 5.0%-7.6% (7.4%) |
|
|
|
|
|
|
|
|
|
|
Commercial mortgage loans held for sale |
|
|
981 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b)
Estimated servicing cash flows |
|
59bps-14,570bps (487bps) 0.3%-5.6% (1.9%) |
|
|
|
|
|
|
|
|
|
|
Equity investments Direct investments |
|
|
1,120 |
|
|
Multiple of adjusted earnings |
|
Multiple of earnings |
|
4.5x-12.0x (7.4x) |
|
|
|
|
|
|
|
|
|
|
Equity investments Indirect investments |
|
|
233 |
|
|
Consensus pricing (c) |
|
Liquidity discount |
|
0.0%-40.0% |
|
|
|
|
|
|
|
|
|
|
Loans Residential real estate |
|
|
125 |
|
|
Consensus pricing (c) |
|
Cumulative default rate |
|
11.0%-100% (87.7%) |
|
|
|
|
|
|
|
|
|
|
|
|
Loss severity |
|
0.0%-100% (24.7%) |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
4.7%-6.7% (5.1%) |
|
|
|
|
|
|
|
104 |
|
|
Discounted cash flow |
|
Loss severity |
|
8.0% weighted average |
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
3.7% weighted average |
|
|
|
|
|
|
|
|
|
|
Loans Home equity |
|
|
88 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
0.0%-99.0% (57.0%) |
|
|
|
|
|
|
|
|
|
|
BlackRock Series C Preferred Stock |
|
|
209 |
|
|
Consensus pricing (c) |
|
Liquidity discount |
|
20.0% |
|
|
|
|
|
|
|
|
|
|
BlackRock LTIP |
|
|
(209 |
) |
|
Consensus pricing (c) |
|
Liquidity discount |
|
20.0% |
|
|
|
|
|
|
|
|
|
|
Swaps related to sales of certain Visa |
|
|
(158 |
) |
|
Discounted cash flow |
|
Estimated conversion factor of |
|
|
|
|
|
|
Class B common shares |
|
|
|
|
|
|
|
Class B shares into Class A shares |
|
164.3% |
|
|
|
|
|
|
|
|
|
|
|
|
Estimated growth rate of Visa |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A share price |
|
14.0% |
|
|
|
|
Insignificant Level 3 assets, net of |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liabilities (d) |
|
|
74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets, net of liabilities (e) |
|
$ |
7,782 |
|
|
|
|
|
|
|
|
|
|
|
74 The PNC Financial Services Group, Inc. Form 10-Q
December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Instruments Only Dollars in millions |
|
Fair Value |
|
|
Valuation Techniques |
|
Unobservable Inputs |
|
Range (Weighted
Average) |
Residential mortgage-backed
non-agency securities |
|
$ |
4,008 |
|
|
Priced by a third-party vendor |
|
Constant prepayment rate (CPR) |
|
1.0%-24.2% (7.0%) |
|
(a) |
|
|
|
|
|
|
using a discounted cash flow |
|
Constant default rate (CDR) |
|
0.0%-16.7% (5.4%) |
|
(a) |
|
|
|
|
|
|
pricing model (a) |
|
Loss severity |
|
10.0%-98.5% (53.3%) |
|
(a) |
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
241bps weighted average |
|
(a) |
Asset-backed securities |
|
|
482 |
|
|
Priced by a third-party vendor |
|
Constant prepayment rate (CPR) |
|
1.0%-14.0% (6.3%) |
|
(a) |
|
|
|
|
|
|
using a discounted cash flow |
|
Constant default rate (CDR) |
|
1.7%-13.9% (6.8%) |
|
(a) |
|
|
|
|
|
|
pricing model (a) |
|
Loss severity |
|
24.2%-100.0% (77.5%) |
|
(a) |
|
|
|
|
|
|
|
|
Spread over the benchmark curve (b) |
|
324bps weighted average |
|
(a) |
Residential mortgage servicing rights |
|
|
1,063 |
|
|
Discounted cash flow |
|
Constant prepayment rate (CPR)
Spread over the benchmark curve (b) |
|
0.3%-46.5% (10.6%) 559bps-1,883bps (893bps) |
|
|
Commercial mortgage servicing rights |
|
|
526 |
|
|
Discounted cash flow |
|
Constant prepayment rate (CPR) |
|
3.9%-26.5% (5.7%) |
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
2.6%-7.7% (7.5%) |
|
|
Commercial mortgage loans held for sale |
|
|
641 |
|
|
Discounted cash flow |
|
Spread over the benchmark curve (b) |
|
85bps-4,270bps (547bps) |
|
|
|
|
|
|
|
|
|
|
Estimated servicing cash flows |
|
0.0%-7.0% (0.9%) |
|
|
Equity investments Direct investments |
|
|
1,098 |
|
|
Multiple of adjusted earnings |
|
Multiple of earnings |
|
4.2x-14.1x (7.6x) |
|
|
Loans Residential real estate |
|
|
123 |
|
|
Consensus pricing (c) |
|
Cumulative default rate |
|
2.0%-100.0% (85.1%) |
|
|
|
|
|
|
|
|
|
|
Loss severity |
|
0.0%-100.0% (27.3%) |
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
4.9%-7.0% (5.2%) |
|
|
|
|
|
116 |
|
|
Discounted cash flow |
|
Loss severity |
|
8.0% weighted average |
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
3.9% weighted average |
|
|
Loans Home equity |
|
|
101 |
|
|
Consensus pricing (c) |
|
Credit and Liquidity discount |
|
26.0%-99.0% (54.0%) |
|
|
BlackRock Series C Preferred Stock |
|
|
357 |
|
|
Consensus pricing (c) |
|
Liquidity discount |
|
20.0% |
|
|
BlackRock LTIP |
|
|
(357 |
) |
|
Consensus pricing (c) |
|
Liquidity discount |
|
20.0% |
|
|
Swaps related to sales of certain |
|
|
(104 |
) |
|
Discounted cash flow |
|
Estimated conversion factor of |
|
|
|
|
Visa Class B common shares |
|
|
|
|
|
|
|
Class B shares into Class A shares |
|
164.3% |
|
|
|
|
|
|
|
|
|
|
Estimated growth rate of Visa Class |
|
|
|
|
|
|
|
|
|
|
|
|
A share price |
|
16.3% |
|
|
Insignificant Level 3 assets, net of |
|
|
|
|
|
|
|
|
|
|
|
|
liabilities (d) |
|
|
57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Level 3 assets, net of liabilities (e) |
|
$ |
8,111 |
|
|
|
|
|
|
|
|
|
(a) |
Level 3 residential mortgage-backed non-agency and asset-backed securities with fair values as of June 30, 2016 totaling $3,018 million and $405 million, respectively,
were priced by a third-party vendor using a discounted cash flow pricing model that incorporates consensus pricing, where available. The comparable amounts as of December 31, 2015 were $3,379 million and $448 million, respectively. The significant
unobservable inputs for these securities were provided by the third-party vendor and are disclosed in the table. Our procedures to validate the prices provided by the third-party vendor related to these securities are discussed further in the Assets
and Liabilities Measured at Fair Value on a Recurring Basis section of Note 7 Fair Value in our 2015 Form 10-K. Certain Level 3 residential mortgage-backed non-agency and asset-backed securities with fair values as of June 30, 2016 of $539 million
and $31 million, respectively, were valued using a pricing source, such as a dealer quote or comparable security price, for which the significant unobservable inputs used to determine the price were not reasonably available. The comparable amounts
as of December 31, 2015 were $629 million and $34 million, respectively. |
(b) |
The assumed yield spread over the benchmark curve for each instrument is generally intended to incorporate non-interest-rate risks, such as credit and liquidity risks.
|
(c) |
Consensus pricing refers to fair value estimates that are generally internally developed using information such as dealer quotes or other third-party provided
valuations or comparable asset prices. |
(d) |
Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant.
The amount includes certain financial derivative assets and liabilities, trading securities, state and municipal securities, other debt securities, residential mortgage loans held for sale, other assets, other borrowed funds (ROAPs) and other
liabilities. For additional information, please see the Assets and Liabilities Measured at Fair Value on a Recurring Basis discussion included in Note 7 Fair Value in our 2015 Form 10-K. |
(e) |
Consisted of total Level 3 assets of $8,188 million and total Level 3 liabilities of $406 million as of June 30, 2016 and $8,606 million and $495 million as of December
31, 2015, respectively. |
Financial Assets Accounted for at Fair Value on a Nonrecurring Basis
We may be required to measure certain financial assets at fair value on a nonrecurring basis. These adjustments to fair value usually result from the
application of lower of amortized cost or fair value accounting or write-downs of individual assets due to impairment and are included in Table 66 and Table 67. For more information regarding the valuation methodologies of our financial assets
measured at fair value on a nonrecurring basis, see Note 7 Fair Value in our 2015 Form 10-K.
The PNC
Financial Services Group, Inc. Form 10-Q 75
Table 66: Fair Value Measurements Nonrecurring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value (a) |
|
|
Gains (Losses) Three months ended |
|
Gains
(Losses) Six months ended |
In millions |
|
June 30 2016 |
|
|
December 31 2015 |
|
|
June 30 2016 |
|
June 30 2015 |
|
June 30 2016 |
|
June 30 2015 |
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
184 |
|
|
$ |
30 |
|
|
$(51) |
|
$(15) |
|
$(58) |
|
$(15) |
OREO and foreclosed assets |
|
|
103 |
|
|
|
137 |
|
|
(6) |
|
(12) |
|
(12) |
|
(18) |
Insignificant assets (b) |
|
|
7 |
|
|
|
28 |
|
|
(1) |
|
(5) |
|
(4) |
|
(13) |
Total assets |
|
$ |
294 |
|
|
$ |
195 |
|
|
$(58) |
|
$(32) |
|
$(74) |
|
$(46) |
(a) |
All Level 3 as of June 30, 2016 and December 31, 2015. |
(b) |
Represents the aggregate amount of assets measured at fair value on a nonrecurring basis that are individually and in the aggregate insignificant. The amount includes
certain equity investments and long-lived assets held for sale. |
Quantitative information about the significant unobservable
inputs within Level 3 nonrecurring assets follows.
Table 67: Fair Value Measurements Nonrecurring
Quantitative Information
|
|
|
|
|
|
|
|
|
|
|
Level 3 Instruments Only Dollars in millions |
|
Fair Value |
|
|
Valuation Techniques |
|
Unobservable Inputs |
|
Range (Weighted Average) |
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
$ 82 |
|
|
LGD percentage (a) |
|
Loss severity |
|
3.2%-70.1% (32.2%) |
|
|
|
102 |
|
|
Fair value of property or collateral |
|
Appraised value/sales price |
|
Not meaningful |
OREO and foreclosed assets |
|
|
103 |
|
|
Fair value of property or collateral |
|
Appraised value/sales price |
|
Not meaningful |
Insignificant assets |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
$294 |
|
|
|
|
|
|
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
$ 20 |
|
|
LGD percentage (a) |
|
Loss severity |
|
8.1%-73.3% (58.6%) |
|
|
|
10 |
|
|
Fair value of property or collateral |
|
Appraised value/sales price |
|
Not meaningful |
OREO and foreclosed assets |
|
|
137 |
|
|
Fair value of property or collateral |
|
Appraised value/sales price |
|
Not meaningful |
Insignificant assets |
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
$195 |
|
|
|
|
|
|
|
(a) |
LGD percentage represents the amount that PNC expects to lose in the event a borrower defaults on an obligation. |
Financial Instruments Accounted For Under Fair Value Option
We elect the fair value option to account for certain financial instruments. For more information on these financial instruments for which the fair value option election has been made, please refer
to Note 7 Fair Value in our 2015 Form 10-K.
Table 68: Fair Value OptionChanges in Fair Value (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (Losses) Three months ended |
|
|
Gains (Losses) Six months ended |
|
In millions |
|
June 30 2016 |
|
|
June 30 2015 |
|
|
June 30 2016 |
|
|
June 30 2015 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage loans held for sale |
|
$ |
22 |
|
|
$ |
31 |
|
|
$ |
49 |
|
|
$ |
56 |
|
Residential mortgage loans held for sale |
|
$ |
59 |
|
|
$ |
25 |
|
|
$ |
106 |
|
|
$ |
71 |
|
Residential mortgage loans portfolio |
|
$ |
11 |
|
|
$ |
13 |
|
|
$ |
17 |
|
|
$ |
29 |
|
BlackRock Series C Preferred Stock |
|
$ |
1 |
|
|
$ |
(21 |
) |
|
$ |
(10 |
) |
|
$ |
(12 |
) |
Other assets |
|
$ |
(4 |
) |
|
$ |
1 |
|
|
$ |
(20 |
) |
|
$ |
2 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowed funds |
|
|
|
|
|
$ |
(2 |
) |
|
|
|
|
|
$ |
(2 |
) |
(a) |
The impact on earnings of offsetting hedged items or hedging instruments is not reflected in these amounts. |
76 The PNC Financial Services Group, Inc. Form 10-Q
Fair values and aggregate unpaid principal balances of items for which we elected the fair value option
follow.
Table 69: Fair Value Option Fair Value and Principal Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Fair Value |
|
|
Aggregate Unpaid Principal Balance |
|
|
Difference |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Customer resale agreements |
|
$ |
137 |
|
|
$ |
133 |
|
|
$ |
4 |
|
Residential mortgage loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
1,104 |
|
|
|
1,052 |
|
|
|
52 |
|
Accruing loans 90 days or more past due |
|
|
3 |
|
|
|
3 |
|
|
|
|
|
Nonaccrual loans |
|
|
9 |
|
|
|
9 |
|
|
|
|
|
Total |
|
|
1,116 |
|
|
|
1,064 |
|
|
|
52 |
|
Commercial mortgage loans held for sale (a) |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
978 |
|
|
|
980 |
|
|
|
(2 |
) |
Nonaccrual loans |
|
|
3 |
|
|
|
5 |
|
|
|
(2 |
) |
Total |
|
|
981 |
|
|
|
985 |
|
|
|
(4 |
) |
Residential mortgage loans portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
234 |
|
|
|
282 |
|
|
|
(48 |
) |
Accruing loans 90 days or more past due |
|
|
402 |
|
|
|
402 |
|
|
|
|
|
Nonaccrual loans |
|
|
215 |
|
|
|
349 |
|
|
|
(134 |
) |
Total |
|
|
851 |
|
|
|
1,033 |
|
|
|
(182 |
) |
Other assets |
|
|
140 |
|
|
|
148 |
|
|
|
(8 |
) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowed funds |
|
$ |
70 |
|
|
$ |
71 |
|
|
$ |
(1 |
) |
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Customer resale agreements |
|
$ |
137 |
|
|
$ |
133 |
|
|
$ |
4 |
|
Residential mortgage loans held for sale |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
832 |
|
|
|
804 |
|
|
|
28 |
|
Accruing loans 90 days or more past due |
|
|
4 |
|
|
|
4 |
|
|
|
|
|
Nonaccrual loans |
|
|
7 |
|
|
|
8 |
|
|
|
(1 |
) |
Total |
|
|
843 |
|
|
|
816 |
|
|
|
27 |
|
Commercial mortgage loans held for sale (a) |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
639 |
|
|
|
659 |
|
|
|
(20 |
) |
Nonaccrual loans |
|
|
2 |
|
|
|
3 |
|
|
|
(1 |
) |
Total |
|
|
641 |
|
|
|
662 |
|
|
|
(21 |
) |
Residential mortgage loansportfolio |
|
|
|
|
|
|
|
|
|
|
|
|
Performing loans |
|
|
204 |
|
|
|
260 |
|
|
|
(56 |
) |
Accruing loans 90 days or more past due |
|
|
475 |
|
|
|
478 |
|
|
|
(3 |
) |
Nonaccrual loans |
|
|
226 |
|
|
|
361 |
|
|
|
(135 |
) |
Total |
|
|
905 |
|
|
|
1,099 |
|
|
|
(194 |
) |
Other assets |
|
|
164 |
|
|
|
159 |
|
|
|
5 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Other borrowed funds |
|
$ |
93 |
|
|
$ |
95 |
|
|
$ |
(2 |
) |
(a) |
There were no accruing loans 90 days or more past due within this category at June 30, 2016 or December 31, 2015. |
The PNC
Financial Services Group, Inc. Form 10-Q 77
Additional Fair Value Information Related to Other Financial Instruments
The following table presents the carrying amounts and estimated fair values, including the level within the fair value hierarchy, of all other financial
instruments that are not measured on the consolidated financial statements at fair value as of June 30, 2016 and December 31, 2015.
Table 70: Additional Fair Value Information Related to Other Financial Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying
Amount |
|
|
Fair Value |
|
In millions |
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
4,196 |
|
|
$ |
4,196 |
|
|
$ |
4,196 |
|
|
|
|
|
|
|
|
|
Short-term assets |
|
|
29,532 |
|
|
|
29,532 |
|
|
|
|
|
|
$ |
29,532 |
|
|
|
|
|
Securities held to maturity |
|
|
14,917 |
|
|
|
15,480 |
|
|
|
331 |
|
|
|
15,143 |
|
|
$ |
6 |
|
Loans held for sale |
|
|
199 |
|
|
|
200 |
|
|
|
|
|
|
|
159 |
|
|
|
41 |
|
Net loans (excludes leases) |
|
|
197,887 |
|
|
|
201,083 |
|
|
|
|
|
|
|
|
|
|
|
201,083 |
|
Other assets |
|
|
1,711 |
|
|
|
2,139 |
|
|
|
|
|
|
|
1,709 |
|
|
|
430 |
(a) |
Total assets |
|
$ |
248,442 |
|
|
$ |
252,630 |
|
|
$ |
4,527 |
|
|
$ |
46,543 |
|
|
$ |
201,560 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand, savings and money market deposits |
|
$ |
230,727 |
|
|
$ |
230,727 |
|
|
|
|
|
|
$ |
230,727 |
|
|
|
|
|
Time deposits |
|
|
19,051 |
|
|
|
19,180 |
|
|
|
|
|
|
|
19,180 |
|
|
|
|
|
Borrowed funds |
|
|
53,736 |
|
|
|
54,584 |
|
|
|
|
|
|
|
53,138 |
|
|
$ |
1,446 |
|
Unfunded loan commitments and letters of credit |
|
|
286 |
|
|
|
286 |
|
|
|
|
|
|
|
|
|
|
|
286 |
|
Other liabilities |
|
|
47 |
|
|
|
47 |
|
|
|
|
|
|
|
47 |
|
|
|
|
|
Total liabilities |
|
$ |
303,847 |
|
|
$ |
304,824 |
|
|
|
|
|
|
$ |
303,092 |
|
|
$ |
1,732 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
4,065 |
|
|
$ |
4,065 |
|
|
$ |
4,065 |
|
|
|
|
|
|
|
|
|
Short-term assets |
|
|
32,959 |
|
|
|
32,959 |
|
|
|
|
|
|
$ |
32,959 |
|
|
|
|
|
Securities held to maturity |
|
|
14,768 |
|
|
|
15,002 |
|
|
|
298 |
|
|
|
14,698 |
|
|
$ |
6 |
|
Loans held for sale |
|
|
56 |
|
|
|
56 |
|
|
|
|
|
|
|
22 |
|
|
|
34 |
|
Net loans (excludes leases) |
|
|
195,579 |
|
|
|
197,611 |
|
|
|
|
|
|
|
|
|
|
|
197,611 |
|
Other assets |
|
|
1,817 |
|
|
|
2,408 |
|
|
|
|
|
|
|
1,786 |
|
|
|
622 |
(a) |
Total assets |
|
$ |
249,244 |
|
|
$ |
252,101 |
|
|
$ |
4,363 |
|
|
$ |
49,465 |
|
|
$ |
198,273 |
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand, savings and money market deposits |
|
$ |
228,492 |
|
|
$ |
228,492 |
|
|
|
|
|
|
$ |
228,492 |
|
|
|
|
|
Time deposits |
|
|
20,510 |
|
|
|
20,471 |
|
|
|
|
|
|
|
20,471 |
|
|
|
|
|
Borrowed funds |
|
|
53,761 |
|
|
|
54,002 |
|
|
|
|
|
|
|
52,578 |
|
|
$ |
1,424 |
|
Unfunded loan commitments and letters of credit |
|
|
245 |
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
245 |
|
Total liabilities |
|
$ |
303,008 |
|
|
$ |
303,210 |
|
|
|
|
|
|
$ |
301,541 |
|
|
$ |
1,669 |
|
(a) |
Represents estimated fair value of Visa Class B common shares, which was estimated solely based upon the June 30, 2016 and December 31, 2015 closing price for the Visa
Class A common shares, respectively, and the Visa Class B common share conversion rate, which reflects adjustments in respect of all litigation funding by Visa as of that date. The transfer restrictions on the Visa Class B common shares could impact
the aforementioned estimate, until they can be converted to Class A common shares. See Note 21 Commitments and Guarantees in our 2015 Form 10-K for additional information. |
The aggregate fair values in the preceding table represent only a portion of the total market value of
PNCs assets and liabilities as, in accordance with the guidance related to fair values of financial instruments, Table 70 excludes the following:
|
|
|
financial instruments recorded at fair value on a recurring basis, |
|
|
|
real and personal property,
|
|
|
|
loan customer relationships, |
|
|
|
deposit customer intangibles, |
|
|
|
mortgage servicing rights, |
|
|
|
retail branch networks, |
|
|
|
fee-based businesses, such as asset management and brokerage, and |
|
|
|
trademarks and brand names.
|
78 The PNC Financial Services Group, Inc. Form 10-Q
For more information regarding the methods and assumptions used to estimate the fair values of financial
instruments included in Table 70, see Note 7 Fair Value in our 2015 Form 10-K.
NOTE 7
GOODWILL AND INTANGIBLE ASSETS
Goodwill
See Note 8 Goodwill and Intangible Assets of our 2015 Form 10-K for more information regarding our goodwill.
Mortgage Servicing Rights
We
recognize the right to service mortgage loans for others as an intangible asset. MSRs are purchased or originated when loans are sold with servicing retained. MSRs totaled $1.2 billion and $1.6 billion at June 30, 2016 and December 31, 2015,
respectively, and consisted of loan servicing contracts for commercial and residential mortgages measured at fair value.
MSRs are subject to
declines in value from actual or expected prepayment of the underlying loans and defaults as well as market driven changes in interest rates. We manage this risk by economically hedging the fair value of MSRs with securities and derivative
instruments which are expected to increase (or decrease) in value when the value of MSRs decreases (or increases).
See the Sensitivity
Analysis section of this Note 7, as well as Note 6 Fair Value for more detail on our fair value measurement of MSRs. Refer to Note 8 Goodwill and Intangible Assets in our 2015 Form 10-K for more information on our accounting and measurement of MSRs.
Changes in the commercial and residential MSRs follow:
Table 71: Mortgage Servicing Rights
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial MSRs |
|
|
Residential MSRs |
|
In millions |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
January 1 |
|
$ |
526 |
|
|
$ |
506 |
|
|
$ |
1,063 |
|
|
$ |
845 |
|
Additions: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
From loans sold with servicing retained |
|
|
23 |
|
|
|
34 |
|
|
|
23 |
|
|
|
38 |
|
Purchases |
|
|
9 |
|
|
|
28 |
|
|
|
105 |
|
|
|
150 |
|
Changes in fair value due to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time and payoffs (a) |
|
|
(46 |
) |
|
|
(43 |
) |
|
|
(78 |
) |
|
|
(86 |
) |
Other (b) |
|
|
(64 |
) |
|
|
18 |
|
|
|
(339 |
) |
|
|
68 |
|
June 30 |
|
$ |
448 |
|
|
$ |
543 |
|
|
$ |
774 |
|
|
$ |
1,015 |
|
Related unpaid principal balance at June 30 |
|
$ |
142,968 |
|
|
$ |
144,416 |
|
|
$ |
126,172 |
|
|
$ |
115,454 |
|
Servicing advances at June 30 |
|
$ |
244 |
|
|
$ |
271 |
|
|
$ |
335 |
|
|
$ |
463 |
|
(a) |
Represents decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan principal payments and loans that were paid down or
paid off during the period. |
(b) |
Represents MSR value changes resulting primarily from market-driven changes in interest rates. |
Sensitivity Analysis
The fair value of commercial and residential MSRs and significant inputs to the valuation models as of June 30, 2016 are shown in the tables below. The expected and actual rates of mortgage loan
prepayments are significant factors driving the fair value. Management uses both internal proprietary models and a third-party model to estimate future commercial mortgage loan prepayments and a third-party model to estimate future residential
mortgage loan prepayments. These models have been refined based on current market conditions and management judgment. Future interest rates are another important factor in the valuation of MSRs. Management utilizes market implied forward interest
rates to estimate the future direction of mortgage and discount rates. The forward rates utilized are derived from the current yield curve for U.S. dollar interest rate swaps and are
consistent with pricing of capital markets instruments. Changes in the shape and slope of the forward curve in future periods may result in volatility in the fair value estimate.
A sensitivity analysis of the hypothetical effect on the fair value of MSRs to adverse changes in key assumptions is presented below. These sensitivities
do not include the impact of the related hedging activities. Changes in fair value generally cannot be extrapolated because the relationship of the change in the assumption to the change in fair value may not be linear. Also, the effect of a
variation in a particular assumption on the fair value of the MSRs is calculated independently without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, changes in mortgage interest
rates, which drive
The PNC
Financial Services Group, Inc. Form 10-Q 79
changes in prepayment rate estimates, could result in changes in the interest rate spread), which could either magnify or counteract the sensitivities.
The following tables set forth the fair value of commercial and residential MSRs and the sensitivity analysis of the hypothetical effect on the fair
value of MSRs to immediate adverse changes of 10% and 20% in those assumptions:
Table 72: Commercial
Mortgage Loan Servicing Rights Key Valuation Assumptions
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
June 30 2016 |
|
|
December 31 2015 |
|
Fair value |
|
$ |
448 |
|
|
$ |
526 |
|
Weighted-average life (years) |
|
|
4.5 |
|
|
|
4.7 |
|
Weighted-average constant prepayment rate |
|
|
8.19 |
% |
|
|
5.71 |
% |
Decline in fair value from 10% adverse change |
|
$ |
10 |
|
|
$ |
10 |
|
Decline in fair value from 20% adverse change |
|
$ |
19 |
|
|
$ |
19 |
|
Effective discount rate |
|
|
7.44 |
% |
|
|
7.49 |
% |
Decline in fair value from 10% adverse change |
|
$ |
12 |
|
|
$ |
14 |
|
Decline in fair value from 20% adverse change |
|
$ |
24 |
|
|
$ |
29 |
|
Table 73: Residential Mortgage Loan Servicing Rights Key Valuation
Assumptions
|
|
|
|
|
|
|
|
|
Dollars in millions |
|
June 30 2016 |
|
|
December 31 2015 |
|
Fair value |
|
$ |
774 |
|
|
$ |
1,063 |
|
Weighted-average life (years) |
|
|
4.1 |
|
|
|
6.3 |
|
Weighted-average constant prepayment rate |
|
|
19.19 |
% |
|
|
10.61 |
% |
Decline in fair value from 10% adverse change |
|
$ |
50 |
|
|
$ |
44 |
|
Decline in fair value from 20% adverse change |
|
$ |
95 |
|
|
$ |
85 |
|
Weighted-average option adjusted spread |
|
|
865bps |
|
|
|
893bps |
|
Decline in fair value from 10% adverse change |
|
$ |
23 |
|
|
$ |
34 |
|
Decline in fair value from 20% adverse change |
|
$ |
44 |
|
|
$ |
67 |
|
Fees from mortgage loan servicing, which includes contractually specified servicing fees, late fees and ancillary fees
were $.1 billion for both the three months ended June 30, 2016 and 2015 and $.3 billion and $.2 billion for the six months ended June 30, 2016 and 2015, respectively. We also generate servicing fees from fee-based activities provided to others for
which we do not have an associated servicing asset. Fees from commercial and residential MSRs are reported on our Consolidated Income Statement in the line items Corporate services and Residential mortgage, respectively.
Other Intangible Assets
Other intangible assets consist primarily of core deposit intangibles, customer lists and non-compete agreements. See Note 8 Goodwill and Intangible Assets of our 2015 Form 10-K for more information
regarding our other intangible assets.
NOTE 8 EMPLOYEE BENEFIT
PLANS
Pension And Postretirement Plans
As described in Note 12 Employee Benefit Plans in our 2015 Form 10-K, we have a noncontributory, qualified defined benefit pension plan covering eligible employees. Benefits are determined using a cash
balance formula where earnings credits are a percentage of eligible compensation. Any pension contributions to the plan are based on an actuarially determined amount necessary to fund total benefits payable to plan participants.
We also maintain nonqualified supplemental retirement plans for certain employees and provide certain health care and life insurance benefits for
qualifying retired employees (postretirement benefits) through various plans. PNC reserves the right to terminate or make changes to these plans at any time. The nonqualified pension is unfunded.
The components of our net periodic pension and postretirement benefit cost for the three and six months ended June 30, 2016 and 2015, respectively, were
as follows:
80 The PNC Financial Services Group, Inc. Form 10-Q
Table 74: Net Periodic Pension and Postretirement Benefit
Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified Pension Plan |
|
|
Nonqualified Retirement Plans |
|
|
Postretirement Benefits |
|
Three months ended June 30 In millions |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Net periodic cost consists of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
25 |
|
|
$ |
26 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
2 |
|
Interest cost |
|
|
47 |
|
|
|
45 |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
Expected return on plan assets |
|
|
(71 |
) |
|
|
(74 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
Amortization of prior service credit |
|
|
(1 |
) |
|
|
(2 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
Amortization of actuarial losses |
|
|
11 |
|
|
|
8 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Net periodic cost/(benefit) |
|
$ |
11 |
|
|
$ |
3 |
|
|
$ |
5 |
|
|
$ |
5 |
|
|
$ |
3 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified Pension Plan |
|
|
Nonqualified Retirement Plans |
|
|
Postretirement Benefits |
|
Six months ended June 30 In millions |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Net periodic cost consists of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
51 |
|
|
$ |
53 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
3 |
|
|
$ |
3 |
|
Interest cost |
|
|
93 |
|
|
|
89 |
|
|
|
6 |
|
|
|
6 |
|
|
|
7 |
|
|
|
7 |
|
Expected return on plan assets |
|
|
(141 |
) |
|
|
(148 |
) |
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
|
|
Amortization of prior service credit |
|
|
(3 |
) |
|
|
(4 |
) |
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
|
|
Amortization of actuarial losses |
|
|
22 |
|
|
|
15 |
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
Net periodic cost/(benefit) |
|
$ |
22 |
|
|
$ |
5 |
|
|
$ |
9 |
|
|
$ |
10 |
|
|
$ |
7 |
|
|
$ |
10 |
|
NOTE 9 FINANCIAL DERIVATIVES
We use derivative financial instruments (derivatives) primarily to help manage exposure to interest rate, market and credit risk and reduce the effects
that changes in interest rates may have on net income, the fair value of assets and liabilities, and cash flows. We also enter into derivatives with customers to facilitate their risk management activities. Derivatives represent contracts between
parties that usually require little or no initial net investment and result in one party delivering cash or another type of asset to the other party based on a notional amount and an underlying as specified in the contract.
For more information regarding derivatives see Note 1 Accounting Policies and Note 14 Financial Derivatives in our Notes To Consolidated Financial
Statements under Item 8 of our 2015 Form 10-K.
The following table presents the notional amounts and gross fair values of all derivative
assets and liabilities held by PNC:
Table 75: Total Gross Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
|
December 31, 2015 |
|
In millions |
|
Notional/ Contract Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair Value (b) |
|
|
Notional/ Contract Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair Value (b) |
|
Derivatives designated as hedging instruments under GAAP |
|
$ |
53,982 |
|
|
$ |
2,011 |
|
|
$ |
351 |
|
|
$ |
52,074 |
|
|
$ |
1,159 |
|
|
$ |
174 |
|
Derivatives not designated as hedging instruments under GAAP |
|
|
302,743 |
|
|
|
6,216 |
|
|
|
5,717 |
|
|
|
295,902 |
|
|
|
3,782 |
|
|
|
3,628 |
|
Total gross derivatives |
|
$ |
356,725 |
|
|
$ |
8,227 |
|
|
$ |
6,068 |
|
|
$ |
347,976 |
|
|
$ |
4,941 |
|
|
$ |
3,802 |
|
(a) |
Included in Other assets on our Consolidated Balance Sheet. |
(b) |
Included in Other liabilities on our Consolidated Balance Sheet. |
All derivatives are carried on our Consolidated Balance Sheet at fair value. Derivative balances are presented on the Consolidated Balance Sheet on a net basis taking into consideration the effects of
legally enforceable master netting agreements and, when appropriate, any related cash collateral exchanged with counterparties. Further discussion regarding the offsetting rights associated with these legally enforceable master netting agreements is
included in the Offsetting, Counterparty Credit Risk, and Contingent Features section below. Any nonperformance risk, including credit risk, is included in the determination of the estimated net fair value of the derivatives.
Derivatives Designated As Hedging Instruments under GAAP
Certain derivatives used to manage interest rate and foreign exchange risk as part of our asset and liability risk management activities are designated as accounting hedges under GAAP. Derivatives hedging
the risks associated with changes in the fair value of assets or liabilities are considered fair value hedges, derivatives hedging the variability of expected future cash flows are considered cash flow
The PNC
Financial Services Group, Inc. Form 10-Q 81
hedges, and derivatives hedging a net investment in a foreign subsidiary are considered net investment hedges. Designating derivatives as accounting hedges allows for gains and losses on those
derivatives, to the extent effective, to be recognized in the income statement in the same period the hedged items affect earnings.
Further
detail regarding the notional amounts and fair values related to derivatives designated in hedge relationships is presented in the following table:
Table 76: Derivatives Designated As Hedging Instruments under GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
|
December 31, 2015 |
|
In millions |
|
Notional/ Contract Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair Value (b) |
|
|
Notional/ Contract Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair Value (b) |
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps |
|
$ |
27,692 |
|
|
$ |
1,234 |
|
|
|
|
|
|
$ |
25,756 |
|
|
$ |
699 |
|
|
$ |
18 |
|
Pay-fixed swaps (c) |
|
|
5,502 |
|
|
|
|
|
|
$ |
351 |
|
|
|
5,934 |
|
|
|
13 |
|
|
|
153 |
|
Subtotal |
|
|
33,194 |
|
|
|
1,234 |
|
|
|
351 |
|
|
|
31,690 |
|
|
|
712 |
|
|
|
171 |
|
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-fixed swaps |
|
|
16,871 |
|
|
|
604 |
|
|
|
|
|
|
|
17,879 |
|
|
|
412 |
|
|
|
2 |
|
Forward purchase commitments |
|
|
2,900 |
|
|
|
34 |
|
|
|
|
|
|
|
1,400 |
|
|
|
4 |
|
|
|
1 |
|
Subtotal |
|
|
19,771 |
|
|
|
638 |
|
|
|
|
|
|
|
19,279 |
|
|
|
416 |
|
|
|
3 |
|
Foreign exchange contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment hedges |
|
|
1,017 |
|
|
|
139 |
|
|
|
|
|
|
|
1,105 |
|
|
|
31 |
|
|
|
|
|
Total derivatives designated as hedging instruments |
|
$ |
53,982 |
|
|
$ |
2,011 |
|
|
$ |
351 |
|
|
$ |
52,074 |
|
|
$ |
1,159 |
|
|
$ |
174 |
|
(a) |
Included in Other assets on our Consolidated Balance Sheet. |
(b) |
Included in Other liabilities on our Consolidated Balance Sheet. |
(c) |
Includes zero-coupon swaps. |
Fair Value
Hedges
We enter into receive-fixed, pay-variable interest rate swaps to hedge changes in the fair value of outstanding fixed-rate debt
caused by fluctuations in market interest rates. We also enter into pay-fixed, receive-variable interest rate swaps and zero-coupon swaps to hedge changes in the fair value of fixed rate and zero-coupon investment securities caused by fluctuations
in market interest rates. For these hedge relationships, we use statistical regression analysis to assess hedge effectiveness at both the inception of the hedge relationship and on an ongoing basis. There were no components of derivative gains or
losses excluded from the assessment of hedge effectiveness.
Further detail regarding gains (losses) on fair value hedge derivatives and
related hedged items is presented in the following table:
Table 77: Gains (Losses) on Derivatives and
Related Hedged Items Fair Value Hedges (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Six months ended |
|
|
|
|
|
|
|
June 30, 2016 |
|
|
June 30, 2015 |
|
|
June 30, 2016 |
|
|
June 30, 2015 |
|
In millions |
|
Hedged Items |
|
Location |
|
Gain
(Loss) on
Derivatives
Recognized in Income
|
|
|
Gain (Loss)
on Related
Hedged
Items
Recognized in Income
|
|
|
Gain (Loss) on Derivatives Recognized in Income |
|
|
Gain (Loss)
on Related
Hedged
Items
Recognized in
Income |
|
|
Gain (Loss) on Derivatives Recognized in Income |
|
|
Gain (Loss)
on Related
Hedged
Items
Recognized in Income
|
|
|
Gain
(Loss) on
Derivatives
Recognized in
Income |
|
|
Gain (Loss)
on Related
Hedged
Items
Recognized in
Income |
|
Interest rate contracts |
|
U.S. Treasury and Government Agencies and Other Debt Securities |
|
Investment securities (interest income) |
|
$ |
(55 |
) |
|
$ |
56 |
|
|
$ |
64 |
|
|
$ |
(66 |
) |
|
$ |
(209 |
) |
|
$ |
214 |
|
|
$ |
12 |
|
|
$ |
(12 |
) |
Interest rate contracts |
|
Subordinated Debt and Bank Notes and Senior Debt |
|
Borrowed funds (interest expense) |
|
|
155 |
|
|
|
(168 |
) |
|
|
(264 |
) |
|
|
259 |
|
|
|
562 |
|
|
|
(600 |
) |
|
|
(107 |
) |
|
|
87 |
|
Total (a) |
|
|
|
|
|
$ |
100 |
|
|
$ |
(112 |
) |
|
$ |
(200 |
) |
|
$ |
193 |
|
|
$ |
353 |
|
|
$ |
(386 |
) |
|
$ |
(95 |
) |
|
$ |
75 |
|
(a) |
The difference between the gains (losses) recognized in income on derivatives and their related hedged items represents the ineffective portion of the change in value
of our fair value hedge derivatives. |
82 The PNC Financial Services Group, Inc. Form 10-Q
Cash Flow Hedges
We enter into receive-fixed, pay-variable interest rate swaps to modify the interest rate characteristics of designated commercial loans from variable to fixed in order to reduce the impact of changes in
future cash flows due to market interest rate changes. For these cash flow hedges, any changes in the fair value of the derivatives that are effective in offsetting changes in the forecasted interest cash flows are recorded in Accumulated other
comprehensive income and are reclassified to interest income in conjunction with the recognition of interest received on the loans. In the 12 months that follow June 30, 2016, we expect to reclassify from the amount currently reported in Accumulated
other comprehensive income, net derivative gains of $216 million pretax, or $140 million after-tax, in association with interest received on the hedged loans. This amount could differ from amounts actually recognized due to changes in interest
rates, hedge de-designations, and the addition of other hedges subsequent to June 30, 2016. The maximum length of time over which forecasted loan cash flows are hedged is 6 years. We use statistical regression analysis to assess the effectiveness of
these hedge relationships at both the inception of the hedge relationship and on an ongoing basis.
We also periodically enter into forward purchase and sale contracts to hedge the variability of the
consideration that will be paid or received related to the purchase or sale of investment securities. The forecasted purchase or sale is consummated upon gross settlement of the forward contract itself. As a result, hedge ineffectiveness, if any, is
typically minimal. Gains and losses on these forward contracts are recorded in Accumulated other comprehensive income and are recognized in earnings when the hedged cash flows affect earnings. In the 12 months that follow June 30, 2016, we expect to
reclassify from the amount currently reported in Accumulated other comprehensive income, net derivative gains of $65 million pretax, or $42 million after-tax, as adjustments of yield on investment securities. As of June 30, 2016, the maximum length
of time over which forecasted purchase contracts are hedged is 3 months.
There were no components of derivative gains or losses excluded
from the assessment of hedge effectiveness related to either cash flow hedge strategy.
During the first six months of 2016 and 2015, there
were no gains or losses from cash flow hedge derivatives reclassified to earnings because it became probable that the original forecasted transaction would not occur.
Further detail regarding gains
(losses) on derivatives and related cash flows is presented in the following table:
Table 78: Gains (Losses)
on Derivatives and Related Cash Flows Cash Flow Hedges (a) (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
|
Six months
ended June 30 |
|
In millions |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Gains (losses) on derivatives recognized in OCI (effective portion) |
|
$ |
126 |
|
|
$ |
(102 |
) |
|
$ |
391 |
|
|
$ |
196 |
|
Less: Gains (losses) reclassified from accumulated OCI into income (effective portion) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
64 |
|
|
|
72 |
|
|
|
129 |
|
|
|
140 |
|
Noninterest income |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(1 |
) |
|
|
(13 |
) |
Total gains (losses) reclassified from accumulated OCI into income (effective portion) |
|
$ |
63 |
|
|
$ |
68 |
|
|
$ |
128 |
|
|
$ |
127 |
|
Net unrealized gains (losses) on cash flow hedge derivatives |
|
$ |
63 |
|
|
$ |
(170 |
) |
|
$ |
263 |
|
|
$ |
69 |
|
(a) |
All cash flow hedge derivatives are interest rate contracts as of June 30, 2016 and June 30, 2015. |
(b) |
The amount of cash flow hedge ineffectiveness recognized in income was not significant for the periods presented. |
Net Investment Hedges
We enter into foreign currency forward contracts to hedge non-U.S. Dollar (USD) net investments in foreign subsidiaries against adverse changes in foreign exchange rates. We assess whether the hedging
relationship is highly effective in achieving offsetting changes in the value of the hedge and hedged item by qualitatively verifying that the critical terms of the hedge and hedged item match at the inception of the hedging relationship and on an
ongoing basis. Net investment hedge derivatives are classified as foreign exchange contracts. There were no components of derivative gains or losses excluded from the assessment of the hedge effectiveness. During the first six months of 2016 and
2015, there was no net investment hedge ineffectiveness. Gains (losses) on net investment hedge derivatives recognized in OCI was net gains
of $80 million for the three months ended June 30, 2016 and net gains of $109 million for the six months ended June 30, 2016 compared with net losses of $65 million for the three months
ended June 30, 2015 and net losses of $11 million for the six months ended June 30, 2015.
Derivatives Not Designated As Hedging
Instruments under GAAP
We also enter into derivatives that are not designated as accounting hedges under GAAP.
For additional information on derivatives not designated as hedging instruments under GAAP see Note 14 Financial Derivatives in our 2015 Form 10-K.
The PNC
Financial Services Group, Inc. Form 10-Q 83
Further detail regarding the notional amounts and fair values related to derivatives not designated in hedge
relationships is presented in the following table:
Table 79: Derivatives Not Designated As Hedging
Instruments under GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
|
December 31, 2015 |
|
In millions |
|
Notional /
Contract
Amount |
|
|
Asset Fair
Value (a) |
|
|
Liability Fair Value (b) |
|
|
Notional /
Contract
Amount |
|
|
Asset Fair Value (a) |
|
|
Liability Fair
Value (b) |
|
Derivatives used for residential mortgage banking activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
37,741 |
|
|
$ |
1,514 |
|
|
$ |
1,003 |
|
|
$ |
37,505 |
|
|
$ |
758 |
|
|
$ |
416 |
|
Swaptions |
|
|
584 |
|
|
|
17 |
|
|
|
7 |
|
|
|
650 |
|
|
|
27 |
|
|
|
14 |
|
Futures (c) |
|
|
12,935 |
|
|
|
|
|
|
|
|
|
|
|
17,653 |
|
|
|
|
|
|
|
|
|
Futures options |
|
|
14,000 |
|
|
|
|
|
|
|
3 |
|
|
|
6,000 |
|
|
|
|
|
|
|
1 |
|
Mortgage-backed securities commitments |
|
|
3,765 |
|
|
|
36 |
|
|
|
3 |
|
|
|
3,920 |
|
|
|
4 |
|
|
|
8 |
|
Subtotal |
|
|
69,025 |
|
|
|
1,567 |
|
|
|
1,016 |
|
|
|
65,728 |
|
|
|
789 |
|
|
|
439 |
|
Loan sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Futures (c) |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
Bond options |
|
|
150 |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
2 |
|
|
|
|
|
Mortgage-backed securities commitments |
|
|
5,680 |
|
|
|
17 |
|
|
|
37 |
|
|
|
6,363 |
|
|
|
16 |
|
|
|
8 |
|
Residential mortgage loan commitments |
|
|
2,188 |
|
|
|
30 |
|
|
|
|
|
|
|
1,580 |
|
|
|
16 |
|
|
|
|
|
Subtotal |
|
|
8,033 |
|
|
|
47 |
|
|
|
37 |
|
|
|
8,163 |
|
|
|
34 |
|
|
|
8 |
|
Subtotal |
|
$ |
77,058 |
|
|
$ |
1,614 |
|
|
$ |
1,053 |
|
|
$ |
73,891 |
|
|
$ |
823 |
|
|
$ |
447 |
|
Derivatives used for commercial mortgage banking activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
4,186 |
|
|
$ |
156 |
|
|
$ |
73 |
|
|
$ |
3,945 |
|
|
$ |
77 |
|
|
$ |
46 |
|
Swaptions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
439 |
|
|
|
|
|
|
|
|
|
Futures (c) |
|
|
4,449 |
|
|
|
|
|
|
|
|
|
|
|
18,454 |
|
|
|
|
|
|
|
|
|
Commercial mortgage loan commitments |
|
|
1,878 |
|
|
|
15 |
|
|
|
8 |
|
|
|
1,176 |
|
|
|
11 |
|
|
|
6 |
|
Subtotal |
|
|
10,513 |
|
|
|
171 |
|
|
|
81 |
|
|
|
24,014 |
|
|
|
88 |
|
|
|
52 |
|
Credit contracts |
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
77 |
|
|
|
|
|
|
|
|
|
Subtotal |
|
$ |
10,557 |
|
|
$ |
171 |
|
|
$ |
81 |
|
|
$ |
24,091 |
|
|
$ |
88 |
|
|
$ |
52 |
|
Derivatives used for customer-related activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps |
|
$ |
169,547 |
|
|
$ |
3,936 |
|
|
$ |
3,952 |
|
|
$ |
157,041 |
|
|
$ |
2,507 |
|
|
$ |
2,433 |
|
Caps/floors Sold |
|
|
5,169 |
|
|
|
|
|
|
|
6 |
|
|
|
5,337 |
|
|
|
|
|
|
|
11 |
|
Caps/floors Purchased |
|
|
6,635 |
|
|
|
21 |
|
|
|
|
|
|
|
6,383 |
|
|
|
18 |
|
|
|
|
|
Swaptions |
|
|
5,154 |
|
|
|
185 |
|
|
|
13 |
|
|
|
4,363 |
|
|
|
86 |
|
|
|
13 |
|
Futures (c) |
|
|
2,204 |
|
|
|
|
|
|
|
|
|
|
|
1,673 |
|
|
|
|
|
|
|
|
|
Futures options |
|
|
292 |
|
|
|
5 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-backed securities commitments |
|
|
2,375 |
|
|
|
5 |
|
|
|
8 |
|
|
|
1,910 |
|
|
|
5 |
|
|
|
2 |
|
Subtotal |
|
|
191,376 |
|
|
|
4,152 |
|
|
|
3,984 |
|
|
|
176,707 |
|
|
|
2,616 |
|
|
|
2,459 |
|
Foreign exchange contracts |
|
|
11,734 |
|
|
|
192 |
|
|
|
202 |
|
|
|
10,888 |
|
|
|
194 |
|
|
|
198 |
|
Credit contracts |
|
|
6,284 |
|
|
|
4 |
|
|
|
7 |
|
|
|
5,026 |
|
|
|
2 |
|
|
|
4 |
|
Subtotal |
|
$ |
209,394 |
|
|
$ |
4,348 |
|
|
$ |
4,193 |
|
|
$ |
192,621 |
|
|
$ |
2,812 |
|
|
$ |
2,661 |
|
Derivatives used for other risk management activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange contracts |
|
$ |
3,158 |
|
|
$ |
83 |
|
|
$ |
23 |
|
|
$ |
2,742 |
|
|
$ |
59 |
|
|
$ |
6 |
|
Other contracts (d) |
|
|
2,576 |
|
|
|
|
|
|
|
367 |
|
|
|
2,557 |
|
|
|
|
|
|
|
462 |
|
Subtotal |
|
$ |
5,734 |
|
|
$ |
83 |
|
|
$ |
390 |
|
|
$ |
5,299 |
|
|
$ |
59 |
|
|
$ |
468 |
|
Total derivatives not designated as hedging instruments |
|
$ |
302,743 |
|
|
$ |
6,216 |
|
|
$ |
5,717 |
|
|
$ |
295,902 |
|
|
$ |
3,782 |
|
|
$ |
3,628 |
|
(a) |
Included in Other assets on our Consolidated Balance Sheet. |
(b) |
Included in Other liabilities on our Consolidated Balance Sheet. |
(c) |
Futures contracts settle in cash daily and, therefore, no derivative asset or derivative liability is recognized on our Consolidated Balance Sheet.
|
(d) |
Includes PNCs obligation to fund a portion of certain BlackRock LTIP programs and the swaps entered into in connection with sales of a portion of Visa Class B
common shares. |
84 The PNC Financial Services Group, Inc. Form 10-Q
Further detail regarding the gains (losses) on derivatives not designated in hedging relationships is
presented in the following table:
Table 80: Gains (Losses) on Derivatives Not Designated As Hedging
Instruments under GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
In millions |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Derivatives used for residential mortgage banking activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage servicing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
141 |
|
|
$ |
(83 |
) |
|
$ |
336 |
|
|
$ |
15 |
|
Loan sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
4 |
|
|
|
47 |
|
|
|
(3 |
) |
|
|
68 |
|
Gains (losses) included in residential mortgage banking activities (a) |
|
$ |
145 |
|
|
$ |
(36 |
) |
|
$ |
333 |
|
|
$ |
83 |
|
Derivatives used for commercial mortgage banking activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts (b) (c) |
|
$ |
27 |
|
|
$ |
(25 |
) |
|
$ |
80 |
|
|
$ |
5 |
|
Credit contracts (c) |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
|
Gains (losses) from commercial mortgage banking activities |
|
$ |
27 |
|
|
$ |
(24 |
) |
|
$ |
80 |
|
|
$ |
5 |
|
Derivatives used for customer-related activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
$ |
1 |
|
|
$ |
30 |
|
|
$ |
(3 |
) |
|
$ |
34 |
|
Foreign exchange contracts |
|
|
17 |
|
|
|
32 |
|
|
|
46 |
|
|
|
33 |
|
Gains (losses) from customer-related activities (c) |
|
$ |
18 |
|
|
$ |
62 |
|
|
$ |
43 |
|
|
$ |
67 |
|
Derivatives used for other risk management activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts |
|
|
|
|
|
$ |
1 |
|
|
|
|
|
|
$ |
1 |
|
Foreign exchange contracts |
|
$ |
66 |
|
|
|
(69 |
) |
|
$ |
(29 |
) |
|
|
114 |
|
Other contracts (d) |
|
|
(62 |
) |
|
|
14 |
|
|
|
(66 |
) |
|
|
7 |
|
Gains (losses) from other risk management activities (c) |
|
$ |
4 |
|
|
$ |
(54 |
) |
|
$ |
(95 |
) |
|
$ |
122 |
|
Total gains (losses) from derivatives not designated as hedging
instruments |
|
$ |
194 |
|
|
$ |
(52 |
) |
|
$ |
361 |
|
|
$ |
277 |
|
(a) |
Included in Residential mortgage noninterest income. |
(b) |
Included in Corporate services noninterest income. |
(c) |
Included in Other noninterest income. |
(d) |
Includes BlackRock LTIP funding obligation and the swaps entered into in connection with sales of a portion of Visa Class B common shares. |
Credit Derivatives Risk Participation Agreements
We have entered into risk participation agreements to share some of the credit exposure with other counterparties related to interest rate derivative
contracts or to take on credit exposure to generate revenue. The notional amount of risk participation agreements sold was $3.7 billion at June 30, 2016 and $2.5 billion at December 31, 2015. Assuming all underlying third party customers referenced
in the swap contracts defaulted at June 30, 2016, the exposure from these agreements would be $202 million based on the fair value of the underlying swaps, compared with $122 million at December 31, 2015.
Offsetting, Counterparty Credit Risk, and Contingent Features
We, generally, utilize a net presentation on the Consolidated Balance Sheet for those derivative financial instruments entered into with counterparties
under legally enforceable master netting agreements. The master netting agreements reduce credit risk by permitting the closeout netting of all outstanding derivative instruments under the master netting agreement with the same counterparty upon the
occurrence of an event of default. The master netting agreement also may require the exchange of cash or marketable securities to collateralize either partys net position.
For additional information on derivative offsetting, counterparty credit risk, and contingent features see Note 14 Financial Derivatives in our 2015 Form 10-K. Refer to Note 13 Commitments and Guarantees
in this Report for additional information related to resale and repurchase agreements offsetting.
The PNC
Financial Services Group, Inc. Form 10-Q 85
The following derivative Table 81 shows the impact legally enforceable master netting agreements had on our
derivative assets and derivative liabilities as of June 30, 2016 and December 31, 2015. The table includes cash collateral held or pledged under legally enforceable master netting agreements. The table also includes the fair value of any securities
collateral held or pledged under legally enforceable master netting agreements. Cash and securities collateral amounts are included in the table only to the extent of the related net derivative fair values.
Table 81: Derivative Assets and Liabilities Offsetting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Fair Value |
|
|
Amounts Offset on the Consolidated Balance Sheet |
|
|
Net
Fair Value |
|
|
Securities Collateral Held
/ (Pledged) Under Master Netting Agreements |
|
Net Amounts |
|
June 30, 2016 In
millions |
|
|
Fair Value Offset Amount |
|
|
Cash Collateral |
|
|
|
|
Derivative assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleared |
|
$ |
2,446 |
|
|
$ |
2,066 |
|
|
$ |
283 |
|
|
$ |
97 |
|
|
|
|
$ |
97 |
|
Over-the-counter |
|
|
5,362 |
|
|
|
2,068 |
|
|
|
595 |
|
|
|
2,699 |
|
|
$411 |
|
|
2,288 |
|
Foreign exchange contracts |
|
|
415 |
|
|
|
209 |
|
|
|
27 |
|
|
|
179 |
|
|
4 |
|
|
175 |
|
Credit contracts |
|
|
4 |
|
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
1 |
|
Total derivative assets |
|
$ |
8,227 |
|
|
$ |
4,345 |
|
|
$ |
906 |
|
|
$ |
2,976 |
(a) |
|
$415 |
|
$ |
2,561 |
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleared |
|
$ |
2,523 |
|
|
$ |
2,065 |
|
|
$ |
410 |
|
|
$ |
48 |
|
|
|
|
$ |
48 |
|
Exchange-traded |
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
3 |
|
Over-the-counter |
|
|
2,943 |
|
|
|
2,155 |
|
|
|
701 |
|
|
|
87 |
|
|
|
|
|
87 |
|
Foreign exchange contracts |
|
|
224 |
|
|
|
119 |
|
|
|
27 |
|
|
|
78 |
|
|
|
|
|
78 |
|
Credit contracts |
|
|
8 |
|
|
|
6 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
Other contracts |
|
|
367 |
|
|
|
|
|
|
|
|
|
|
|
367 |
|
|
|
|
|
367 |
|
Total derivative liabilities |
|
$ |
6,068 |
|
|
$ |
4,345 |
|
|
$ |
1,140 |
|
|
$ |
583 |
(b) |
|
|
|
$ |
583 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleared |
|
$ |
1,003 |
|
|
$ |
779 |
|
|
$ |
195 |
|
|
$ |
29 |
|
|
|
|
$ |
29 |
|
Over-the-counter |
|
|
3,652 |
|
|
|
1,645 |
|
|
|
342 |
|
|
|
1,665 |
|
|
$178 |
|
|
1,487 |
|
Foreign exchange contracts |
|
|
284 |
|
|
|
129 |
|
|
|
13 |
|
|
|
142 |
|
|
2 |
|
|
140 |
|
Credit contracts |
|
|
2 |
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Total derivative assets |
|
$ |
4,941 |
|
|
$ |
2,554 |
|
|
$ |
551 |
|
|
$ |
1,836 |
(a) |
|
$180 |
|
$ |
1,656 |
|
Derivative liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate contracts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cleared |
|
$ |
855 |
|
|
$ |
779 |
|
|
$ |
57 |
|
|
$ |
19 |
|
|
|
|
$ |
19 |
|
Exchange-traded |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
1 |
|
Over-the-counter |
|
|
2,276 |
|
|
|
1,687 |
|
|
|
530 |
|
|
|
59 |
|
|
|
|
|
59 |
|
Foreign exchange contracts |
|
|
204 |
|
|
|
85 |
|
|
|
20 |
|
|
|
99 |
|
|
|
|
|
99 |
|
Credit contracts |
|
|
4 |
|
|
|
3 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
Other contracts |
|
|
462 |
|
|
|
|
|
|
|
|
|
|
|
462 |
|
|
|
|
|
462 |
|
Total derivative liabilities |
|
$ |
3,802 |
|
|
$ |
2,554 |
|
|
$ |
608 |
|
|
$ |
640 |
(b) |
|
|
|
$ |
640 |
|
(a) |
Represents the net amount of derivative assets included in Other assets on our Consolidated Balance Sheet. |
(b) |
Represents the net amount of derivative liabilities included in Other liabilities on our Consolidated Balance Sheet. |
The table above includes over-the-counter (OTC) derivatives, cleared derivatives, and exchange-traded derivatives. OTC derivatives represent
contracts executed bilaterally with counterparties that are not settled through an organized exchange or cleared through a central clearing house. The majority of OTC derivatives are governed by ISDA documentation or other legally enforceable
industry standard master netting agreements. Cleared derivatives represent contracts executed bilaterally with counterparties in the OTC market that are novated to a central clearing house who then becomes our counterparty. Exchange-traded
derivatives represent standardized futures and options contracts executed directly on an organized exchange.
86 The PNC Financial Services Group, Inc. Form 10-Q
In addition to using master netting agreements and other collateral agreements to reduce credit risk
associated with derivative instruments, we also seek to manage credit risk by evaluating credit ratings of counterparties and by using internal credit analysis, limits, and monitoring procedures.
At June 30, 2016, we held cash, U.S. government securities and mortgage-backed securities totaling $1.4 billion under master netting agreements and other
collateral agreements to collateralize net derivative assets due from counterparties, and we pledged cash totaling $1.7 billion under these agreements to collateralize net derivative liabilities owed to counterparties and to meet initial margin
requirements. These totals may differ from the amounts presented in the preceding offsetting table because these totals may include collateral exchanged under an agreement that does not qualify as a master netting agreement or because the total
amount of collateral held or pledged exceeds the net derivative fair values with the counterparty as of the balance sheet date due to timing or other factors, such as initial margin. To the extent not netted against the derivative fair values under
a master netting agreement, the receivable for cash pledged is included in
Other assets and the obligation for cash held is included in Other liabilities on our Consolidated Balance Sheet. Securities held from counterparties are not recognized on our balance sheet.
Likewise securities we have pledged to counterparties remain on our balance sheet.
Certain derivative agreements contain various credit-risk
related contingent provisions, such as those that require PNCs debt to maintain a specified credit rating from one or more of the major credit rating agencies. If PNCs debt ratings were to fall below such specified ratings, the
counterparties to the derivative instruments could request immediate payment or demand immediate and ongoing full collateralization on derivative instruments in net liability positions. The aggregate fair value of all derivative instruments with
credit-risk-related contingent features that were in a net liability position on June 30, 2016 was $1.3 billion for which PNC had posted collateral of $1.2 billion in the normal course of business. The maximum additional amount of collateral PNC
would have been required to post if the credit-risk-related contingent features underlying these agreements had been triggered on June 30, 2016 would be $.1 billion.
NOTE 10 EARNINGS PER SHARE
Table 82: Basic and Diluted Earnings per Common Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 |
|
|
Six months ended June 30 |
|
In millions, except per share data |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
989 |
|
|
$ |
1,044 |
|
|
$ |
1,932 |
|
|
$ |
2,048 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
23 |
|
|
|
4 |
|
|
|
42 |
|
|
|
5 |
|
Preferred stock dividends and discount accretion and redemptions |
|
|
43 |
|
|
|
48 |
|
|
|
108 |
|
|
|
118 |
|
Net income attributable to common shares |
|
|
923 |
|
|
|
992 |
|
|
|
1,782 |
|
|
|
1,925 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends and undistributed earnings allocated to participating
securities |
|
|
6 |
|
|
|
|
|
|
|
12 |
|
|
|
2 |
|
Net income attributable to basic common shares |
|
$ |
917 |
|
|
$ |
992 |
|
|
$ |
1,770 |
|
|
$ |
1,923 |
|
Basic weighted-average common shares outstanding |
|
|
497 |
|
|
|
517 |
|
|
|
499 |
|
|
|
519 |
|
Basic earnings per common share (a) |
|
$ |
1.84 |
|
|
$ |
1.92 |
|
|
$ |
3.54 |
|
|
$ |
3.71 |
|
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to basic common shares |
|
$ |
917 |
|
|
$ |
992 |
|
|
$ |
1,770 |
|
|
$ |
1,923 |
|
Less: Impact of BlackRock earnings per share dilution |
|
|
3 |
|
|
|
5 |
|
|
|
6 |
|
|
|
10 |
|
Net income attributable to diluted common shares |
|
$ |
914 |
|
|
$ |
987 |
|
|
$ |
1,764 |
|
|
$ |
1,913 |
|
Basic weighted-average common shares outstanding |
|
|
497 |
|
|
|
517 |
|
|
|
499 |
|
|
|
519 |
|
Dilutive potential common shares |
|
|
6 |
|
|
|
8 |
|
|
|
6 |
|
|
|
8 |
|
Diluted weighted-average common shares outstanding |
|
|
503 |
|
|
|
525 |
|
|
|
505 |
|
|
|
527 |
|
Diluted earnings per common share (a) |
|
$ |
1.82 |
|
|
$ |
1.88 |
|
|
$ |
3.49 |
|
|
$ |
3.63 |
|
(a) |
Basic and diluted earnings per share under the two-class method are determined on net income reported on the income statement less earnings allocated to nonvested
restricted shares and restricted share units with nonforfeitable dividends and dividend rights (participating securities). |
The PNC
Financial Services Group, Inc. Form 10-Q 87
NOTE 11 TOTAL EQUITY
AND OTHER COMPREHENSIVE INCOME
Activity in total equity for the first six
months of 2015 and 2016 follows:
Table 83: Rollforward of Total Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity |
|
|
|
|
|
|
|
In millions |
|
Shares Outstanding Common Stock |
|
|
Common Stock |
|
|
Capital
Surplus
Preferred Stock |
|
|
Capital
Surplus
Common Stock and Other |
|
|
Retained Earnings |
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
Treasury Stock |
|
|
Non-
controlling Interests |
|
|
Total
Equity |
|
Balance at January 1, 2015 |
|
|
523 |
|
|
$ |
2,705 |
|
|
$ |
3,946 |
|
|
$ |
12,627 |
|
|
$ |
26,200 |
|
|
$ |
503 |
|
|
$ |
(1,430 |
) |
|
$ |
1,523 |
|
|
$ |
46,074 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,043 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
2,048 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(124 |
) |
|
|
|
|
|
|
|
|
|
|
(124 |
) |
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common ($.99 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(516 |
) |
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(115 |
) |
Preferred stock discount accretion |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock activity |
|
|
1 |
|
|
|
3 |
|
|
|
|
|
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
Treasury stock activity |
|
|
(8 |
) |
|
|
|
|
|
|
|
|
|
|
(55 |
) |
|
|
|
|
|
|
|
|
|
|
(832 |
) |
|
|
|
|
|
|
(887 |
) |
Preferred stock redemption Series K |
|
|
|
|
|
|
|
|
|
|
(500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(500 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(131 |
) |
|
|
(105 |
) |
Balance at June 30, 2015 (a) |
|
|
516 |
|
|
$ |
2,708 |
|
|
$ |
3,449 |
|
|
$ |
12,632 |
|
|
$ |
27,609 |
|
|
$ |
379 |
|
|
$ |
(2,262 |
) |
|
$ |
1,397 |
|
|
$ |
45,912 |
|
Balance at January 1, 2016 |
|
|
504 |
|
|
$ |
2,708 |
|
|
$ |
3,452 |
|
|
$ |
12,745 |
|
|
$ |
29,043 |
|
|
$ |
130 |
|
|
$ |
(3,368 |
) |
|
$ |
1,270 |
|
|
$ |
45,980 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,890 |
|
|
|
|
|
|
|
|
|
|
|
42 |
|
|
|
1,932 |
|
Other comprehensive income (loss), net of tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
606 |
|
|
|
|
|
|
|
|
|
|
|
606 |
|
Cash dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common ($1.02 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(516 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(516 |
) |
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105 |
) |
Preferred stock discount accretion |
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock activity (b) |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
Treasury stock activity |
|
|
(11 |
) |
|
|
|
|
|
|
|
|
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
(936 |
) |
|
|
|
|
|
|
(949 |
) |
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(89 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(171 |
) |
|
|
(260 |
) |
Balance at June 30, 2016 (a) |
|
|
493 |
|
|
$ |
2,709 |
|
|
$ |
3,455 |
|
|
$ |
12,653 |
|
|
$ |
30,309 |
|
|
$ |
736 |
|
|
$ |
(4,304 |
) |
|
$ |
1,141 |
|
|
$ |
46,699 |
|
(a) |
The par value of our preferred stock outstanding was less than $.5 million at each date and, therefore, is excluded from this presentation. |
(b) |
Common stock activity totaled less than .5 million shares issued. |
Warrants
We had 13.4 million warrants outstanding at both June 30, 2016 and
December 31, 2015. Each warrant entitles the holder to purchase one share of PNC common stock at an exercise price of $67.33 per share. In accordance with the terms of the warrants, the warrants are exercised on a non-cash net basis with the warrant
holder receiving PNC common shares determined based on the excess of the market price of PNC common stock on the exercise date over the exercise price of the warrant. The outstanding warrants will expire as of December 31, 2018, and are considered
in the calculation of diluted earnings per common share in Note 10 Earnings Per Share in this Report.
88 The PNC Financial Services Group, Inc. Form 10-Q
Details of other comprehensive income (loss) are as follows:
Table 84: Other Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30 |
|
|
Six Months Ended June 30 |
|
In millions |
|
2016 |
|
|
2015 |
|
|
2016 |
|
|
2015 |
|
Net unrealized gains (losses) on non-OTTI securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on non-OTTI securities |
|
$ |
286 |
|
|
$ |
(346 |
) |
|
$ |
805 |
|
|
$ |
(214 |
) |
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income |
|
|
8 |
|
|
|
7 |
|
|
|
14 |
|
|
|
14 |
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest
income |
|
|
5 |
|
|
|
12 |
|
|
|
14 |
|
|
|
63 |
|
Net increase (decrease), pre-tax |
|
|
273 |
|
|
|
(365 |
) |
|
|
777 |
|
|
|
(291 |
) |
Effect of income taxes |
|
|
(100 |
) |
|
|
134 |
|
|
|
(285 |
) |
|
|
107 |
|
Net increase (decrease), after-tax |
|
|
173 |
|
|
|
(231 |
) |
|
|
492 |
|
|
|
(184 |
) |
Net unrealized gains (losses) on OTTI securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on OTTI securities |
|
|
17 |
|
|
|
3 |
|
|
|
(22 |
) |
|
|
5 |
|
Less: OTTI losses realized on securities reclassified to noninterest
income |
|
|
|
|
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(2 |
) |
Net increase (decrease), pre-tax |
|
|
17 |
|
|
|
4 |
|
|
|
(21 |
) |
|
|
7 |
|
Effect of income taxes |
|
|
(6 |
) |
|
|
(2 |
) |
|
|
8 |
|
|
|
(3 |
) |
Net increase (decrease), after-tax |
|
|
11 |
|
|
|
2 |
|
|
|
(13 |
) |
|
|
4 |
|
Net unrealized gains (losses) on cash flow hedge derivatives |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in net unrealized gains (losses) on cash flow hedge derivatives |
|
|
126 |
|
|
|
(102 |
) |
|
|
391 |
|
|
|
196 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to loan interest income |
|
|
56 |
|
|
|
64 |
|
|
|
116 |
|
|
|
128 |
|
Less: Net gains (losses) realized as a yield adjustment reclassified to investment securities interest income |
|
|
8 |
|
|
|
8 |
|
|
|
13 |
|
|
|
12 |
|
Less: Net gains (losses) realized on sales of securities reclassified to noninterest
income |
|
|
(1 |
) |
|
|
(4 |
) |
|
|
(1 |
) |
|
|
(13 |
) |
Net increase (decrease), pre-tax |
|
|
63 |
|
|
|
(170 |
) |
|
|
263 |
|
|
|
69 |
|
Effect of income taxes |
|
|
(23 |
) |
|
|
63 |
|
|
|
(96 |
) |
|
|
(25 |
) |
Net increase (decrease), after-tax |
|
|
40 |
|
|
|
(107 |
) |
|
|
167 |
|
|
|
44 |
|
Pension and other postretirement benefit plan adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net pension and other postretirement benefit activity |
|
|
(7 |
) |
|
|
(17 |
) |
|
|
(5 |
) |
|
|
36 |
|
Amortization of actuarial loss (gain) reclassified to other noninterest expense |
|
|
12 |
|
|
|
9 |
|
|
|
24 |
|
|
|
18 |
|
Amortization of prior service cost (credit) reclassified to other noninterest
expense |
|
|
(2 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
|
|
(4 |
) |
Net increase (decrease), pre-tax |
|
|
3 |
|
|
|
(10 |
) |
|
|
15 |
|
|
|
50 |
|
Effect of income taxes |
|
|
(1 |
) |
|
|
4 |
|
|
|
(5 |
) |
|
|
(18 |
) |
Net increase (decrease), after-tax |
|
|
2 |
|
|
|
(6 |
) |
|
|
10 |
|
|
|
32 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PNCs portion of BlackRocks OCI |
|
|
13 |
|
|
|
(9 |
) |
|
|
(12 |
) |
|
|
(34 |
) |
Net investment hedge derivatives |
|
|
80 |
|
|
|
(65 |
) |
|
|
109 |
|
|
|
(11 |
) |
Foreign currency translation adjustments and other (a) |
|
|
(81 |
) |
|
|
65 |
|
|
|
(112 |
) |
|
|
9 |
|
Net increase (decrease), pre-tax |
|
|
12 |
|
|
|
(9 |
) |
|
|
(15 |
) |
|
|
(36 |
) |
Effect of income taxes (a) |
|
|
(34 |
) |
|
|
27 |
|
|
|
(35 |
) |
|
|
16 |
|
Net increase (decrease), after-tax |
|
|
(22 |
) |
|
|
18 |
|
|
|
(50 |
) |
|
|
(20 |
) |
Total other comprehensive income, pre-tax |
|
|
368 |
|
|
|
(550 |
) |
|
|
1,019 |
|
|
|
(201 |
) |
Total other comprehensive income, tax effect |
|
|
(164 |
) |
|
|
226 |
|
|
|
(413 |
) |
|
|
77 |
|
Total other comprehensive income, after-tax |
|
$ |
204 |
|
|
$ |
(324 |
) |
|
$ |
606 |
|
|
$ |
(124 |
) |
(a) |
The earnings of PNCs Luxembourg-UK lending business have been indefinitely reinvested; therefore, no U.S. deferred income tax has been recorded on the foreign
currency translation of the investment. |
The PNC
Financial Services Group, Inc. Form 10-Q 89
Table 85: Accumulated Other Comprehensive Income (Loss)
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions, after-tax |
|
Net
unrealized gains (losses) on non-OTTI securities |
|
|
Net unrealized gains (losses) on OTTI securities |
|
|
Net unrealized gains (losses) on cash flow
hedge derivatives |
|
|
Pension and other postretirement benefit
plan adjustments |
|
|
Other |
|
|
Total |
|
Balance at March 31, 2015 |
|
$ |
694 |
|
|
$ |
76 |
|
|
$ |
501 |
|
|
$ |
(482 |
) |
|
$ |
(86 |
) |
|
$ |
703 |
|
Net activity |
|
|
(231 |
) |
|
|
2 |
|
|
|
(107 |
) |
|
|
(6 |
) |
|
|
18 |
|
|
|
(324 |
) |
Balance at June 30, 2015 |
|
$ |
463 |
|
|
$ |
78 |
|
|
$ |
394 |
|
|
$ |
(488 |
) |
|
$ |
(68 |
) |
|
$ |
379 |
|
Balance at March 31, 2016 |
|
$ |
605 |
|
|
$ |
42 |
|
|
$ |
557 |
|
|
$ |
(546 |
) |
|
$ |
(126 |
) |
|
$ |
532 |
|
Net activity |
|
|
173 |
|
|
|
11 |
|
|
|
40 |
|
|
|
2 |
|
|
|
(22 |
) |
|
|
204 |
|
Balance at June 30, 2016 |
|
$ |
778 |
|
|
$ |
53 |
|
|
$ |
597 |
|
|
$ |
(544 |
) |
|
$ |
(148 |
) |
|
$ |
736 |
|
Balance at December 31, 2014 |
|
$ |
647 |
|
|
$ |
74 |
|
|
$ |
350 |
|
|
$ |
(520 |
) |
|
$ |
(48 |
) |
|
$ |
503 |
|
Net activity |
|
|
(184 |
) |
|
|
4 |
|
|
|
44 |
|
|
|
32 |
|
|
|
(20 |
) |
|
|
(124 |
) |
Balance at June 30, 2015 |
|
$ |
463 |
|
|
$ |
78 |
|
|
$ |
394 |
|
|
$ |
(488 |
) |
|
$ |
(68 |
) |
|
$ |
379 |
|
Balance at December 31, 2015 |
|
$ |
286 |
|
|
$ |
66 |
|
|
$ |
430 |
|
|
$ |
(554 |
) |
|
$ |
(98 |
) |
|
$ |
130 |
|
Net activity |
|
|
492 |
|
|
|
(13 |
) |
|
|
167 |
|
|
|
10 |
|
|
|
(50 |
) |
|
|
606 |
|
Balance at June 30, 2016 |
|
$ |
778 |
|
|
$ |
53 |
|
|
$ |
597 |
|
|
$ |
(544 |
) |
|
$ |
(148 |
) |
|
$ |
736 |
|
NOTE 12 LEGAL PROCEEDINGS
We establish accruals for legal proceedings, including litigation and regulatory and governmental investigations and inquiries, when
information related to the loss contingencies represented by those matters indicates both that a loss is probable and that the amount of loss can be reasonably estimated. Any such accruals are adjusted thereafter as appropriate to reflect changed
circumstances. When we are able to do so, we also determine estimates of possible losses or ranges of possible losses, whether in excess of any related accrued liability or where there is no accrued liability, for disclosed legal proceedings
(Disclosed Matters, which are those matters disclosed in this Note 12 as well as those matters disclosed in Note 20 Legal Proceedings in Part II, Item 8 of our 2015 Form 10-K and in Note 14 Legal Proceedings in Part I, Item 1 of our
first quarter 2016 Form 10-Q (such prior disclosure collectively referred to as Prior Disclosure)). For Disclosed Matters where we are able to estimate such possible losses or ranges of possible losses, as of June 30, 2016, we estimate
that it is reasonably possible that we could incur losses in an aggregate amount of up to approximately $550 million. The estimates included in this amount are based on our analysis of currently available information and are subject to significant
judgment and a variety of assumptions and uncertainties. As new information is obtained we may change our estimates. Due to the inherent subjectivity of the assessments and unpredictability of outcomes of legal proceedings, any amounts accrued or
included in this aggregate amount may not represent the ultimate loss to us from the legal proceedings in question. Thus, our exposure and ultimate losses may be higher, and possibly significantly so, than the amounts accrued or this aggregate
amount.
In our experience, legal proceedings are inherently unpredictable. One or more of the following factors frequently contribute to this
inherent unpredictability: the proceeding is in its early stages; the damages sought are unspecified,
unsupported or uncertain; it is unclear whether a case brought as a class action will be allowed to proceed on that basis or, if permitted to proceed as a class action, how the class will be
defined; the other party is seeking relief other than or in addition to compensatory damages (including, in the case of regulatory and governmental investigations and inquiries, the possibility of fines and penalties); the matter presents meaningful
legal uncertainties, including novel issues of law; discovery has not started or is not complete; there are significant facts in dispute; we have not engaged in meaningful settlement discussions; the possible outcomes may not be amenable to the use
of statistical or quantitative analytical tools; predicting possible outcomes depends on making assumptions about future decisions of courts or regulatory bodies or the behavior of other parties; and there are a large number of parties named as
defendants (including where it is uncertain how damages or liability, if any, will be shared among multiple defendants). Generally, the less progress that has been made in the proceedings or the broader the range of potential results, the harder it
is for us to estimate losses or ranges of losses that it is reasonably possible we could incur.
As a result of these types of factors, we are
unable, at this time, to estimate the losses that it is reasonably possible that we could incur or ranges of such losses with respect to some of the matters disclosed, and the aggregate estimated amount provided above does not include an estimate
for every Disclosed Matter. Therefore, as the estimated aggregate amount disclosed above does not include all of the Disclosed Matters, the amount disclosed above does not represent our maximum reasonably possible loss exposure for all of the
Disclosed Matters. The estimated aggregate amount also does not reflect any of our exposure to matters not so disclosed, as discussed below under Other.
We include in some of the descriptions of individual Disclosed Matters certain quantitative information related to
90 The PNC Financial Services Group, Inc. Form 10-Q
the plaintiffs claim against us as alleged in the plaintiffs pleadings or other public filings or otherwise publicly available information. While information of this type may provide
insight into the potential magnitude of a matter, it does not necessarily represent our estimate of reasonably possible loss or our judgment as to any currently appropriate accrual.
Some of our exposure in Disclosed Matters may be offset by applicable insurance coverage. We do not consider the possible availability of insurance coverage in determining the amounts of any accruals
(although we record the amount of related insurance recoveries that are deemed probable up to the amount of the accrual) or in determining any estimates of possible losses or ranges of possible losses.
Interchange Litigation
In June 2016, the U.S. Court of Appeals for the Second Circuit reached a decision on the appeal of the approval of a settlement of the antitrust lawsuits pending against Visa®, MasterCard®, and several major financial institutions, including cases naming
National City (since merged into PNC) and its subsidiary, National City Bank of Kentucky (since merged into National City Bank which in turn was merged into PNC Bank, N.A.), that have been consolidated for pretrial proceedings in the U.S. District
Court for the Eastern District of New York under the caption In re Payment Card Interchange Fee and Merchant-Discount Antitrust Litigation (Master File No. 1:05-md-1720-JG-JO). In its decision, the court of appeals
reversed approval of the settlement and remanded for further proceedings. As a result, the class litigation is expected to resume in the district court.
Lender Placed Insurance Litigation
In February 2014, a class action lawsuit
(Montoya, et al. v. PNC Bank, N.A., et al. (Case No. 1:14-cv-20474-JEM)) was filed in the U.S. District Court for the Southern District of Florida against PNC Bank, American Security Insurance Company (ASIC), a provider of property and
casualty insurance to PNC for certain residential mortgages, and its parent, Assurant, Inc. relating to the administration of PNC Banks program for placement of insurance for borrowers who fail to obtain hazard insurance coverages required by
the terms of their mortgages. In their complaint, the plaintiffs asserted breach of contract by PNC, breach of its duty of good faith and fair dealing, unjust enrichment, breach of a fiduciary duty, and violations of Florida and New Jersey statutes
pertaining to deceptive and unfair trade practices. They also asserted claims under the federal TILA and RICO statutes. The plaintiffs sought a nationwide class on all claims except the state law statutory claims, for which they sought to certify
subclasses of Florida and New Jersey residents, respectively. The plaintiffs sought, among other things, damages (including treble damages), disgorgement of unjust benefits, injunctive relief, interest and attorneys fees. PNC filed
a motion to dismiss the complaint in May 2014. In August 2014, the court granted in part and denied in part PNCs motion to dismiss. Specifically,
the court dismissed the breach of contract, Florida deceptive and unfair trade practices, and federal TILA and RICO claims, although it allowed the RICO claims to be re-pled. The remaining claims
were state claims for breach of the covenant of good faith, unjust enrichment, the New Jersey Consumer Fraud Act, and breach of fiduciary duty. Thereafter, in September 2014, a third amended complaint was filed. In October 2014, PNC moved to
partially dismiss the third amended complaint. The motion to dismiss sought dismissal of the re-pleaded RICO claims and a state law claim for breach of the covenant of good faith and fair dealing and breach of fiduciary duty. At the same time, PNC
also moved to strike nationwide class allegations with respect to the state law claims. Shortly thereafter, the plaintiffs stipulated to this relief, as a result of which the plaintiffs state law claims were brought solely as statewide class
action claims in the states in which the plaintiffs reside. In January 2015, the plaintiffs filed a motion for class certification. In March 2015, the court denied PNCs motion to dismiss, except that it granted the motion as to the state law
good faith and fair dealing claim.
In May 2015, the parties reached an agreement to settle this case on a nationwide settlement class
basis. In connection with the settlement agreement, the plaintiffs also filed a fourth amended complaint, which, among other things, added claims regarding wind and flood insurance. The settlement provided for certification of a class of borrowers
who were charged by PNC under a hazard, flood, flood gap or wind only lender placed insurance policy for residential property during the period January 1, 2008 through the date of preliminary approval of the settlement. The court granted final
approval of the settlement in April 2016. An appeal of this approval filed by an objector has been voluntarily dismissed, as a result of which the case has been concluded. The overall cost of the settlement has been reflected in our reserves
and will not be material to PNC.
Other cases making similar allegations were previously dismissed, with plaintiffs in those cases being added
as plaintiffs in this case.
Other Regulatory and Governmental Inquiries
PNC is the subject of investigations, audits and other forms of regulatory and governmental inquiry covering a broad range of issues in our banking,
securities and other financial services businesses, in some cases as part of reviews of specified activities at multiple industry participants. Over the last few years, we have experienced an increase in regulatory and governmental investigations,
audits and other inquiries. Areas of current regulatory or governmental inquiry with respect to PNC include consumer protection, fair lending, mortgage origination and servicing, mortgage and non mortgage-related insurance and reinsurance, municipal
finance activities, conduct by broker-dealers, automobile lending practices, employment practices, and participation in government insurance or guarantee programs, some of which are described
The PNC
Financial Services Group, Inc. Form 10-Q 91
in Prior Disclosure. These inquiries, including those described in Prior Disclosure, may lead to administrative, civil or criminal proceedings, and possibly result in remedies including fines,
penalties, restitution, or alterations in our business practices, and in additional expenses and collateral costs.
Our practice is to
cooperate fully with regulatory and governmental investigations, audits and other inquiries, including those described in Prior Disclosure.
Other
In addition to the proceedings or other matters described above and in Prior Disclosure, PNC and persons to whom we may have indemnification obligations, in the normal course of business, are subject to
various other pending and threatened legal proceedings in which claims for monetary damages and other relief are asserted. We do not anticipate, at the present time, that the ultimate aggregate liability, if any, arising out of such other legal
proceedings will have a material adverse effect on our financial position. However, we cannot now determine whether or not any claims asserted against us or others to whom we may have indemnification obligations, whether in the proceedings or other
matters described above or otherwise, will have a material adverse effect on our results of operations in any future reporting period, which will depend on, among other things, the amount of the loss resulting from the claim and the amount of income
otherwise reported for the reporting period.
NOTE 13 COMMITMENTS AND GUARANTEES
Commitments
In the normal course
of business, we have various commitments outstanding, certain of which are not included on our Consolidated Balance Sheet. The following table presents our outstanding commitments to extend credit along with significant other commitments as of June
30, 2016 and December 31, 2015, respectively.
Table 86: Commitments to Extend Credit and Other Commitments
|
|
|
|
|
|
|
|
|
In millions |
|
June 30 2016 |
|
|
December 31 2015 |
|
Commitments to extend credit |
|
|
|
|
|
|
|
|
Total commercial lending |
|
$ |
102,120 |
|
|
$ |
101,252 |
|
Home equity lines of credit |
|
|
17,331 |
|
|
|
17,268 |
|
Credit card |
|
|
21,298 |
|
|
|
19,937 |
|
Other |
|
|
4,367 |
|
|
|
4,032 |
|
Total commitments to extend credit |
|
|
145,116 |
|
|
|
142,489 |
|
Net outstanding standby letters of credit (a) |
|
|
9,089 |
|
|
|
8,765 |
|
Reinsurance agreements (b) |
|
|
1,917 |
|
|
|
2,010 |
|
Standby bond purchase agreements (c) |
|
|
872 |
|
|
|
911 |
|
Other commitments (d) |
|
|
965 |
|
|
|
966 |
|
Total commitments to extend credit and other commitments |
|
$ |
157,959 |
|
|
$ |
155,141 |
|
(a) |
Net outstanding standby letters of credit include $4.6 billion and $4.7 billion which support remarketing programs at June 30, 2016 and December 31, 2015, respectively.
|
(b) |
Represents aggregate maximum exposure up to the specified limits of the reinsurance contracts, and reflects estimates based on availability of financial information
from insurance carriers. As of June 30, 2016, the aggregate maximum exposure amount comprised $1.6 billion for accidental death & dismemberment contracts and $.3 billion for credit life, accident & health contracts. Comparable amounts
at December 31, 2015 were $1.6 billion and $.4 billion, respectively. |
(c) |
We enter into standby bond purchase agreements to support municipal bond obligations. |
(d) |
Includes $.4 billion and $.5 billion related to investments in qualified affordable housing projects at June 30, 2016 and December 31, 2015, respectively.
|
Commitments to Extend Credit
Commitments to extend credit, or net unfunded loan commitments, represent arrangements to lend funds or provide liquidity subject to specified contractual conditions. These commitments generally have
fixed expiration dates, may require payment of a fee, and contain termination clauses in the event the customers credit quality deteriorates. Based on our historical experience, some commitments expire unfunded, and therefore cash requirements
are substantially less than the total commitment.
92 The PNC Financial Services Group, Inc. Form 10-Q
Net Outstanding Standby Letters of Credit
We issue standby letters of credit and share in the risk of standby letters of credit issued by other financial institutions, in each case to support obligations of our customers to third parties, such as
insurance requirements and the facilitation of transactions involving capital markets product execution. Internal credit ratings related to our net outstanding standby letters of credit were as follows:
Table 87: Internal Credit Ratings Related to Net Outstanding Standby Letters of Credit
|
|
|
|
|
|
|
|
|
|
|
June 30 2016 |
|
|
December 31 2015 |
|
Internal credit ratings (as a percentage of portfolio): |
|
|
|
|
|
|
|
|
Pass (a) |
|
|
92 |
% |
|
|
93 |
% |
Below pass (b) |
|
|
8 |
% |
|
|
7 |
% |
(a) |
Indicates that expected risk of loss is currently low. |
(b) |
Indicates a higher degree of risk of default. |
If the customer fails to meet its financial or performance obligation to the third party under the terms of
the contract or there is a need to support a remarketing program, then upon a draw by a beneficiary, subject to the terms of the letter of credit, we would be obligated to make payment to them. The standby letters of credit outstanding on June 30,
2016 had terms ranging from less than 1 year to 9 years.
As of June 30, 2016, assets of $1.1 billion secured certain specifically identified
standby letters of credit. In addition, a portion of the remaining standby letters of credit issued on behalf of specific customers is also secured by collateral or guarantees that secure the customers other obligations to us. The carrying
amount of the liability for our obligations related to standby letters of credit and participations in standby letters of credit was $.2 billion at June 30, 2016 and is included in Other liabilities on our Consolidated Balance Sheet.
Reinsurance Agreements
We have a
wholly-owned captive insurance subsidiary which provides reinsurance for accidental death & dismemberment, credit life, and accident & health, all of which are in run-off. This subsidiary previously entered into these various types of
reinsurance agreements with third-party insurers where the subsidiary assumed the risk of loss through quota share agreements up to 100% reinsurance. In quota share agreements, the subsidiary and the third-party insurers share the responsibility for
payment of all claims.
Recourse and Repurchase Obligations
As discussed in Note 2 Loan Sale and Servicing Activities and Variable Interest Entities, PNC has sold commercial mortgage, residential mortgage and home equity loans/lines of credit directly or
indirectly through securitization and loan sale transactions in which we have continuing involvement. One form of continuing involvement includes certain recourse and loan repurchase obligations associated with the transferred assets. See Note 21
Commitments and Guarantees in our 2015 Form 10-K for details related to our Recourse and Repurchase Obligations.
Resale and Repurchase Agreements
We enter into repurchase and resale agreements where we transfer investment securities to/from a third party with the agreement to repurchase/resell those investment securities at a future date for a
specified price. These agreements are entered into primarily to provide short-term financing for securities inventory positions, acquire securities to cover short positions and accommodate customers investing and financing needs. Repurchase
and resale agreements are treated as collateralized financing transactions for accounting purposes and are generally carried at the amounts at which the securities will be subsequently reacquired or resold, including accrued interest. Our
policy is to take possession of securities purchased under agreements to resell. We monitor the market value of securities to be repurchased and resold and additional collateral may be obtained where considered appropriate to protect against credit
exposure.
Repurchase and resale agreements are typically entered into with counterparties under industry standard master netting agreements
which provide for the right to offset amounts owed to one another with respect to multiple repurchase and resale agreements under such master netting agreement (referred to as netting arrangements) and liquidate the purchased or borrowed securities
in the event of counterparty default. In order for an arrangement to be eligible for netting under GAAP, we must obtain the requisite assurance that the offsetting rights included in the master netting agreement would be legally enforceable in the
event of bankruptcy, insolvency, or a similar proceeding of such third party. Enforceability is evidenced by obtaining a legal opinion that supports, with sufficient confidence, the enforceability of the master netting agreement in
bankruptcy.
Table 88 shows the amounts owed under resale and repurchase agreements and the securities collateral associated with those
agreements where a legal opinion supporting the enforceability of the offsetting rights has been obtained. We do not present resale and repurchase agreements entered into with the same counterparty under a legally enforceable master netting
agreement on a net basis on our Consolidated Balance Sheet or within Table 88.
Refer to Note 9 Financial Derivatives for additional
information related to offsetting of financial derivatives.
The PNC
Financial Services Group, Inc. Form 10-Q 93
Table 88: Resale and Repurchase Agreements Offsetting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In millions |
|
Gross Resale / Repurchase Agreements |
|
|
Amounts Offset on the Consolidated Balance Sheet |
|
|
Net Resale / Repurchase Agreements (a) |
|
|
Securities Collateral Held / Pledged Under Master
Netting Agreements (b) |
|
|
Net Amounts |
|
Resale Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
$ |
1,157 |
|
|
|
|
|
|
$ |
1,157 |
|
|
$ |
1,083 |
|
|
$ |
74 |
(c) |
December 31, 2015 |
|
$ |
1,082 |
|
|
|
|
|
|
$ |
1,082 |
|
|
$ |
1,008 |
|
|
$ |
74 |
(c) |
Repurchase Agreements (d) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2016 |
|
$ |
1,617 |
|
|
|
|
|
|
$ |
1,617 |
|
|
$ |
1,001 |
|
|
$ |
616 |
(e) |
December 31, 2015 |
|
$ |
1,767 |
|
|
|
|
|
|
$ |
1,767 |
|
|
$ |
1,014 |
|
|
$ |
753 |
(e) |
(a) |
Resale agreements are included on the Consolidated Balance Sheet in Federal funds sold and resale agreements. Repurchase agreements are included on the Consolidated
Balance Sheet in Federal funds purchased and repurchase agreements. |
(b) |
Represents the fair value of securities collateral purchased or sold, up to the amount owed under the agreement, for agreements supported by a legally enforceable
master netting agreement. |
(c) |
Represents certain long term resale agreements which are fully collateralized but do not have the benefits of a netting opinion and, therefore, might be subject to a
stay in insolvency proceedings and therefore are not eligible under ASC 210-20 for netting. |
(d) |
Repurchase agreements have remaining contractual maturities that are classified as overnight or continuous. As of June 30, 2016 and December 31, 2015, the
collateral pledged under these agreements consisted primarily of residential mortgage-backed agency securities. |
(e) |
Represents overnight repurchase agreements entered into with municipalities, pension plans, and certain trusts and insurance companies which are fully collateralized
but do not have the benefits of a netting opinion and, therefore, might be subject to a stay in insolvency proceedings and therefore are not eligible under ASC 210-20 for netting. There were no long term repurchase agreements as of June 30, 2016 and
December 31, 2015. |
NOTE 14 SEGMENT REPORTING
We have six reportable business segments:
|
|
|
Corporate & Institutional Banking |
|
|
|
Residential Mortgage Banking |
|
|
|
Non-Strategic Assets Portfolio |
Results of individual businesses are presented based on our internal management reporting practices. There is no comprehensive, authoritative body of guidance for management accounting equivalent to GAAP;
therefore, the financial results of our individual businesses are not necessarily comparable with similar information for any other company. We periodically refine our internal methodologies as management reporting practices are enhanced. To the
extent significant and practicable, retrospective application of new methodologies is made to prior period reportable business segment results and disclosures to create comparability with the current period.
Financial results are presented, to the extent practicable, as if each business operated on a stand-alone basis. Additionally, we have aggregated the
results for corporate support functions within Other for financial reporting purposes.
Net interest income in business segment
results reflects PNCs internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing
characteristics, tenor and other factors.
A portion of capital is intended to cover unexpected losses and is assigned to our business segments using
our risk-based economic capital model, including consideration of the goodwill at those business segments, as well as the diversification of risk among the business segments, ultimately reflecting PNCs portfolio risk adjusted capital
allocation.
We have allocated the allowances for loan and lease losses and for unfunded loan commitments and letters of credit based on the
loan exposures within each business segments portfolio. Key reserve assumptions and estimation processes react to and are influenced by observed changes in loan portfolio performance experience, the financial strength of the borrower, and
economic conditions. Key reserve assumptions are periodically updated.
Our allocation of the costs incurred by operations and other shared
support areas not directly aligned with the businesses is primarily based on the use of services.
Total business segment financial results
differ from total consolidated net income. The impact of these differences is reflected in the Other category in the business segment tables. Other includes residual activities that do not meet the criteria for disclosure as
a separate reportable business, such as gains or losses related to BlackRock transactions, integration costs, asset and liability management activities including net securities gains or losses, other-than-temporary impairment of investment
securities and certain trading activities, exited businesses, private equity investments, intercompany eliminations, most corporate overhead, tax adjustments that are not allocated to business segments, and differences between business segment
performance reporting and financial statement reporting (GAAP), including the presentation of net income attributable to noncontrolling
94 The PNC Financial Services Group, Inc. Form 10-Q
interests as the segments results exclude their portion of net income attributable to noncontrolling interests. Assets, revenue and earnings attributable to foreign activities were not
material in the periods presented for comparative purposes.
Business Segment Products and Services
Retail Banking provides deposit, lending, brokerage, investment management and cash management services to consumer and small
business customers within our primary geographic markets. Our customers are serviced through our branch network, ATMs, call centers, online banking and mobile channels. The branch network is located primarily in Pennsylvania, Ohio, New Jersey,
Michigan, Illinois, Maryland, Indiana, Florida, North Carolina, Kentucky, Washington, D.C., Delaware, Virginia, Alabama, Georgia, Missouri, Wisconsin and South Carolina.
Corporate & Institutional Banking provides lending, treasury management, and capital markets-related products and services to mid-sized and large corporations, government and
not-for-profit entities. Lending products include secured and unsecured loans, letters of credit and equipment leases. Treasury management services include cash and investment management, receivables management, disbursement services, funds transfer
services, information reporting and global trade services. Capital markets-related products and services include foreign exchange, derivatives, securities, loan syndications, mergers and acquisitions advisory and equity capital markets advisory
related services. We also provide commercial loan servicing and technology solutions for the commercial real estate finance industry. Products and services are generally provided within our primary geographic markets, with certain products and
services offered nationally and internationally.
Asset Management Group includes personal wealth management for high net
worth and ultra high net worth clients and institutional asset management. Wealth management products and services include investment and retirement planning, customized investment management, private banking, tailored credit solutions, and trust
management and administration for individuals and their families. Our Hawthorn unit provides multi-generational family planning including wealth strategy, investment management, private banking, tax and estate planning guidance, performance
reporting and personal administration services to ultra high net worth families. Institutional asset management provides investment management, custody administration and retirement administration services. The business also offers PNC proprietary
mutual funds. Institutional clients include corporations, unions, municipalities, non-profits, foundations and endowments, primarily located in our geographic footprint.
Residential Mortgage Banking directly originates first lien residential mortgage loans on a
nationwide basis with a significant presence within the retail banking footprint. Mortgage loans represent loans collateralized by one-to-four family residential real estate. These loans are typically underwritten to government agency and/or
third-party standards, and either sold, servicing retained, or held on PNCs balance sheet. Loan sales are primarily to secondary mortgage conduits of FNMA, FHLMC, Federal Home Loan Banks and third-party investors, or are securitized and issued
under the GNMA program. The mortgage servicing operation performs all functions related to servicing mortgage loans, primarily those in first lien position, for various investors and for loans owned by PNC.
BlackRock is a leading publicly traded investment management firm providing a broad range of investment and risk management services to
institutional and retail clients worldwide. Using a diverse platform of active and index investment strategies across asset classes, BlackRock develops investment outcomes and asset allocation solutions for clients. Product offerings include single-
and multi-asset class portfolios investing in equities, fixed income, alternatives and money market instruments. BlackRock also offers an investment and risk management technology platform, risk analytics and advisory services and solutions to a
broad base of institutional investors.
We hold an equity investment in BlackRock, which provides us with an additional source of noninterest
income and increases our overall revenue diversification. BlackRock is a publicly traded company, and additional information regarding its business is available in its filings with the Securities and Exchange Commission (SEC). At June 30, 2016, our
economic interest in BlackRock was 22%. PNC received cash dividends from BlackRock of $165 million and $160 million during the first six months of 2016 and 2015, respectively.
Non-Strategic Assets Portfolio includes a consumer portfolio of mainly residential mortgage and brokered home equity loans and lines of credit and a small commercial lending portfolio. We obtained
a significant portion of these non-strategic assets through acquisitions of other companies.
The PNC
Financial Services Group, Inc. Form 10-Q 95
Table 89: Results Of Businesses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30 In millions |
|
Retail Banking |
|
|
Corporate & Institutional Banking |
|
|
Asset Management Group |
|
|
Residential Mortgage Banking |
|
|
BlackRock |
|
|
Non-Strategic Assets Portfolio |
|
|
Other |
|
|
Consolidated (a) |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
1,117 |
|
|
$ |
822 |
|
|
$ |
76 |
|
|
$ |
28 |
|
|
|
|
|
|
$ |
73 |
|
|
$ |
(48 |
) |
|
$ |
2,068 |
|
Noninterest income |
|
|
564 |
|
|
|
533 |
|
|
|
213 |
|
|
|
182 |
|
|
$ |
170 |
|
|
|
5 |
|
|
|
59 |
|
|
|
1,726 |
|
Total revenue |
|
|
1,681 |
|
|
|
1,355 |
|
|
|
289 |
|
|
|
210 |
|
|
|
170 |
|
|
|
78 |
|
|
|
11 |
|
|
|
3,794 |
|
Provision for credit losses |
|
|
29 |
|
|
|
69 |
|
|
|
6 |
|
|
|
1 |
|
|
|
|
|
|
|
13 |
|
|
|
9 |
|
|
|
127 |
|
Depreciation and amortization |
|
|
41 |
|
|
|
37 |
|
|
|
12 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
215 |
|
Other noninterest expense |
|
|
1,127 |
|
|
|
512 |
|
|
|
194 |
|
|
|
133 |
|
|
|
|
|
|
|
20 |
|
|
|
159 |
|
|
|
2,145 |
|
Income (loss) before income taxes and noncontrolling interests |
|
|
484 |
|
|
|
737 |
|
|
|
77 |
|
|
|
73 |
|
|
|
170 |
|
|
|
45 |
|
|
|
(279 |
) |
|
|
1,307 |
|
Income taxes (benefit) |
|
|
177 |
|
|
|
247 |
|
|
|
29 |
|
|
|
27 |
|
|
|
36 |
|
|
|
16 |
|
|
|
(214 |
) |
|
|
318 |
|
Net income (loss) |
|
$ |
307 |
|
|
$ |
490 |
|
|
$ |
48 |
|
|
$ |
46 |
|
|
$ |
134 |
|
|
$ |
29 |
|
|
$ |
(65 |
) |
|
$ |
989 |
|
Average Assets (b) |
|
$ |
71,544 |
|
|
$ |
138,305 |
|
|
$ |
7,756 |
|
|
$ |
5,768 |
|
|
$ |
6,919 |
|
|
$ |
5,539 |
|
|
$ |
123,159 |
|
|
$ |
358,990 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
1,045 |
|
|
$ |
837 |
|
|
$ |
71 |
|
|
$ |
30 |
|
|
|
|
|
|
$ |
100 |
|
|
$ |
(31 |
) |
|
$ |
2,052 |
|
Noninterest income |
|
|
590 |
|
|
|
492 |
|
|
|
243 |
|
|
|
176 |
|
|
$ |
175 |
|
|
|
9 |
|
|
|
129 |
|
|
|
1,814 |
|
Total revenue |
|
|
1,635 |
|
|
|
1,329 |
|
|
|
314 |
|
|
|
206 |
|
|
|
175 |
|
|
|
109 |
|
|
|
98 |
|
|
|
3,866 |
|
Provision for credit losses (benefit) |
|
|
45 |
|
|
|
20 |
|
|
|
1 |
|
|
|
(2 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
(13 |
) |
|
|
46 |
|
Depreciation and amortization |
|
|
42 |
|
|
|
37 |
|
|
|
12 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
106 |
|
|
|
201 |
|
Other noninterest expense |
|
|
1,168 |
|
|
|
510 |
|
|
|
203 |
|
|
|
174 |
|
|
|
|
|
|
|
26 |
|
|
|
84 |
|
|
|
2,165 |
|
Income (loss) before income taxes and noncontrolling interests |
|
|
380 |
|
|
|
762 |
|
|
|
98 |
|
|
|
30 |
|
|
|
175 |
|
|
|
88 |
|
|
|
(79 |
) |
|
|
1,454 |
|
Income taxes (benefit) |
|
|
139 |
|
|
|
254 |
|
|
|
36 |
|
|
|
11 |
|
|
|
40 |
|
|
|
32 |
|
|
|
(102 |
) |
|
|
410 |
|
Net income |
|
$ |
241 |
|
|
$ |
508 |
|
|
$ |
62 |
|
|
$ |
19 |
|
|
$ |
135 |
|
|
$ |
56 |
|
|
$ |
23 |
|
|
$ |
1,044 |
|
Average Assets (b) |
|
$ |
73,369 |
|
|
$ |
132,239 |
|
|
$ |
8,005 |
|
|
$ |
7,136 |
|
|
$ |
6,760 |
|
|
$ |
6,914 |
|
|
$ |
118,217 |
|
|
$ |
352,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 In millions |
|
Retail Banking |
|
|
Corporate & Institutional Banking |
|
|
Asset Management Group |
|
|
Residential Mortgage Banking |
|
|
BlackRock |
|
|
Non-Strategic Assets Portfolio |
|
|
Other |
|
|
Consolidated (a) |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
2,230 |
|
|
$ |
1,660 |
|
|
$ |
153 |
|
|
$ |
53 |
|
|
|
|
|
|
$ |
148 |
|
|
$ |
(78 |
) |
|
$ |
4,166 |
|
Noninterest income |
|
|
1,101 |
|
|
|
967 |
|
|
|
416 |
|
|
|
287 |
|
|
$ |
311 |
|
|
|
27 |
|
|
|
184 |
|
|
|
3,293 |
|
Total revenue |
|
|
3,331 |
|
|
|
2,627 |
|
|
|
569 |
|
|
|
340 |
|
|
|
311 |
|
|
|
175 |
|
|
|
106 |
|
|
|
7,459 |
|
Provision for credit losses (benefit) |
|
|
106 |
|
|
|
176 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
6 |
|
|
|
(12 |
) |
|
|
279 |
|
Depreciation and amortization |
|
|
81 |
|
|
|
72 |
|
|
|
23 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
235 |
|
|
|
417 |
|
Other noninterest expense |
|
|
2,237 |
|
|
|
998 |
|
|
|
389 |
|
|
|
282 |
|
|
|
|
|
|
|
41 |
|
|
|
277 |
|
|
|
4,224 |
|
Income (loss) before income taxes and noncontrolling interests |
|
|
907 |
|
|
|
1,381 |
|
|
|
154 |
|
|
|
52 |
|
|
|
311 |
|
|
|
128 |
|
|
|
(394 |
) |
|
|
2,539 |
|
Income taxes (benefit) |
|
|
332 |
|
|
|
460 |
|
|
|
57 |
|
|
|
19 |
|
|
|
65 |
|
|
|
47 |
|
|
|
(373 |
) |
|
|
607 |
|
Net income (loss) |
|
$ |
575 |
|
|
$ |
921 |
|
|
$ |
97 |
|
|
$ |
33 |
|
|
$ |
246 |
|
|
$ |
81 |
|
|
$ |
(21 |
) |
|
$ |
1,932 |
|
Average Assets (b) |
|
$ |
71,880 |
|
|
$ |
136,913 |
|
|
$ |
7,822 |
|
|
$ |
6,037 |
|
|
$ |
6,919 |
|
|
$ |
5,677 |
|
|
$ |
122,203 |
|
|
$ |
357,451 |
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
2,082 |
|
|
$ |
1,660 |
|
|
$ |
144 |
|
|
$ |
60 |
|
|
|
|
|
|
$ |
212 |
|
|
$ |
(34 |
) |
|
$ |
4,124 |
|
Noninterest income |
|
|
1,078 |
|
|
|
921 |
|
|
|
451 |
|
|
|
353 |
|
|
$ |
351 |
|
|
|
18 |
|
|
|
301 |
|
|
|
3,473 |
|
Total revenue |
|
|
3,160 |
|
|
|
2,581 |
|
|
|
595 |
|
|
|
413 |
|
|
|
351 |
|
|
|
230 |
|
|
|
267 |
|
|
|
7,597 |
|
Provision for credit losses (benefit) |
|
|
94 |
|
|
|
37 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
(36 |
) |
|
|
(8 |
) |
|
|
100 |
|
Depreciation and amortization |
|
|
85 |
|
|
|
73 |
|
|
|
23 |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
206 |
|
|
|
394 |
|
Other noninterest expense |
|
|
2,283 |
|
|
|
988 |
|
|
|
402 |
|
|
|
332 |
|
|
|
|
|
|
|
50 |
|
|
|
266 |
|
|
|
4,321 |
|
Income (loss) before income taxes and noncontrolling interests |
|
|
698 |
|
|
|
1,483 |
|
|
|
157 |
|
|
|
74 |
|
|
|
351 |
|
|
|
216 |
|
|
|
(197 |
) |
|
|
2,782 |
|
Income taxes (benefit) |
|
|
255 |
|
|
|
493 |
|
|
|
58 |
|
|
|
27 |
|
|
|
82 |
|
|
|
79 |
|
|
|
(260 |
) |
|
|
734 |
|
Net income |
|
$ |
443 |
|
|
$ |
990 |
|
|
$ |
99 |
|
|
$ |
47 |
|
|
$ |
269 |
|
|
$ |
137 |
|
|
$ |
63 |
|
|
$ |
2,048 |
|
Average Assets (b) |
|
$ |
73,691 |
|
|
$ |
131,711 |
|
|
$ |
7,974 |
|
|
$ |
7,190 |
|
|
$ |
6,760 |
|
|
$ |
7,094 |
|
|
$ |
115,941 |
|
|
$ |
350,361 |
|
(a) |
There were no material intersegment revenues for the three and six months ended June 30, 2016 and 2015. |
(b) |
Period-end balances for BlackRock. |
96 The PNC Financial Services Group, Inc. Form 10-Q
NOTE 15 SUBSEQUENT EVENTS
On July 18, 2016, we announced the redemption on August 22, 2016 of all of the outstanding Senior Notes due September 19, 2016
issued by PNC Funding Corp in the amount of $1.25 billion. The securities have a distribution rate of 2.70%. The redemption price will be equal to $1,000 per $1,000 in principal amount, plus any accrued and unpaid distributions to the redemption
date.
On July 29, 2016, PNC Bank issued $1.0 billion of senior notes with a maturity date of July 29, 2019. Interest is payable semi-annually
at a fixed rate of 1.450%, beginning on January 29, 2017.
The PNC
Financial Services Group, Inc. Form 10-Q 97
STATISTICAL INFORMATION (UNAUDITED)
The PNC Financial Services Group, Inc.
Average Consolidated Balance Sheet And Net Interest Analysis (a) (b) (c)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30 |
|
|
|
2016 |
|
|
2015 |
|
Taxable-equivalent basis Dollars in millions |
|
Average Balances |
|
|
Interest Income/ Expense |
|
|
Average Yields/ Rates |
|
|
Average Balances |
|
|
Interest Income/ Expense |
|
|
Average Yields/
Rates |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available for sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
|
$ |
24,777 |
|
|
$ |
312 |
|
|
|
2.51 |
% |
|
$ |
19,924 |
|
|
$ |
254 |
|
|
|
2.55% |
|
Non-agency |
|
|
3,832 |
|
|
|
88 |
|
|
|
4.61 |
% |
|
|
4,568 |
|
|
|
105 |
|
|
|
4.61% |
|
Commercial mortgage-backed |
|
|
6,461 |
|
|
|
92 |
|
|
|
2.86 |
% |
|
|
6,273 |
|
|
|
98 |
|
|
|
3.11% |
|
Asset-backed |
|
|
5,579 |
|
|
|
63 |
|
|
|
2.25 |
% |
|
|
5,184 |
|
|
|
55 |
|
|
|
2.10% |
|
U.S. Treasury and government agencies |
|
|
9,804 |
|
|
|
76 |
|
|
|
1.53 |
% |
|
|
5,174 |
|
|
|
31 |
|
|
|
1.20% |
|
State and municipal |
|
|
1,954 |
|
|
|
45 |
|
|
|
4.59 |
% |
|
|
1,971 |
|
|
|
45 |
|
|
|
4.60% |
|
Other debt |
|
|
2,422 |
|
|
|
28 |
|
|
|
2.33 |
% |
|
|
1,786 |
|
|
|
29 |
|
|
|
3.27% |
|
Corporate stocks and other |
|
|
549 |
|
|
|
1 |
|
|
|
.36 |
% |
|
|
435 |
|
|
|
|
|
|
|
.10% |
|
Total securities available for sale |
|
|
55,378 |
|
|
|
705 |
|
|
|
2.54 |
% |
|
|
45,315 |
|
|
|
617 |
|
|
|
2.72% |
|
Securities held to maturity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage-backed |
|
|
10,061 |
|
|
|
147 |
|
|
|
2.92 |
% |
|
|
7,618 |
|
|
|
118 |
|
|
|
3.09% |
|
Commercial mortgage-backed |
|
|
1,788 |
|
|
|
32 |
|
|
|
3.57 |
% |
|
|
2,050 |
|
|
|
40 |
|
|
|
3.90% |
|
Asset-backed |
|
|
712 |
|
|
|
7 |
|
|
|
1.87 |
% |
|
|
749 |
|
|
|
5 |
|
|
|
1.52% |
|
U.S. Treasury and government agencies |
|
|
260 |
|
|
|
5 |
|
|
|
3.80 |
% |
|
|
251 |
|
|
|
5 |
|
|
|
3.79% |
|
State and municipal |
|
|
1,944 |
|
|
|
53 |
|
|
|
5.49 |
% |
|
|
2,011 |
|
|
|
55 |
|
|
|
5.51% |
|
Other |
|
|
89 |
|
|
|
1 |
|
|
|
2.84 |
% |
|
|
316 |
|
|
|
5 |
|
|
|
3.00% |
|
Total securities held to maturity |
|
|
14,854 |
|
|
|
245 |
|
|
|
3.30 |
% |
|
|
12,995 |
|
|
|
228 |
|
|
|
3.51% |
|
Total investment securities |
|
|
70,232 |
|
|
|
950 |
|
|
|
2.70 |
% |
|
|
58,310 |
|
|
|
845 |
|
|
|
2.90% |
|
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
99,530 |
|
|
|
1,550 |
|
|
|
3.08 |
% |
|
|
98,117 |
|
|
|
1,474 |
|
|
|
2.99% |
|
Commercial real estate |
|
|
28,313 |
|
|
|
477 |
|
|
|
3.33 |
% |
|
|
24,370 |
|
|
|
443 |
|
|
|
3.61% |
|
Equipment lease financing |
|
|
7,495 |
|
|
|
128 |
|
|
|
3.42 |
% |
|
|
7,547 |
|
|
|
130 |
|
|
|
3.46% |
|
Consumer |
|
|
57,839 |
|
|
|
1,231 |
|
|
|
4.28 |
% |
|
|
60,855 |
|
|
|
1,259 |
|
|
|
4.17% |
|
Residential real estate |
|
|
14,580 |
|
|
|
349 |
|
|
|
4.79 |
% |
|
|
14,383 |
|
|
|
352 |
|
|
|
4.89% |
|
Total loans |
|
|
207,757 |
|
|
|
3,735 |
|
|
|
3.58 |
% |
|
|
205,272 |
|
|
|
3,658 |
|
|
|
3.56% |
|
Interest-earning deposits with banks |
|
|
25,998 |
|
|
|
65 |
|
|
|
.50 |
% |
|
|
31,392 |
|
|
|
39 |
|
|
|
.25% |
|
Loans held for sale |
|
|
1,582 |
|
|
|
34 |
|
|
|
4.29 |
% |
|
|
2,169 |
|
|
|
46 |
|
|
|
4.26% |
|
Federal funds sold and resale agreements |
|
|
1,162 |
|
|
|
3 |
|
|
|
.50 |
% |
|
|
1,808 |
|
|
|
2 |
|
|
|
.22% |
|
Other |
|
|
4,862 |
|
|
|
100 |
|
|
|
4.13 |
% |
|
|
5,259 |
|
|
|
132 |
|
|
|
5.03% |
|
Total interest-earning assets/interest income |
|
|
311,593 |
|
|
|
4,887 |
|
|
|
3.13 |
% |
|
|
304,210 |
|
|
|
4,722 |
|
|
|
3.10% |
|
Noninterest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses |
|
|
(2,711 |
) |
|
|
|
|
|
|
|
|
|
|
(3,313 |
) |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
3,928 |
|
|
|
|
|
|
|
|
|
|
|
4,010 |
|
|
|
|
|
|
|
|
|
Other |
|
|
44,641 |
|
|
|
|
|
|
|
|
|
|
|
45,454 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
357,451 |
|
|
|
|
|
|
|
|
|
|
$ |
350,361 |
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market |
|
$ |
74,417 |
|
|
|
77 |
|
|
|
.21 |
% |
|
$ |
80,930 |
|
|
|
102 |
|
|
|
.25% |
|
Demand |
|
|
50,934 |
|
|
|
19 |
|
|
|
.07 |
% |
|
|
46,207 |
|
|
|
12 |
|
|
|
.05% |
|
Savings |
|
|
25,737 |
|
|
|
50 |
|
|
|
.39 |
% |
|
|
13,416 |
|
|
|
11 |
|
|
|
.16% |
|
Retail certificates of deposit |
|
|
17,277 |
|
|
|
60 |
|
|
|
.70 |
% |
|
|
18,437 |
|
|
|
63 |
|
|
|
.69% |
|
Time deposits in foreign offices and other time |
|
|
1,970 |
|
|
|
3 |
|
|
|
.24 |
% |
|
|
2,246 |
|
|
|
2 |
|
|
|
.18% |
|
Total interest-bearing deposits |
|
|
170,335 |
|
|
|
209 |
|
|
|
.25 |
% |
|
|
161,236 |
|
|
|
190 |
|
|
|
.24% |
|
Borrowed funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and repurchase agreements |
|
|
1,965 |
|
|
|
3 |
|
|
|
.27 |
% |
|
|
2,916 |
|
|
|
2 |
|
|
|
.13% |
|
Federal Home Loan Bank borrowings |
|
|
19,285 |
|
|
|
72 |
|
|
|
.74 |
% |
|
|
21,391 |
|
|
|
49 |
|
|
|
.46% |
|
Bank notes and senior debt |
|
|
21,533 |
|
|
|
179 |
|
|
|
1.64 |
% |
|
|
15,883 |
|
|
|
102 |
|
|
|
1.27% |
|
Subordinated debt |
|
|
8,327 |
|
|
|
136 |
|
|
|
3.28 |
% |
|
|
8,852 |
|
|
|
116 |
|
|
|
2.62% |
|
Commercial paper |
|
|
2 |
|
|
|
|
|
|
|
.43 |
% |
|
|
4,309 |
|
|
|
7 |
|
|
|
.34% |
|
Other |
|
|
2,517 |
|
|
|
26 |
|
|
|
2.13 |
% |
|
|
3,406 |
|
|
|
34 |
|
|
|
1.97% |
|
Total borrowed funds |
|
|
53,629 |
|
|
|
416 |
|
|
|
1.54 |
% |
|
|
56,757 |
|
|
|
310 |
|
|
|
1.09% |
|
Total interest-bearing liabilities/interest expense |
|
|
223,964 |
|
|
|
625 |
|
|
|
.56 |
% |
|
|
217,993 |
|
|
|
500 |
|
|
|
.45% |
|
Noninterest-bearing liabilities and equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
76,541 |
|
|
|
|
|
|
|
|
|
|
|
74,245 |
|
|
|
|
|
|
|
|
|
Allowance for unfunded loan commitments and letters of credit |
|
|
272 |
|
|
|
|
|
|
|
|
|
|
|
246 |
|
|
|
|
|
|
|
|
|
Accrued expenses and other liabilities |
|
|
10,550 |
|
|
|
|
|
|
|
|
|
|
|
11,935 |
|
|
|
|
|
|
|
|
|
Equity |
|
|
46,124 |
|
|
|
|
|
|
|
|
|
|
|
45,942 |
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
357,451 |
|
|
|
|
|
|
|
|
|
|
$ |
350,361 |
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
2.57 |
% |
|
|
|
|
|
|
|
|
|
|
2.65% |
|
Impact of noninterest-bearing sources |
|
|
|
|
|
|
|
|
|
|
.16 |
|
|
|
|
|
|
|
|
|
|
|
.13 |
|
Net interest income/margin |
|
|
|
|
|
$ |
4,262 |
|
|
|
2.73 |
% |
|
|
|
|
|
$ |
4,222 |
|
|
|
2.78% |
|
(a) |
Nonaccrual loans are included in loans, net of unearned income. The impact of financial derivatives used in interest rate risk management is included in the interest
income/expense and average yields/rates of the related assets and liabilities. Basis adjustments related to hedged items are included in noninterest-earning assets and noninterest-bearing liabilities. Average balances of securities are based on
amortized historical cost (excluding adjustments to fair value, which are included in other assets). Average balances for certain loans and borrowed funds accounted for at fair value, with changes in fair value recorded in trading noninterest
income, are included in noninterest-earning assets and noninterest-bearing liabilities. |
98 The PNC Financial Services Group, Inc. Form 10-Q
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter 2016 |
|
|
First Quarter 2016 |
|
|
Second Quarter 2015 |
|
|
|
|
|
|
|
|
|
Average
Balances |
|
|
Interest
Income/
Expense |
|
|
Average
Yields/
Rates |
|
|
Average
Balances |
|
|
Interest
Income/
Expense |
|
|
Average
Yields/
Rates |
|
|
Average
Balances |
|
|
Interest
Income/
Expense |
|
|
Average
Yields/
Rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$24,856 |
|
|
$ |
153 |
|
|
|
2.46 |
% |
|
$ |
24,696 |
|
|
$ |
159 |
|
|
|
2.57 |
% |
|
$ |
20,550 |
|
|
$ |
125 |
|
|
|
2.43 |
% |
|
3,728 |
|
|
|
44 |
|
|
|
4.79 |
% |
|
|
3,936 |
|
|
|
44 |
|
|
|
4.45 |
% |
|
|
4,480 |
|
|
|
52 |
|
|
|
4.70 |
% |
|
6,335 |
|
|
|
46 |
|
|
|
2.94 |
% |
|
|
6,586 |
|
|
|
46 |
|
|
|
2.79 |
% |
|
|
6,286 |
|
|
|
48 |
|
|
|
3.03 |
% |
|
5,672 |
|
|
|
33 |
|
|
|
2.32 |
% |
|
|
5,486 |
|
|
|
30 |
|
|
|
2.19 |
% |
|
|
5,228 |
|
|
|
28 |
|
|
|
2.12 |
% |
|
9,673 |
|
|
|
37 |
|
|
|
1.50 |
% |
|
|
9,936 |
|
|
|
39 |
|
|
|
1.55 |
% |
|
|
5,204 |
|
|
|
15 |
|
|
|
1.12 |
% |
|
1,952 |
|
|
|
22 |
|
|
|
4.59 |
% |
|
|
1,957 |
|
|
|
23 |
|
|
|
4.60 |
% |
|
|
1,973 |
|
|
|
23 |
|
|
|
4.76 |
% |
|
2,549 |
|
|
|
15 |
|
|
|
2.33 |
% |
|
|
2,295 |
|
|
|
13 |
|
|
|
2.32 |
% |
|
|
1,796 |
|
|
|
18 |
|
|
|
4.01 |
% |
|
503 |
|
|
|
1 |
|
|
|
.41 |
% |
|
|
595 |
|
|
|
|
|
|
|
.32 |
% |
|
|
414 |
|
|
|
|
|
|
|
.10 |
% |
|
55,268 |
|
|
|
351 |
|
|
|
2.54 |
% |
|
|
55,487 |
|
|
|
354 |
|
|
|
2.55 |
% |
|
|
45,931 |
|
|
|
309 |
|
|
|
2.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,215 |
|
|
|
72 |
|
|
|
2.81 |
% |
|
|
9,906 |
|
|
|
75 |
|
|
|
3.02 |
% |
|
|
8,196 |
|
|
|
61 |
|
|
|
2.95 |
% |
|
1,755 |
|
|
|
16 |
|
|
|
3.61 |
% |
|
|
1,821 |
|
|
|
16 |
|
|
|
3.53 |
% |
|
|
2,005 |
|
|
|
18 |
|
|
|
3.63 |
% |
|
708 |
|
|
|
4 |
|
|
|
1.91 |
% |
|
|
715 |
|
|
|
3 |
|
|
|
1.84 |
% |
|
|
743 |
|
|
|
2 |
|
|
|
1.53 |
% |
|
262 |
|
|
|
3 |
|
|
|
3.79 |
% |
|
|
259 |
|
|
|
2 |
|
|
|
3.80 |
% |
|
|
252 |
|
|
|
3 |
|
|
|
3.81 |
% |
|
1,939 |
|
|
|
26 |
|
|
|
5.48 |
% |
|
|
1,950 |
|
|
|
27 |
|
|
|
5.50 |
% |
|
|
2,004 |
|
|
|
27 |
|
|
|
5.49 |
% |
|
47 |
|
|
|
|
|
|
|
1.93 |
% |
|
|
131 |
|
|
|
1 |
|
|
|
3.17 |
% |
|
|
311 |
|
|
|
3 |
|
|
|
3.12 |
% |
|
14,926 |
|
|
|
121 |
|
|
|
3.22 |
% |
|
|
14,782 |
|
|
|
124 |
|
|
|
3.37 |
% |
|
|
13,511 |
|
|
|
114 |
|
|
|
3.37 |
% |
|
70,194 |
|
|
|
472 |
|
|
|
2.68 |
% |
|
|
70,269 |
|
|
|
478 |
|
|
|
2.72 |
% |
|
|
59,442 |
|
|
|
423 |
|
|
|
2.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,991 |
|
|
|
779 |
|
|
|
3.08 |
% |
|
|
99,068 |
|
|
|
771 |
|
|
|
3.08 |
% |
|
|
98,364 |
|
|
|
746 |
|
|
|
3.00 |
% |
|
28,659 |
|
|
|
229 |
|
|
|
3.16 |
% |
|
|
27,967 |
|
|
|
248 |
|
|
|
3.51 |
% |
|
|
24,812 |
|
|
|
215 |
|
|
|
3.44 |
% |
|
7,570 |
|
|
|
65 |
|
|
|
3.44 |
% |
|
|
7,420 |
|
|
|
63 |
|
|
|
3.40 |
% |
|
|
7,556 |
|
|
|
65 |
|
|
|
3.45 |
% |
|
57,467 |
|
|
|
610 |
|
|
|
4.28 |
% |
|
|
58,212 |
|
|
|
621 |
|
|
|
4.29 |
% |
|
|
60,240 |
|
|
|
621 |
|
|
|
4.13 |
% |
|
14,643 |
|
|
|
177 |
|
|
|
4.84 |
% |
|
|
14,517 |
|
|
|
172 |
|
|
|
4.74 |
% |
|
|
14,416 |
|
|
|
177 |
|
|
|
4.91 |
% |
|
208,330 |
|
|
|
1,860 |
|
|
|
3.56 |
% |
|
|
207,184 |
|
|
|
1,875 |
|
|
|
3.60 |
% |
|
|
205,388 |
|
|
|
1,824 |
|
|
|
3.54 |
% |
|
26,463 |
|
|
|
33 |
|
|
|
.51 |
% |
|
|
25,533 |
|
|
|
32 |
|
|
|
.50 |
% |
|
|
32,368 |
|
|
|
20 |
|
|
|
.25 |
% |
|
1,655 |
|
|
|
18 |
|
|
|
4.24 |
% |
|
|
1,509 |
|
|
|
16 |
|
|
|
4.34 |
% |
|
|
2,092 |
|
|
|
23 |
|
|
|
4.33 |
% |
|
1,026 |
|
|
|
1 |
|
|
|
.55 |
% |
|
|
1,299 |
|
|
|
2 |
|
|
|
.47 |
% |
|
|
1,959 |
|
|
|
1 |
|
|
|
.22 |
% |
|
4,768 |
|
|
|
48 |
|
|
|
4.02 |
% |
|
|
4,956 |
|
|
|
52 |
|
|
|
4.23 |
% |
|
|
5,470 |
|
|
|
63 |
|
|
|
4.65 |
% |
|
312,436 |
|
|
|
2,432 |
|
|
|
3.10 |
% |
|
|
310,750 |
|
|
|
2,455 |
|
|
|
3.15 |
% |
|
|
306,719 |
|
|
|
2,354 |
|
|
|
3.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,712 |
) |
|
|
|
|
|
|
|
|
|
|
(2,711 |
) |
|
|
|
|
|
|
|
|
|
|
(3,309 |
) |
|
|
|
|
|
|
|
|
|
3,938 |
|
|
|
|
|
|
|
|
|
|
|
3,919 |
|
|
|
|
|
|
|
|
|
|
|
3,954 |
|
|
|
|
|
|
|
|
|
|
45,328 |
|
|
|
|
|
|
|
|
|
|
|
43,955 |
|
|
|
|
|
|
|
|
|
|
|
45,276 |
|
|
|
|
|
|
|
|
|
|
$358,990 |
|
|
|
|
|
|
|
|
|
|
$ |
355,913 |
|
|
|
|
|
|
|
|
|
|
$ |
352,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$72,442 |
|
|
|
35 |
|
|
|
.20 |
% |
|
$ |
76,392 |
|
|
|
42 |
|
|
|
.22 |
% |
|
$ |
81,857 |
|
|
|
55 |
|
|
|
.27 |
% |
|
52,218 |
|
|
|
10 |
|
|
|
.08 |
% |
|
|
49,770 |
|
|
|
9 |
|
|
|
.07 |
% |
|
|
46,281 |
|
|
|
5 |
|
|
|
.05 |
% |
|
28,131 |
|
|
|
27 |
|
|
|
.39 |
% |
|
|
23,343 |
|
|
|
23 |
|
|
|
.39 |
% |
|
|
13,775 |
|
|
|
6 |
|
|
|
.17 |
% |
|
17,277 |
|
|
|
30 |
|
|
|
.70 |
% |
|
|
17,278 |
|
|
|
30 |
|
|
|
.70 |
% |
|
|
18,334 |
|
|
|
31 |
|
|
|
.68 |
% |
|
1,779 |
|
|
|
2 |
|
|
|
.24 |
% |
|
|
2,040 |
|
|
|
1 |
|
|
|
.27 |
% |
|
|
2,300 |
|
|
|
1 |
|
|
|
.16 |
% |
|
171,847 |
|
|
|
104 |
|
|
|
.24 |
% |
|
|
168,823 |
|
|
|
105 |
|
|
|
.25 |
% |
|
|
162,547 |
|
|
|
98 |
|
|
|
.24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,881 |
|
|
|
2 |
|
|
|
.29 |
% |
|
|
2,048 |
|
|
|
1 |
|
|
|
.26 |
% |
|
|
2,718 |
|
|
|
1 |
|
|
|
.14 |
% |
|
18,716 |
|
|
|
38 |
|
|
|
.80 |
% |
|
|
19,855 |
|
|
|
34 |
|
|
|
.68 |
% |
|
|
22,001 |
|
|
|
25 |
|
|
|
.46 |
% |
|
22,375 |
|
|
|
92 |
|
|
|
1.62 |
% |
|
|
20,690 |
|
|
|
87 |
|
|
|
1.66 |
% |
|
|
16,408 |
|
|
|
50 |
|
|
|
1.19 |
% |
|
8,336 |
|
|
|
68 |
|
|
|
3.26 |
% |
|
|
8,317 |
|
|
|
68 |
|
|
|
3.29 |
% |
|
|
8,861 |
|
|
|
58 |
|
|
|
2.61 |
% |
|
1 |
|
|
|
|
|
|
|
.55 |
% |
|
|
3 |
|
|
|
|
|
|
|
.40 |
% |
|
|
3,640 |
|
|
|
3 |
|
|
|
.35 |
% |
|
2,324 |
|
|
|
12 |
|
|
|
2.29 |
% |
|
|
2,713 |
|
|
|
14 |
|
|
|
1.99 |
% |
|
|
3,537 |
|
|
|
18 |
|
|
|
1.95 |
% |
|
53,633 |
|
|
|
212 |
|
|
|
1.57 |
% |
|
|
53,626 |
|
|
|
204 |
|
|
|
1.51 |
% |
|
|
57,165 |
|
|
|
155 |
|
|
|
1.07 |
% |
|
225,480 |
|
|
|
316 |
|
|
|
.56 |
% |
|
|
222,449 |
|
|
|
309 |
|
|
|
.55 |
% |
|
|
219,712 |
|
|
|
253 |
|
|
|
.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,775 |
|
|
|
|
|
|
|
|
|
|
|
77,306 |
|
|
|
|
|
|
|
|
|
|
|
75,299 |
|
|
|
|
|
|
|
|
|
|
282 |
|
|
|
|
|
|
|
|
|
|
|
262 |
|
|
|
|
|
|
|
|
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
11,108 |
|
|
|
|
|
|
|
|
|
|
|
9,993 |
|
|
|
|
|
|
|
|
|
|
|
11,540 |
|
|
|
|
|
|
|
|
|
|
46,345 |
|
|
|
|
|
|
|
|
|
|
|
45,903 |
|
|
|
|
|
|
|
|
|
|
|
45,855 |
|
|
|
|
|
|
|
|
|
|
$358,990 |
|
|
|
|
|
|
|
|
|
|
$ |
355,913 |
|
|
|
|
|
|
|
|
|
|
$ |
352,640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.54 |
% |
|
|
|
|
|
|
|
|
|
|
2.60 |
% |
|
|
|
|
|
|
|
|
|
|
2.60 |
% |
|
|
|
|
|
|
|
|
|
.16 |
|
|
|
|
|
|
|
|
|
|
|
.15 |
|
|
|
|
|
|
|
|
|
|
|
.13 |
|
|
|
|
|
$ |
2,116 |
|
|
|
2.70 |
% |
|
|
|
|
|
$ |
2,146 |
|
|
|
2.75 |
% |
|
|
|
|
|
$ |
2,101 |
|
|
|
2.73 |
% |
(b) |
Loan fees for the six months ended June 30, 2016 and June 30, 2015 were $60 million and $50 million, respectively. Loan fees for the three months ended June 30, 2016,
March 31, 2016 and June 30, 2015 were $34 million, $26 million and $23 million, respectively. |
(c) |
To provide more meaningful comparisons of net interest margin for all earning assets, interest income includes the effects of taxable-equivalent adjustments using a
statutory federal income tax rate of 35% to increase tax-exempt interest income to a taxable-equivalent basis. This adjustment is not permitted under GAAP. The taxable-equivalent adjustments to interest income for the six months ended June 30, 2016
and June 30, 2015 were $96 million and $98 million, respectively. The taxable-equivalent adjustments to interest income for the three months ended June 30, 2016, March 31, 2016 and June 30, 2015 were $48 million, $48 million and $49 million,
respectively. |
The PNC
Financial Services Group, Inc. Form 10-Q 99
TRANSITIONAL BASEL III AND
PRO FORMA FULLY PHASED-IN BASEL III COMMON EQUITY TIER 1 CAPITAL RATIOS 2015
PERIODS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 Transitional Basel III |
|
|
Pro forma Fully Phased-In Basel III (estimated) (a) (b) |
|
Dollars in millions |
|
December 31 2015 |
|
|
June 30
2015 |
|
|
December 31 2015 |
|
|
June 30 2015 |
|
Common stock, related surplus and retained earnings, net of treasury stock |
|
$ |
41,128 |
|
|
$ |
40,688 |
|
|
$ |
41,128 |
|
|
$ |
40,688 |
|
Less regulatory capital adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and disallowed intangibles, net of deferred tax liabilities |
|
|
(8,972 |
) |
|
|
(8,999 |
) |
|
|
(9,172 |
) |
|
|
(9,223 |
) |
Basel III total threshold deductions |
|
|
(470 |
) |
|
|
(430 |
) |
|
|
(1,294 |
) |
|
|
(1,159 |
) |
Accumulated other comprehensive income (c) |
|
|
(81 |
) |
|
|
22 |
|
|
|
(201 |
) |
|
|
53 |
|
All other adjustments |
|
|
(112 |
) |
|
|
(101 |
) |
|
|
(182 |
) |
|
|
(148 |
) |
Basel III Common equity Tier 1 capital |
|
$ |
31,493 |
|
|
$ |
31,180 |
|
|
$ |
30,279 |
|
|
$ |
30,211 |
|
Basel III standardized approach risk-weighted assets (d) |
|
$ |
295,905 |
|
|
$ |
293,862 |
|
|
$ |
303,707 |
|
|
$ |
301,688 |
|
Basel III advanced approaches risk-weighted assets (e) |
|
|
N/A |
|
|
|
N/A |
|
|
$ |
264,931 |
|
|
$ |
286,277 |
|
Basel III Common equity Tier 1 capital ratio |
|
|
10.6 |
% |
|
|
10.6 |
% |
|
|
10.0 |
% |
|
|
10.0 |
% |
Risk weight and associated rules utilized |
|
|
Standardized (with 2015 transition adjustments) |
|
|
|
Standardized |
|
(a) |
PNC utilizes the pro forma fully phased-in Basel III capital ratios to assess its capital position (without the benefit of phase-ins), including comparison to similar
estimates made by other financial institutions. |
(b) |
Basel III capital ratios and estimates may be impacted by additional regulatory guidance and, in the case of those ratios calculated using the advanced approaches, may
be subject to variability based on the ongoing evolution, validation and regulatory approval of PNCs models that are integral to the calculation of advanced approaches risk-weighted assets as PNC moves through the parallel run process.
|
(c) |
Represents net adjustments related to accumulated other comprehensive income for securities currently and previously held as available for sale, as well as pension and
other postretirement plans. |
(d) |
Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets.
|
(e) |
Basel III advanced approaches risk-weighted assets are based on the Basel III advanced approaches rules, and include credit, market and operational risk-weighted
assets. During the parallel run qualification phase PNC has refined the data, models and internal processes used as part of the advanced approaches for determining risk-weighted assets. Refinements implemented in the fourth quarter of 2015
reduced estimated Basel III advanced approaches risk-weighted assets. We anticipate additional refinements may result in increases or decreases to this estimate through the parallel run qualification phase. |
100 The PNC Financial Services Group, Inc. Form 10-Q
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See the information set forth in Note 12 Legal Proceedings in the Notes To Consolidated Financial Statements under Part I, Item 1 of this Report, which is incorporated by reference in response to this
item.
ITEM 1A. RISK FACTORS
There are no material changes from any of the risk factors previously disclosed in PNCs 2015 Form 10-K in response to Part I, Item 1A.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Details of our repurchases of PNC common stock during the second quarter of 2016 are included in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 period In thousands, except per share data |
|
Total shares purchased (a) |
|
|
Average
price
paid per share |
|
|
Total shares purchased as part
of publicly announced programs (b) |
|
|
Maximum number of shares that may yet
be purchased under the programs (b) |
|
April 1 30 |
|
|
20 |
|
|
$ |
78.56 |
|
|
|
|
|
|
|
76,184 |
|
May 1 31 |
|
|
3,246 |
|
|
$ |
86.78 |
|
|
|
3,246 |
|
|
|
72,938 |
|
June 1 30 |
|
|
2,880 |
|
|
$ |
84.91 |
|
|
|
2,877 |
|
|
|
70,061 |
|
Total |
|
|
6,146 |
|
|
$ |
85.88 |
|
|
|
|
|
|
|
|
|
(a) |
Includes PNC common stock purchased in connection with our various employee benefit plans generally related to forfeitures of unvested restricted stock awards and
shares used to cover employee payroll tax withholding requirements. Note 12 Employee Benefit Plans and Note 13 Stock Based Compensation Plans in the Notes To Consolidated Financial Statements in Item 8 of our 2015 Annual Report on Form 10-K include
additional information regarding our employee benefit and equity compensation plans that use PNC common stock. |
(b) |
On March 11, 2015, we announced that our Board of Directors had approved the establishment of a new stock repurchase program authorization in the amount of 100 million
shares of PNC common stock, effective April 1, 2015. Repurchases are made in open market or privately negotiated transactions and the timing and exact amount of common stock repurchases will depend on a number of factors including, among others,
market and general economic conditions, economic capital and regulatory capital considerations, alternative uses of capital, the potential impact on our credit ratings, and contractual and regulatory limitations, including the results of the
supervisory assessment of capital adequacy and capital planning processes undertaken by the Federal Reserve as part of the CCAR process. |
|
Our 2015 capital plan, submitted as part of the CCAR process and accepted by the Federal Reserve, included share repurchase programs of up to $2.875 billion for the
five quarter period ending with the second quarter of 2016. This amount does not include share repurchases in connection with various employee benefit plans referenced in note (a). In the second quarter of 2016, in accordance with PNCs
2015 capital plan and under the share repurchase authorization in effect during that period, we repurchased 6.1 million shares of common stock on the open market, with an average price of $85.91 per share and an aggregate repurchase price of $.5
billion. See the Capital portion of the Consolidated Balance Sheet Review in Part I, Item 2 of this Report for more information on the share repurchase programs under the new share repurchase authorization for the period July 1, 2016 through June
30, 2017 included in the 2016 capital plan accepted by the Federal Reserve.
|
ITEM 6. EXHIBITS
The following exhibit index lists Exhibits filed, or in the case of Exhibits 32.1 and 32.2 furnished, with this Quarterly Report on Form 10-Q:
EXHIBIT INDEX
|
|
|
4.20.3 |
|
Amendment No. 2 to Issuing and Paying Agency Agreement, dated May 27, 2016, between PNC Bank, National Association and PNC Bank, National Association, relating to the $40 billion
Global Bank Note Program for the Issue of Senior and Subordinated Bank Notes |
|
|
10.48.3 |
|
Amendment No. 2 to Distribution Agreement, dated May 27, 2016, between PNC Bank, National Association and the Dealers named therein, relating to the $40 billion Global Bank Note
Program for the Issue of Senior and Subordinated Bank Notes |
|
|
10.50 |
|
The PNC Financial Services Group, Inc. 2016 Incentive Award Plan (Incorporated herein by reference to Exhibit 99.1 of the Corporations Form S-8 (File No. 333-210995) filed
April 29, 2016) |
|
|
12.1 |
|
Computation of Ratio of Earnings to Fixed Charges |
|
|
12.2 |
|
Computation of Ratio of Earnings to Fixed Charges and Preferred Stock Dividends |
|
|
31.1 |
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
31.2 |
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
32.1 |
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350 |
|
|
32.2 |
|
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350 |
|
|
101 |
|
Interactive Data File (XBRL) |
You can obtain copies of these Exhibits electronically at the SECs website at www.sec.gov or by mail from the
Public Reference Section of the SEC at 100 F Street, N.E., Washington, DC 20549 at prescribed rates. The Exhibits are also available as part of this Form 10-Q on PNCs corporate website at www.pnc.com/secfilings. Shareholders and bondholders
may also obtain copies of Exhibits, without charge, by contacting Shareholder Relations at 800-843-2206 or via e-mail at investor.relations@pnc.com. The interactive data file (XBRL) exhibit is only available electronically.
The PNC
Financial Services Group, Inc. Form 10-Q 101
CORPORATE INFORMATION
The PNC Financial Services Group, Inc.
Corporate Headquarters
The PNC
Financial Services Group, Inc.
The Tower at PNC Plaza, 300 Fifth Avenue
Pittsburgh, Pennsylvania 15222-2401
412-762-2000
Stock Listing
The common stock of The PNC Financial Services Group, Inc. is listed on the New York Stock Exchange under the symbol PNC.
Internet Information
The PNC Financial Services
Group, Inc.s financial reports and information about its products and services are available on the internet at www.pnc.com. We provide information for investors on our corporate website under About Us Investor Relations. We
use our Twitter account, @pncnews, as an additional way of disseminating to the public information that may be relevant to investors.
We
generally post the following under About Us Investor Relations shortly before or promptly following its first use or release: financially-related press releases, including earnings releases and supplemental financial information,
various SEC filings, including annual, quarterly and current reports and proxy statements, presentation materials associated with earnings and other investor conference calls or events, and access to live and recorded audio from earnings and other
investor conference calls or events. In some cases, we may post the presentation materials for other investor conference calls or events several days prior to the call or event. When warranted, we will also use our website to expedite public access
to time-critical information regarding PNC in advance of distribution of a press release or a filing with the SEC disclosing the same information. For earnings and other conference calls or events, we generally include in our posted materials a
cautionary statement regarding forward-looking and adjusted information and we provide GAAP reconciliations when we refer to adjusted information and results. Where applicable, we provide GAAP reconciliations for such additional information in
materials for that event or in materials for other prior investor presentations or in our annual, quarterly or current reports.
PNC is
required periodically to provide additional public disclosure regarding estimated income, losses and pro forma regulatory capital ratios under supervisory and PNC-developed hypothetical severely adverse economic scenarios, as well as information
concerning our capital stress testing processes, pursuant to the stress testing regulations adopted by the Federal Reserve and the OCC. PNC is also required to
make certain additional regulatory capital-related public disclosures about PNCs capital structure, risk exposures, risk assessment processes, risk-weighted assets and overall capital
adequacy, including market risk-related disclosures, under the regulatory capital rules adopted by the Federal banking agencies. Under these regulations, PNC may satisfy these requirements through postings on our website, and PNC has done so and
expects to continue to do so without also providing disclosure of this information through filings with the SEC.
Other information posted on
our corporate website that may not be available in our filings with the SEC includes information relating to our corporate governance and communications from our chairman to shareholders.
Where we have included web addresses in this Report, such as our web address and the web address of the SEC, we have included those web addresses as inactive textual references only. Except as
specifically incorporated by reference into this Report, information on those websites is not part hereof.
Financial
Information
We are subject to the informational requirements of the Securities Exchange Act of
1934 (Exchange Act) and, in accordance with the Exchange Act, we file annual, quarterly and current reports, proxy statements, and other information with the SEC. Our SEC File Number is 001-09718. You can obtain copies of these and other filings,
including exhibits, electronically at the SECs internet website at www.sec.gov or on PNCs corporate internet website at www.pnc.com/secfilings. Shareholders and bond holders may also obtain copies of these filings without charge by
contacting Shareholder Services at 800-982-7652 or via the online contact form at www.computershare.com/contactus for copies without exhibits, and by contacting Shareholder Relations at 800-843-2206 or via email at investor.relations@pnc.com for
copies of exhibits, including financial statement and schedule exhibits where applicable. The interactive data file (XBRL) exhibit is only available electronically.
Corporate Governance at PNC
Information about our Board of Directors and its
committees and corporate governance at PNC is available on PNCs corporate website at www.pnc.com/corporategovernance. Our PNC Code of Business Conduct and Ethics is available on our corporate website at www.pnc.com/corporategovernance. In
addition, any future amendments to, or waivers from, a provision of the PNC Code of Business Conduct and Ethics that applies to our directors or executive officers (including our principal executive officer, principal financial officer, and
principal accounting officer or controller) will be posted at this internet address.
Shareholders who would like to request printed copies of
the PNC Code of Business Conduct and Ethics or our Corporate
102 The PNC Financial Services Group, Inc. Form 10-Q
Governance Guidelines or the charters of our Boards Audit, Nominating and Governance, Personnel and Compensation, or Risk Committees (all of which are posted on the PNC corporate website)
may do so by sending their requests to PNCs Corporate Secretary at corporate headquarters at the above address. Copies will be provided without charge to shareholders.
Inquiries
For financial services call 888-PNC-2265.
Registered shareholders should contact Shareholder Services at 800-982-7652.
Analysts and institutional investors should contact Bryan K. Gill, Senior Vice President, Director of Investor Relations, at 412-768-4143 or via email at investor.relations@pnc.com.
News media representatives and others seeking general information should contact Fred Solomon, Senior Vice President, Corporate Communications, at
412-762-4550 or via email at corporate.communications@pnc.com.
Common Stock Prices/Dividends Declared
The table below sets forth by quarter the range of high and low sale and quarter-end closing prices for The PNC
Financial Services Group, Inc. common stock and the cash dividends declared per common share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
|
|
Low |
|
|
Close |
|
|
Cash Dividends Declared (a) |
|
2016 Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
94.26 |
|
|
$ |
77.67 |
|
|
$ |
84.57 |
|
|
$ |
.51 |
|
Second |
|
|
90.85 |
|
|
|
77.40 |
|
|
|
81.39 |
|
|
|
.51 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.02 |
|
2015 Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First |
|
$ |
96.71 |
|
|
$ |
81.84 |
|
|
$ |
93.24 |
|
|
$ |
.48 |
|
Second |
|
|
99.61 |
|
|
|
90.42 |
|
|
|
95.65 |
|
|
|
.51 |
|
Third |
|
|
100.52 |
|
|
|
82.77 |
|
|
|
89.20 |
|
|
|
.51 |
|
Fourth |
|
|
97.50 |
|
|
|
84.93 |
|
|
|
95.31 |
|
|
|
.51 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2.01 |
|
(a) |
Our Board approved a third quarter 2016 cash dividend of $.55 per common share, which is payable on August 5, 2016. |
Dividend Policy
Holders of PNC
common stock are entitled to receive dividends when declared by the Board of Directors out of funds legally available for this purpose. Our Board of Directors may not pay or set apart dividends on the common stock until dividends for all past
dividend periods on any series of outstanding preferred stock have been paid or declared and set apart for payment. The Board presently intends to continue the policy of paying quarterly cash
dividends. The amount of any future dividends will depend on economic and market conditions, our financial condition and operating results, and other factors, including contractual restrictions
and applicable government regulations and policies (such as those relating to the ability of bank and non-bank subsidiaries to pay dividends to the parent company and regulatory capital limitations). The amount of our dividend is also currently
subject to the results of the supervisory assessment of capital adequacy and capital planning processes undertaken by the Federal Reserve as part of the Comprehensive Capital Analysis and Review (CCAR) process as described in the Executive Summary
section of the Financial Review of this Report and in the Supervision and Regulation section in Item 1 of our 2015 Form 10-K.
Dividend Reinvestment And Stock Purchase Plan
The PNC Financial Services Group, Inc. Dividend Reinvestment and Stock Purchase Plan enables holders of our common stock to conveniently purchase additional shares of common stock. You can obtain a
prospectus and enrollment form by contacting Shareholder Services at 800-982-7652.
Stock Transfer Agent And Registrar
Computershare Trust Company, N.A.
250 Royall Street
Canton, MA 02021
800-982-7652
Registered shareholders may contact the above phone number regarding dividends and
other shareholder services.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on August 3, 2016 on its behalf by the undersigned thereunto duly authorized.
|
/s/ Robert Q. Reilly |
Robert Q. Reilly |
Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
The PNC
Financial Services Group, Inc. Form 10-Q 103