Exhibit 99.1
THE PNC FINANCIAL SERVICES GROUP, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
(Unaudited)
THE PNC FINANCIAL SERVICES GROUP, INC.
FINANCIAL SUPPLEMENT
THIRD QUARTER 2013
(UNAUDITED)
Page | ||||
Consolidated Results: |
||||
Income Statement |
1 | |||
Balance Sheet |
2 | |||
Capital Ratios |
2 | |||
Average Balance Sheet |
3-4 | |||
Details of Net Interest Margin |
5 | |||
Total and Core Net Interest Income and Net Interest Margin |
6 | |||
Per Share Related Information |
7 | |||
Selected Noninterest Income Information |
7 | |||
Loans, Loans Held for Sale and Net Unfunded Commitments |
8 | |||
Allowances for Credit Losses |
9 | |||
Purchase Accounting Accretion, Accretable Yield and Valuation of Purchased Impaired Loans |
10 | |||
Nonperforming Assets and Troubled Debt Restructurings |
11-12 | |||
Accruing Loans Past Due |
13 | |||
Business Segment Results: |
||||
Descriptions |
14 | |||
Period End Employees |
14 | |||
Income and Revenue |
15 | |||
Retail Banking |
16-17 | |||
Corporate & Institutional Banking |
18-19 | |||
Asset Management Group |
20 | |||
Residential Mortgage Banking |
21 | |||
Non-Strategic Assets Portfolio |
22 | |||
Glossary of Terms |
23-27 |
The information contained in this Financial Supplement is preliminary, unaudited and based on data available on October 16, 2013. We have reclassified certain prior period amounts to be consistent with the current period presentation, which we believe is more meaningful to readers of our consolidated financial statements. This information speaks only as of the particular date or dates included in the schedules. We do not undertake any obligation to, and disclaim any duty to, correct or update any of the information provided in this Financial Supplement. Our future financial performance is subject to risks and uncertainties as described in our United States Securities and Exchange Commission (SEC) filings.
BUSINESS
PNC is one of the largest diversified financial services companies in the United States and is headquartered in Pittsburgh, Pennsylvania. PNC has businesses engaged in retail banking, corporate and institutional banking, asset management and residential mortgage banking, providing many of its products and services nationally, as well as other products and services in PNCs primary geographic markets located in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, North Carolina, Florida, Kentucky, Washington, D.C., Delaware, Alabama, Virginia, Georgia, Missouri, Wisconsin and South Carolina. PNC also provides certain products and services internationally.
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 1 |
Consolidated Income Statement (Unaudited)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
In millions, except per share data |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||||
Interest Income |
||||||||||||||||||||||||||||||||
Loans |
$ | 1,933 | $ | 1,955 | $ | 2,029 | $ | 2,094 | $ | 2,076 | $ | 5,917 | $ | 6,190 | ||||||||||||||||||
Investment securities |
423 | 422 | 470 | 478 | 504 | 1,315 | 1,557 | |||||||||||||||||||||||||
Other |
92 | 92 | 112 | 99 | 90 | 296 | 316 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total interest income |
2,448 | 2,469 | 2,611 | 2,671 | 2,670 | 7,528 | 8,063 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Interest Expense |
||||||||||||||||||||||||||||||||
Deposits |
84 | 86 | 93 | 97 | 103 | 263 | 289 | |||||||||||||||||||||||||
Borrowed funds |
130 | 125 | 129 | 150 | 168 | 384 | 558 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total interest expense |
214 | 211 | 222 | 247 | 271 | 647 | 847 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net interest income |
2,234 | 2,258 | 2,389 | 2,424 | 2,399 | 6,881 | 7,216 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Noninterest Income |
||||||||||||||||||||||||||||||||
Asset management |
330 | 340 | 308 | 302 | 305 | 978 | 867 | |||||||||||||||||||||||||
Consumer services |
316 | 314 | 296 | 294 | 288 | 926 | 842 | |||||||||||||||||||||||||
Corporate services (a) |
306 | 326 | 277 | 349 | 295 | 909 | 817 | |||||||||||||||||||||||||
Residential mortgage (b) (c) |
199 | 167 | 234 | | 227 | 600 | 284 | |||||||||||||||||||||||||
Service charges on deposits |
156 | 147 | 136 | 150 | 152 | 439 | 423 | |||||||||||||||||||||||||
Net gains on sales of securities |
21 | 61 | 14 | 45 | 40 | 96 | 159 | |||||||||||||||||||||||||
Net other-than-temporary impairments |
(2 | ) | (4 | ) | (10 | ) | (15 | ) | (24 | ) | (16 | ) | (96 | ) | ||||||||||||||||||
Other (d) |
360 | 455 | 311 | 520 | 406 | 1,126 | 931 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total noninterest income |
1,686 | 1,806 | 1,566 | 1,645 | 1,689 | 5,058 | 4,227 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
3,920 | 4,064 | 3,955 | 4,069 | 4,088 | 11,939 | 11,443 | |||||||||||||||||||||||||
Provision For Credit Losses |
137 | 157 | 236 | 318 | 228 | 530 | 669 | |||||||||||||||||||||||||
Noninterest Expense |
||||||||||||||||||||||||||||||||
Personnel |
1,181 | 1,186 | 1,169 | 1,216 | 1,171 | 3,536 | 3,401 | |||||||||||||||||||||||||
Occupancy |
205 | 206 | 211 | 226 | 212 | 622 | 601 | |||||||||||||||||||||||||
Equipment |
194 | 189 | 183 | 194 | 185 | 566 | 541 | |||||||||||||||||||||||||
Marketing |
68 | 67 | 45 | 70 | 74 | 180 | 209 | |||||||||||||||||||||||||
Other |
776 | 787 | 787 | 1,123 | 1,008 | 2,350 | 3,001 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total noninterest expense |
2,424 | 2,435 | 2,395 | 2,829 | 2,650 | 7,254 | 7,753 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Income before income taxes and noncontrolling interests |
1,359 | 1,472 | 1,324 | 922 | 1,210 | 4,155 | 3,021 | |||||||||||||||||||||||||
Income taxes |
320 | 349 | 320 | 203 | 285 | 989 | 739 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
1,039 | 1,123 | 1,004 | 719 | 925 | 3,166 | 2,282 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Less: Net income (loss) attributable to noncontrolling interests |
2 | 1 | (9 | ) | 1 | (14 | ) | (6 | ) | (13 | ) | |||||||||||||||||||||
Preferred stock dividends and discount accretion and redemptions |
71 | 53 | 75 | 54 | 63 | 199 | 127 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income attributable to common shareholders |
$ | 966 | $ | 1,069 | $ | 938 | $ | 664 | $ | 876 | $ | 2,973 | $ | 2,168 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings Per Common Share |
||||||||||||||||||||||||||||||||
Basic |
$ | 1.82 | $ | 2.02 | $ | 1.78 | $ | 1.26 | $ | 1.66 | $ | 5.61 | $ | 4.10 | ||||||||||||||||||
Diluted |
$ | 1.79 | $ | 1.99 | $ | 1.76 | $ | 1.24 | $ | 1.64 | $ | 5.55 | $ | 4.06 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Average Common Shares Outstanding |
||||||||||||||||||||||||||||||||
Basic |
529 | 528 | 526 | 526 | 526 | 528 | 526 | |||||||||||||||||||||||||
Diluted |
534 | 531 | 528 | 528 | 529 | 531 | 529 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Efficiency |
62 | % | 60 | % | 61 | % | 70 | % | 65 | % | 61 | % | 68 | % | ||||||||||||||||||
Noninterest income to total revenue |
43 | % | 44 | % | 40 | % | 40 | % | 41 | % | 42 | % | 37 | % | ||||||||||||||||||
Effective tax rate (e) |
23.5 | % | 23.7 | % | 24.2 | % | 22.0 | % | 23.6 | % | 23.8 | % | 24.5 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For additional information regarding footnotes (b) through (d) below, refer to Selected Noninterest Income Statement Information on page 7.
(a) | Includes commercial mortgage servicing rights valuation adjustments, net of economic hedge. |
(b) | Residential mortgage income for the three months ended December 31, 2012 was less than $.5 million. |
(c) | Includes benefit/provisions for residential mortgage repurchase obligations. |
(d) | Includes gains on sales of Visa Class B common shares and credit valuations related to customer initiated hedging activities. |
(e) | The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 2 |
Consolidated Balance Sheet (Unaudited)
In millions, except par value |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
|||||||||||||||
Assets |
||||||||||||||||||||
Cash and due from banks (a) |
$ | 4,908 | $ | 4,051 | $ | 3,948 | $ | 5,220 | $ | 4,284 | ||||||||||
Federal funds sold and resale agreements (b) |
911 | 1,613 | 1,274 | 1,463 | 1,724 | |||||||||||||||
Trading securities |
1,603 | 2,109 | 2,243 | 2,096 | 2,664 | |||||||||||||||
Interest-earning deposits with banks (a) |
8,047 | 3,797 | 1,541 | 3,984 | 2,321 | |||||||||||||||
Loans held for sale (b) |
2,399 | 3,814 | 3,295 | 3,693 | 2,737 | |||||||||||||||
Investment securities (a) |
57,260 | 57,449 | 59,361 | 61,406 | 62,814 | |||||||||||||||
Loans (a) (b) |
192,856 | 189,775 | 186,504 | 185,856 | 181,864 | |||||||||||||||
Allowance for loan and lease losses (a) |
(3,691 | ) | (3,772 | ) | (3,828 | ) | (4,036 | ) | (4,039 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loans |
189,165 | 186,003 | 182,676 | 181,820 | 177,825 | |||||||||||||||
Goodwill |
9,074 | 9,075 | 9,075 | 9,072 | 9,163 | |||||||||||||||
Other intangible assets |
2,194 | 2,153 | 1,921 | 1,797 | 1,778 | |||||||||||||||
Equity investments (a) (c) |
10,303 | 10,054 | 11,008 | 10,877 | 10,846 | |||||||||||||||
Other (a) (b) |
22,733 | 24,297 | 24,470 | 23,679 | 24,647 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total assets |
$ | 308,597 | $ | 304,415 | $ | 300,812 | $ | 305,107 | $ | 300,803 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||||||
Deposits |
||||||||||||||||||||
Noninterest-bearing |
$ | 68,747 | $ | 66,708 | $ | 64,652 | $ | 69,980 | $ | 64,484 | ||||||||||
Interest-bearing |
147,327 | 145,571 | 146,968 | 143,162 | 141,779 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total deposits |
216,074 | 212,279 | 211,620 | 213,142 | 206,263 | |||||||||||||||
Borrowed funds |
||||||||||||||||||||
Federal funds purchased and repurchase agreements |
3,165 | 4,303 | 4,000 | 3,327 | 3,877 | |||||||||||||||
Federal Home Loan Bank borrowings |
8,479 | 8,481 | 5,483 | 9,437 | 9,942 | |||||||||||||||
Bank notes and senior debt |
11,924 | 11,177 | 10,918 | 10,429 | 9,960 | |||||||||||||||
Subordinated debt |
7,829 | 7,113 | 7,996 | 7,299 | 6,754 | |||||||||||||||
Commercial paper (a) |
6,994 | 6,400 | 6,953 | 8,453 | 10,731 | |||||||||||||||
Other (a) (b) |
1,882 | 2,390 | 2,297 | 1,962 | 1,840 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total borrowed funds |
40,273 | 39,864 | 37,647 | 40,907 | 43,104 | |||||||||||||||
Allowance for unfunded loan commitments and letters of credit |
235 | 242 | 238 | 250 | 239 | |||||||||||||||
Accrued expenses (a) |
4,673 | 4,057 | 4,181 | 4,449 | 4,015 | |||||||||||||||
Other (a) |
4,522 | 6,032 | 5,048 | 4,594 | 5,380 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities |
265,777 | 262,474 | 258,734 | 263,342 | 259,001 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equity |
||||||||||||||||||||
Preferred stock (d) |
||||||||||||||||||||
Common stock - $5 par value |
||||||||||||||||||||
Authorized 800 shares, issued 539, 539, 538, 538, and 538 shares |
2,695 | 2,693 | 2,690 | 2,690 | 2,689 | |||||||||||||||
Capital surplus - preferred stock |
3,940 | 3,939 | 3,591 | 3,590 | 3,559 | |||||||||||||||
Capital surplus - common stock and other |
12,310 | 12,234 | 12,174 | 12,193 | 12,149 | |||||||||||||||
Retained earnings |
22,561 | 21,828 | 20,993 | 20,265 | 19,813 | |||||||||||||||
Accumulated other comprehensive income (loss) |
47 | 45 | 767 | 834 | 991 | |||||||||||||||
Common stock held in treasury at cost: 7, 8, 9, 10, and 9 shares |
(423 | ) | (453 | ) | (552 | ) | (569 | ) | (518 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total shareholders equity |
41,130 | 40,286 | 39,663 | 39,003 | 38,683 | |||||||||||||||
Noncontrolling interests |
1,690 | 1,655 | 2,415 | 2,762 | 3,119 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total equity |
42,820 | 41,941 | 42,078 | 41,765 | 41,802 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total liabilities and equity |
$ | 308,597 | $ | 304,415 | $ | 300,812 | $ | 305,107 | $ | 300,803 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Capital Ratios |
||||||||||||||||||||
Basel 1 Ratios |
||||||||||||||||||||
Tier 1 common (e) |
10.4 | % | 10.1 | % | 9.8 | % | 9.6 | % | 9.5 | % | ||||||||||
Tier 1 risk-based (e) |
12.3 | 12.0 | 11.6 | 11.6 | 11.7 | |||||||||||||||
Total risk-based (e) |
15.7 | 15.2 | 14.9 | 14.7 | 14.5 | |||||||||||||||
Leverage (e) |
11.1 | 10.9 | 10.4 | 10.4 | 10.4 | |||||||||||||||
Common shareholders equity to assets |
12.1 | 11.9 | 12.0 | 11.6 | 11.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Amounts include consolidated variable interest entities. Our first and second quarter 2013 Form 10-Qs included, and third quarter 2013 Form 10-Q will include, additional information regarding these items. |
(b) | Amounts include assets and liabilities for which PNC has elected the fair value option. Our first and second quarter 2013 Form 10-Qs included, and third quarter 2013 Form 10-Q will include, additional information regarding these items. |
(c) | Amounts include our equity interest in BlackRock. |
(d) | Par value less than $.5 million at each date. |
(e) | The ratio as of September 30, 2013 is estimated. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 3 |
Average Consolidated Balance Sheet (Unaudited) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||
Investment securities |
||||||||||||||||||||||||||||||||
Securities available for sale |
||||||||||||||||||||||||||||||||
Residential mortgage-backed |
||||||||||||||||||||||||||||||||
Agency |
$ | 23,674 | $ | 24,339 | $ | 25,168 | $ | 25,552 | $ | 26,546 | $ | 24,388 | $ | 26,847 | ||||||||||||||||||
Non-agency |
5,862 | 5,889 | 6,025 | 6,245 | 6,490 | 5,925 | 6,594 | |||||||||||||||||||||||||
Commercial mortgage-backed |
4,349 | 3,855 | 3,745 | 3,674 | 3,720 | 3,985 | 3,685 | |||||||||||||||||||||||||
Asset-backed |
5,962 | 5,919 | 5,731 | 5,643 | 5,525 | 5,872 | 5,087 | |||||||||||||||||||||||||
U.S. Treasury and government agencies |
2,013 | 2,074 | 2,715 | 2,746 | 2,516 | 2,265 | 2,729 | |||||||||||||||||||||||||
State and municipal |
2,354 | 2,182 | 2,189 | 2,034 | 1,972 | 2,242 | 1,882 | |||||||||||||||||||||||||
Other debt |
2,630 | 2,728 | 2,649 | 2,860 | 3,045 | 2,669 | 3,073 | |||||||||||||||||||||||||
Corporate stocks and other |
339 | 304 | 368 | 346 | 390 | 337 | 351 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total securities available for sale |
47,183 | 47,290 | 48,590 | 49,100 | 50,204 | 47,683 | 50,248 | |||||||||||||||||||||||||
Securities held to maturity |
||||||||||||||||||||||||||||||||
Residential mortgage-backed |
3,794 | 3,833 | 4,146 | 4,377 | 4,480 | 3,923 | 4,438 | |||||||||||||||||||||||||
Commercial mortgage-backed |
3,276 | 3,521 | 3,747 | 3,967 | 4,180 | 3,513 | 4,396 | |||||||||||||||||||||||||
Asset-backed |
1,064 | 978 | 826 | 702 | 825 | 957 | 956 | |||||||||||||||||||||||||
U.S. Treasury and government agencies |
236 | 233 | 231 | 229 | 227 | 233 | 225 | |||||||||||||||||||||||||
State and municipal |
658 | 640 | 639 | 664 | 671 | 646 | 671 | |||||||||||||||||||||||||
Other |
346 | 349 | 352 | 355 | 357 | 349 | 359 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total securities held to maturity |
9,374 | 9,554 | 9,941 | 10,294 | 10,740 | 9,621 | 11,045 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total investment securities |
56,557 | 56,844 | 58,531 | 59,394 | 60,944 | 57,304 | 61,293 | |||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||||||||||
Commercial |
86,456 | 86,015 | 83,476 | 80,876 | 79,250 | 85,326 | 75,237 | |||||||||||||||||||||||||
Commercial real estate |
19,558 | 18,860 | 18,850 | 18,678 | 18,514 | 19,092 | 17,927 | |||||||||||||||||||||||||
Equipment lease financing |
7,296 | 7,350 | 7,241 | 6,956 | 6,774 | 7,296 | 6,580 | |||||||||||||||||||||||||
Consumer |
62,277 | 61,587 | 61,411 | 61,430 | 60,570 | 61,761 | 59,188 | |||||||||||||||||||||||||
Residential real estate |
14,918 | 14,794 | 15,121 | 15,257 | 15,575 | 14,944 | 15,478 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total loans |
190,505 | 188,606 | 186,099 | 183,197 | 180,683 | 188,419 | 174,410 | |||||||||||||||||||||||||
Loans held for sale |
3,071 | 3,072 | 3,279 | 3,025 | 2,956 | 3,140 | 2,961 | |||||||||||||||||||||||||
Federal funds sold and resale agreements |
664 | 1,141 | 1,176 | 1,290 | 1,601 | 992 | 1,696 | |||||||||||||||||||||||||
Other |
8,809 | 6,439 | 7,095 | 6,737 | 6,422 | 7,474 | 6,485 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total interest-earning assets |
259,606 | 256,102 | 256,180 | 253,643 | 252,606 | 257,329 | 246,845 | |||||||||||||||||||||||||
Noninterest-earning assets: |
||||||||||||||||||||||||||||||||
Allowance for loan and lease losses |
(3,761 | ) | (3,821 | ) | (3,937 | ) | (3,987 | ) | (4,152 | ) | (3,839 | ) | (4,214 | ) | ||||||||||||||||||
Cash and due from banks |
3,984 | 3,869 | 4,055 | 4,126 | 3,907 | 3,969 | 3,793 | |||||||||||||||||||||||||
Other |
43,479 | 45,877 | 47,147 | 48,349 | 47,781 | 45,467 | 46,215 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 303,308 | $ | 302,027 | $ | 303,445 | $ | 302,131 | $ | 300,142 | $ | 302,926 | $ | 292,639 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Calculated using average daily balances. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 4 |
Average Consolidated Balance Sheet (Unaudited) (Continued) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||||
In millions |
2013 | 2013 | 2013 | 2012 | 2012 | 2013 | 2012 | |||||||||||||||||||||||
Liabilities and Equity |
||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||
Interest-bearing deposits |
||||||||||||||||||||||||||||||
Money market |
$ | 70,557 | $ | 69,123 | $ | 69,003 | $ | 67,997 | $ | 67,628 | $ | 69,567 | $ | 65,240 | ||||||||||||||||
Demand |
39,866 | 40,172 | 39,372 | 36,619 | 34,733 | 39,805 | 33,577 | |||||||||||||||||||||||
Savings |
11,007 | 11,124 | 10,671 | 10,190 | 10,066 | 10,935 | 9,754 | |||||||||||||||||||||||
Retail certificates of deposit |
21,859 | 22,641 | 23,488 | 24,394 | 25,695 | 22,657 | 27,353 | |||||||||||||||||||||||
Time deposits in foreign offices and other time |
1,804 | 2,164 | 2,267 | 2,740 | 3,230 | 2,077 | 3,348 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing deposits |
145,093 | 145,224 | 144,801 | 141,940 | 141,352 | 145,041 | 139,272 | |||||||||||||||||||||||
Borrowed funds |
||||||||||||||||||||||||||||||
Federal funds purchased and repurchase agreements |
2,967 | 4,132 | 4,328 | 4,023 | 4,659 | 3,804 | 4,716 | |||||||||||||||||||||||
Federal Home Loan Bank borrowings |
8,208 | 7,218 | 7,657 | 8,877 | 10,626 | 7,697 | 9,946 | |||||||||||||||||||||||
Bank notes and senior debt |
11,256 | 10,886 | 10,469 | 9,702 | 9,657 | 10,873 | 10,468 | |||||||||||||||||||||||
Subordinated debt |
7,334 | 7,003 | 7,249 | 6,668 | 6,408 | 7,196 | 7,137 | |||||||||||||||||||||||
Commercial paper |
7,109 | 7,263 | 7,967 | 9,069 | 10,518 | 7,443 | 8,152 | |||||||||||||||||||||||
Other |
1,792 | 2,099 | 2,057 | 1,961 | 1,868 | 1,981 | 1,943 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total borrowed funds |
38,666 | 38,601 | 39,727 | 40,300 | 43,736 | 38,994 | 42,362 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-bearing liabilities |
183,759 | 183,825 | 184,528 | 182,240 | 185,088 | 184,035 | 181,634 | |||||||||||||||||||||||
Noninterest-bearing liabilities and equity: |
||||||||||||||||||||||||||||||
Noninterest-bearing deposits |
66,834 | 64,749 | 64,850 | 65,527 | 62,483 | 65,485 | 60,295 | |||||||||||||||||||||||
Allowance for unfunded loan commitments and letters of credit |
242 | 238 | 249 | 239 | 225 | 243 | 236 | |||||||||||||||||||||||
Accrued expenses and other liabilities |
10,372 | 10,929 | 11,891 | 12,237 | 11,590 | 11,058 | 11,052 | |||||||||||||||||||||||
Equity |
42,101 | 42,286 | 41,927 | 41,888 | 40,756 | 42,105 | 39,422 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities and equity |
$ | 303,308 | $ | 302,027 | $ | 303,445 | $ | 302,131 | $ | 300,142 | $ | 302,926 | $ | 292,639 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(a) Calculated using average daily balances. |
| |||||||||||||||||||||||||||||
Supplemental Average Balance Sheet Information (Unaudited)
|
| |||||||||||||||||||||||||||||
Deposits and Common Shareholders Equity |
||||||||||||||||||||||||||||||
Interest-bearing deposits |
$ | 145,093 | $ | 145,224 | $ | 144,801 | $ | 141,940 | $ | 141,352 | $ | 145,041 | $ | 139,272 | ||||||||||||||||
Noninterest-bearing deposits |
66,834 | 64,749 | 64,850 | 65,527 | 62,483 | 65,485 | 60,295 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total deposits |
$ | 211,927 | $ | 209,973 | $ | 209,651 | $ | 207,467 | $ | 203,835 | $ | 210,526 | $ | 199,567 | ||||||||||||||||
Transaction deposits |
$ | 177,257 | $ | 174,044 | $ | 173,225 | $ | 170,143 | $ | 164,844 | $ | 174,857 | $ | 159,112 | ||||||||||||||||
Common shareholders equity |
$ | 36,483 | $ | 36,310 | $ | 35,628 | $ | 35,296 | $ | 34,323 | $ | 36,144 | $ | 33,654 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 5 |
Details of Net Interest Margin (Unaudited) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||||
2013 | 2013 | 2013 | 2012 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||
Average yields/rates |
||||||||||||||||||||||||||||||
Yield on interest-earning assets |
||||||||||||||||||||||||||||||
Investment securities |
||||||||||||||||||||||||||||||
Securities available for sale |
||||||||||||||||||||||||||||||
Residential mortgage-backed |
||||||||||||||||||||||||||||||
Agency |
2.36 | % | 2.50 | % | 2.90 | % | 2.94 | % | 3.03 | % | 2.59 | % | 3.11 | % | ||||||||||||||||
Non-agency |
5.70 | 5.51 | 5.40 | 5.39 | 5.08 | 5.54 | 5.37 | |||||||||||||||||||||||
Commercial mortgage-backed |
3.82 | 4.00 | 4.02 | 3.81 | 4.29 | 3.94 | 4.37 | |||||||||||||||||||||||
Asset-backed |
1.87 | 1.80 | 1.92 | 1.93 | 2.09 | 1.86 | 2.07 | |||||||||||||||||||||||
U.S. Treasury and government agencies |
1.90 | 1.37 | 1.65 | 1.76 | 2.08 | 1.64 | 2.05 | |||||||||||||||||||||||
State and municipal |
4.24 | 4.48 | 4.93 | 4.66 | 4.62 | 4.30 | 4.78 | |||||||||||||||||||||||
Other debt |
2.38 | 2.39 | 2.58 | 2.91 | 2.85 | 2.45 | 2.65 | |||||||||||||||||||||||
Corporate stocks and other |
.12 | .14 | .12 | .24 | .12 | .12 | .09 | |||||||||||||||||||||||
Total securities available for sale |
2.91 | 2.93 | 3.16 | 3.19 | 3.27 | 2.99 | 3.35 | |||||||||||||||||||||||
Securities held to maturity |
||||||||||||||||||||||||||||||
Residential mortgage-backed |
3.92 | 3.26 | 3.44 | 3.34 | 3.50 | 3.54 | 3.59 | |||||||||||||||||||||||
Commercial mortgage-backed |
4.29 | 4.34 | 4.71 | 4.50 | 4.46 | 4.46 | 4.55 | |||||||||||||||||||||||
Asset-backed |
1.59 | 1.74 | 1.80 | 1.76 | 2.61 | 1.70 | 1.99 | |||||||||||||||||||||||
U.S. Treasury and government agencies |
3.81 | 3.80 | 3.77 | 3.82 | 3.81 | 3.79 | 3.79 | |||||||||||||||||||||||
State and municipal |
5.55 | 4.27 | 4.23 | 4.23 | 4.18 | 5.55 | 4.19 | |||||||||||||||||||||||
Other |
2.90 | 2.89 | 2.82 | 2.89 | 2.82 | 2.87 | 2.84 | |||||||||||||||||||||||
Total securities held to maturity |
3.86 | 3.57 | 3.82 | 3.73 | 3.83 | 3.81 | 3.85 | |||||||||||||||||||||||
Total investment securities |
3.06 | 3.04 | 3.27 | 3.28 | 3.37 | 3.13 | 3.44 | |||||||||||||||||||||||
Loans |
||||||||||||||||||||||||||||||
Commercial |
3.62 | 3.71 | 4.03 | 4.16 | 4.30 | 3.78 | 4.52 | |||||||||||||||||||||||
Commercial real estate |
4.64 | 4.84 | 5.05 | 5.57 | 5.26 | 4.84 | 5.42 | |||||||||||||||||||||||
Equipment lease financing |
3.75 | 4.41 | 4.05 | 4.26 | 4.45 | 4.07 | 4.71 | |||||||||||||||||||||||
Consumer |
4.31 | 4.40 | 4.67 | 4.68 | 4.63 | 4.46 | 4.69 | |||||||||||||||||||||||
Residential real estate |
5.00 | 5.13 | 5.29 | 5.36 | 5.18 | 5.14 | 5.40 | |||||||||||||||||||||||
Total loans |
4.06 | 4.19 | 4.45 | 4.58 | 4.59 | 4.23 | 4.76 | |||||||||||||||||||||||
Loans held for sale |
5.34 | 4.22 | 6.49 | 5.34 | 4.34 | 5.37 | 5.73 | |||||||||||||||||||||||
Federal funds sold and resale agreements |
1.10 | .61 | .74 | 1.04 | 1.22 | .77 | 1.43 | |||||||||||||||||||||||
Other |
2.26 | 3.66 | 3.25 | 3.24 | 3.27 | 2.97 | 3.53 | |||||||||||||||||||||||
Total yield on interest-earning assets |
3.79 | 3.91 | 4.15 | 4.24 | 4.24 | 3.95 | 4.39 | |||||||||||||||||||||||
Rate on interest-bearing liabilities |
||||||||||||||||||||||||||||||
Interest-bearing deposits |
||||||||||||||||||||||||||||||
Money market |
.18 | .18 | .19 | .19 | .21 | .18 | .21 | |||||||||||||||||||||||
Demand |
.05 | .05 | .04 | .04 | .04 | .05 | .04 | |||||||||||||||||||||||
Savings |
.10 | .10 | .10 | .09 | .09 | .10 | .10 | |||||||||||||||||||||||
Retail certificates of deposit |
.79 | .82 | .85 | .89 | .90 | .82 | .76 | |||||||||||||||||||||||
Time deposits in foreign offices and other time |
.22 | .43 | .61 | .45 | .38 | .43 | .45 | |||||||||||||||||||||||
Total interest-bearing deposits |
.23 | .24 | .26 | .27 | .29 | .24 | .28 | |||||||||||||||||||||||
Borrowed funds |
||||||||||||||||||||||||||||||
Federal funds purchased and repurchase agreements |
.15 | .14 | .16 | .20 | .19 | .15 | .21 | |||||||||||||||||||||||
Federal Home Loan Bank borrowings |
.48 | .53 | .61 | .70 | .69 | .54 | .74 | |||||||||||||||||||||||
Bank notes and senior debt |
1.71 | 1.71 | 1.83 | 2.07 | 2.16 | 1.74 | 2.32 | |||||||||||||||||||||||
Subordinated debt |
2.89 | 2.78 | 2.83 | 3.57 | 4.71 | 2.84 | 4.87 | |||||||||||||||||||||||
Commercial paper |
.22 | .22 | .25 | .28 | .28 | .23 | .27 | |||||||||||||||||||||||
Other |
2.91 | 2.62 | 2.28 | 2.78 | 2.43 | 2.59 | 2.23 | |||||||||||||||||||||||
Total borrowed funds |
1.33 | 1.28 | 1.30 | 1.46 | 1.53 | 1.31 | 1.74 | |||||||||||||||||||||||
Total rate on interest-bearing liabilities |
.46 | .46 | .48 | .54 | .58 | .47 | .62 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Interest rate spread |
3.33 | 3.45 | 3.67 | 3.70 | 3.66 | 3.48 | 3.77 | |||||||||||||||||||||||
Impact of noninterest-bearing sources |
.14 | .13 | .14 | .15 | .16 | .14 | .16 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest margin |
3.47 | % | 3.58 | % | 3.81 | % | 3.85 | % | 3.82 | % | 3.62 | % | 3.93 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Calculated as annualized taxable-equivalent net interest income divided by average earning assets. The interest income earned on certain earning assets is completely or partially exempt from federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of yields and margins for all earning assets in calculating net interest margins, in this table we use net interest income on a taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, were $43 million, $40 million, $40 million, $42 million and $36 million, respectively. The taxable-equivalent adjustments to net interest income for the nine months ended September 30, 2013 and September 30, 2012 were $123 million and $102 million, respectively. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 6 |
Total and Core Net Interest Income and Net Interest Margin (Unaudited)
Total and Core Net Interest Income
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||||
In millions |
2013 | 2013 | 2013 | 2012 | 2012 | 2013 | 2012 | |||||||||||||||||||||||
Core net interest income (a) |
$ | 2,035 | $ | 2,054 | $ | 2,140 | $ | 2,151 | $ | 2,154 | $ | 6,229 | $ | 6,365 | ||||||||||||||||
Total purchase accounting accretion (a)(b) |
199 | 204 | 249 | 273 | 245 | 652 | 851 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total net interest income |
$ | 2,234 | $ | 2,258 | $ | 2,389 | $ | 2,424 | $ | 2,399 | $ | 6,881 | $ | 7,216 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(a) We believe that core net interest income and purchase accounting accretion are useful in evaluating the components of net interest income. (b) Total purchase accounting accretion includes purchase accounting accretion on purchased impaired loans. Refer to the Accretion-Purchased Impaired Loans table on page 10 for details. |
| |||||||||||||||||||||||||||||
Details of Net Interest Margin (c)
|
| |||||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||
Average yields/rates |
||||||||||||||||||||||||||||||
Yield on interest earning assets |
||||||||||||||||||||||||||||||
Total investment securities |
3.06 | % | 3.04 | % | 3.27 | % | 3.28 | % | 3.37 | % | 3.13 | % | 3.44 | % | ||||||||||||||||
Total loans |
4.06 | 4.19 | 4.45 | 4.58 | 4.59 | 4.23 | 4.76 | |||||||||||||||||||||||
Other |
2.96 | 3.50 | 3.91 | 3.56 | 3.26 | 3.43 | 3.80 | |||||||||||||||||||||||
Total yield on interest earning assets |
3.79 | 3.91 | 4.15 | 4.24 | 4.24 | 3.95 | 4.39 | |||||||||||||||||||||||
Rate on interest-bearing liabilities |
||||||||||||||||||||||||||||||
Total interest-bearing deposits |
.23 | .24 | .26 | .27 | .29 | .24 | .28 | |||||||||||||||||||||||
Total borrowed funds |
1.33 | 1.28 | 1.30 | 1.46 | 1.53 | 1.31 | 1.74 | |||||||||||||||||||||||
Total rate on interest-bearing liabilities |
.46 | .46 | .48 | .54 | .58 | .47 | .62 | |||||||||||||||||||||||
Interest rate spread |
3.33 | 3.45 | 3.67 | 3.70 | 3.66 | 3.48 | 3.77 | |||||||||||||||||||||||
Impact of noninterest-bearing sources |
.14 | .13 | .14 | .15 | .16 | .14 | .16 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest margin |
3.47 | % | 3.58 | % | 3.81 | % | 3.85 | % | 3.82 | % | 3.62 | % | 3.93 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
(c) See note (a) on page 5.
Details of Core Net Interest Margin (d)
|
| |||||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||
Average yields/rates |
||||||||||||||||||||||||||||||
Yield on interest earning assets |
||||||||||||||||||||||||||||||
Total investment securities |
2.96 | % | 2.95 | % | 3.21 | % | 3.17 | % | 3.27 | % | 3.05 | % | 3.34 | % | ||||||||||||||||
Total loans |
3.68 | 3.77 | 3.96 | 4.02 | 4.09 | 3.80 | 4.22 | |||||||||||||||||||||||
Other |
2.74 | 3.69 | 3.22 | 3.35 | 3.11 | 3.18 | 3.50 | |||||||||||||||||||||||
Total yield on interest earning assets |
3.48 | 3.58 | 3.75 | 3.80 | 3.85 | 3.60 | 3.97 | |||||||||||||||||||||||
Rate on interest-bearing liabilities |
||||||||||||||||||||||||||||||
Total interest-bearing deposits |
.26 | .27 | .29 | .31 | .34 | .27 | .42 | |||||||||||||||||||||||
Total borrowed funds |
1.18 | 1.12 | 1.09 | 1.23 | 1.31 | 1.13 | 1.51 | |||||||||||||||||||||||
Total rate on interest-bearing liabilities |
.45 | .45 | .46 | .52 | .57 | .46 | .67 | |||||||||||||||||||||||
Interest rate spread |
3.03 | 3.13 | 3.29 | 3.28 | 3.28 | 3.14 | 3.30 | |||||||||||||||||||||||
Impact of noninterest-bearing sources |
.14 | .13 | .14 | .15 | .16 | .14 | .16 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Core net interest margin |
3.17 | 3.26 | 3.43 | 3.43 | 3.44 | 3.28 | 3.46 | |||||||||||||||||||||||
Purchase accounting accretion impact on net interest margin |
.30 | .32 | .38 | .42 | .38 | .34 | .47 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net interest margin |
3.47 | % | 3.58 | % | 3.81 | % | 3.85 | % | 3.82 | % | 3.62 | % | 3.93 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) | We believe that core net interest margin, a non-GAAP measure, is useful as a tool to help evaluate the impact of purchase accounting accretion on net interest margin. To calculate core net interest margin, each calculated margin in the table has been adjusted by annualized purchase accounting accretion divided by average interest-earning assets. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 7 |
Per Share Related Information (Unaudited)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
In millions, except per share data |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||
Basic |
||||||||||||||||||||||||||||||
Net income |
$ | 1,039 | $ | 1,123 | $ | 1,004 | $ | 719 | $ | 925 | $ | 3,166 | $ | 2,282 | ||||||||||||||||
Less: |
||||||||||||||||||||||||||||||
Net income (loss) attributable to noncontrolling interests |
2 | 1 | (9 | ) | 1 | (14 | ) | (6 | ) | (13 | ) | |||||||||||||||||||
Preferred stock dividends and discount accretion and redemptions |
71 | 53 | 75 | 54 | 63 | 199 | 127 | |||||||||||||||||||||||
Dividends and undistributed earnings allocated to nonvested restricted shares |
4 | 5 | 4 | 4 | 5 | 13 | 10 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income attributable to basic common shares |
$ | 962 | $ | 1,064 | $ | 934 | $ | 660 | $ | 871 | $ | 2,960 | $ | 2,158 | ||||||||||||||||
Basic weighted-average common shares outstanding |
529 | 528 | 526 | 526 | 526 | 528 | 526 | |||||||||||||||||||||||
Basic earnings per common share |
$ | 1.82 | $ | 2.02 | $ | 1.78 | $ | 1.26 | $ | 1.66 | $ | 5.61 | $ | 4.10 | ||||||||||||||||
Diluted |
||||||||||||||||||||||||||||||
Net income attributable to basic common shares |
$ | 962 | $ | 1,064 | $ | 934 | $ | 660 | $ | 871 | $ | 2,960 | $ | 2,158 | ||||||||||||||||
Less: Impact of BlackRock earnings per share dilution |
4 | 4 | 5 | 4 | 3 | 13 | 10 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income attributable to diluted common shares |
$ | 958 | $ | 1,060 | $ | 929 | $ | 656 | $ | 868 | $ | 2,947 | $ | 2,148 | ||||||||||||||||
Basic weighted-average common shares outstanding |
529 | 528 | 526 | 526 | 526 | 528 | 526 | |||||||||||||||||||||||
Dilutive potential common shares |
5 | 3 | 2 | 2 | 3 | 3 | 3 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Diluted weighted-average common shares outstanding |
534 | 531 | 528 | 528 | 529 | 531 | 529 | |||||||||||||||||||||||
Diluted earnings per common share |
$ | 1.79 | $ | 1.99 | $ | 1.76 | $ | 1.24 | $ | 1.64 | $ | 5.55 | $ | 4.06 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Noninterest Income Information (Unaudited)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
In millions, except per share data |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||
Increase (Decrease) to Noninterest Income and Impact on Diluted Earnings per Share |
||||||||||||||||||||||||||||||
Commercial mortgage servicing rights recovery, net of economic hedge (Pre-tax) |
$ | 18 | $ | 44 | $ | 11 | $ | 16 | $ | 16 | $ | 73 | $ | 15 | ||||||||||||||||
Impact on diluted earnings per share (a) |
.02 | .05 | .01 | .02 | .02 | .09 | .02 | |||||||||||||||||||||||
Benefit / (provision) for residential mortgage repurchase obligations (Pre-tax) |
$ | 6 | $ | (73 | ) | $ | (4 | ) | $ | (254 | ) | $ | (37 | ) | $ | (71 | ) | $ | (507 | ) | ||||||||||
Impact on diluted earnings per share (a) |
.01 | (.09 | ) | (.00 | ) | (.31 | ) | (.05 | ) | (.09 | ) | (.62 | ) | |||||||||||||||||
Net gains on sales of securities (Pre-tax) |
$ | 21 | $ | 61 | $ | 14 | $ | 45 | $ | 40 | $ | 96 | $ | 159 | ||||||||||||||||
Impact on diluted earnings per share (a) |
.02 | .08 | .02 | .06 | .05 | .12 | .20 | |||||||||||||||||||||||
Gains on sales of Visa Class B common shares (Pre-tax) |
$ | 85 | $ | 83 | $ | 130 | $ | 137 | $ | 168 | 137 | |||||||||||||||||||
Impact on diluted earnings per share (a) |
.10 | .10 | .16 | .17 | .21 | .17 | ||||||||||||||||||||||||
Credit valuations related to customer initiated hedging activities (Pre-tax) |
$ | (1 | ) | $ | 39 | $ | 2 | $ | 17 | $ | 18 | $ | 40 | $ | (10 | ) | ||||||||||||||
Impact on diluted earnings per share (a) |
(.00 | ) | .05 | .00 | .02 | .02 | .05 | (.01 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | In calculating impact on diluted earnings per share in the table above, after-tax amounts for the income statement items were calculated using a statutory federal income tax rate of 35%. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 8 |
Details of Loans (Unaudited)
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
|||||||||||||||
Commercial |
||||||||||||||||||||
Retail/wholesale trade |
$ | 15,178 | $ | 15,192 | $ | 14,784 | $ | 14,353 | $ | 14,062 | ||||||||||
Manufacturing |
15,406 | 15,525 | 15,349 | 14,841 | 14,554 | |||||||||||||||
Service providers |
12,973 | 13,267 | 13,057 | 12,606 | 12,330 | |||||||||||||||
Real estate related (a) |
10,554 | 10,248 | 10,274 | 10,616 | 10,208 | |||||||||||||||
Financial services |
5,685 | 5,326 | 4,740 | 4,356 | 4,320 | |||||||||||||||
Health care |
8,266 | 8,228 | 7,912 | 7,763 | 7,152 | |||||||||||||||
Other industries |
18,928 | 19,144 | 18,169 | 18,505 | 17,042 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial (b) |
86,990 | 86,930 | 84,285 | 83,040 | 79,668 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial real estate |
||||||||||||||||||||
Real estate projects (c) |
13,036 | 12,636 | 12,596 | 12,347 | 12,801 | |||||||||||||||
Commercial mortgage |
7,095 | 6,355 | 6,183 | 6,308 | 5,808 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial real estate |
20,131 | 18,991 | 18,779 | 18,655 | 18,609 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equipment lease financing |
7,314 | 7,349 | 7,240 | 7,247 | 6,923 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial lending |
114,435 | 113,270 | 110,304 | 108,942 | 105,200 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consumer |
||||||||||||||||||||
Home equity |
||||||||||||||||||||
Lines of credit |
22,043 | 22,559 | 23,029 | 23,576 | 24,007 | |||||||||||||||
Installment |
14,548 | 13,857 | 13,001 | 12,344 | 11,871 | |||||||||||||||
Credit card |
4,242 | 4,135 | 4,081 | 4,303 | 4,135 | |||||||||||||||
Other consumer |
||||||||||||||||||||
Education |
7,711 | 7,814 | 8,048 | 8,238 | 8,415 | |||||||||||||||
Automobile |
10,259 | 9,066 | 8,716 | 8,708 | 8,328 | |||||||||||||||
Other |
4,226 | 4,297 | 4,340 | 4,505 | 4,525 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total consumer |
63,029 | 61,728 | 61,215 | 61,674 | 61,281 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Residential real estate |
||||||||||||||||||||
Residential mortgage |
14,709 | 14,051 | 14,217 | 14,430 | 14,505 | |||||||||||||||
Residential construction |
683 | 726 | 768 | 810 | 878 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total residential real estate |
15,392 | 14,777 | 14,985 | 15,240 | 15,383 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total consumer lending |
78,421 | 76,505 | 76,200 | 76,914 | 76,664 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total loans (d) |
$ | 192,856 | $ | 189,775 | $ | 186,504 | $ | 185,856 | $ | 181,864 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(a) Includes loans to customers in the real estate and construction industries. |
| |||||||||||||||||||
(b) During the third quarter of 2013, PNC revised its policy to classify loans initiated through a Special Purpose Entity (SPE) to be reported based upon the nature of the sponsor of the SPE instead of reported based upon the nature of the SPE itself. This resulted in a reclassification of loans amounting to $5.5 billion, $4.9 billion, $4.7 billion and $4.8 billion at June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, that were previously classified as Financial Services to other categories within Commercial Lending. |
| |||||||||||||||||||
(c) Includes both construction loans and intermediate financing for projects. |
| |||||||||||||||||||
(d) Includes purchased impaired loans: |
$ | 6,398 | $ | 6,778 | $ | 7,073 | $ | 7,406 | $ | 7,749 |
Details of Loans Held for Sale (Unaudited)
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
|||||||||||||||
Commercial mortgage |
$ | 785 | $ | 1,072 | $ | 895 | $ | 1,392 | $ | 1,183 | ||||||||||
Residential mortgage |
1,613 | 2,353 | 2,331 | 2,220 | 1,477 | |||||||||||||||
Other |
1 | 389 | 69 | 81 | 77 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 2,399 | $ | 3,814 | $ | 3,295 | $ | 3,693 | $ | 2,737 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net Unfunded Commitments (Unaudited)
|
| |||||||||||||||||||
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
|||||||||||||||
Net unfunded commitments |
$ | 126,577 | $ | 124,142 | $ | 121,812 | $ | 120,592 | $ | 118,285 | ||||||||||
|
|
|
|
|
|
|
|
|
|
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 9 |
Allowances for Loan and Lease Losses and Unfunded Loan Commitments and Letters of Credit (Unaudited)
Change in Allowance for Loan and Lease Losses
Three months ended - in millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
|||||||||||||||
Beginning balance |
$ | 3,772 | $ | 3,828 | $ | 4,036 | $ | 4,039 | $ | 4,156 | ||||||||||
Gross charge-offs: |
||||||||||||||||||||
Commercial |
(113 | ) | (81 | ) | (114 | ) | (126 | ) | (114 | ) | ||||||||||
Commercial real estate |
(42 | ) | (51 | ) | (86 | ) | (72 | ) | (83 | ) | ||||||||||
Equipment lease financing |
(2 | ) | (1 | ) | (3 | ) | (4 | ) | (2 | ) | ||||||||||
Home equity (a) |
(86 | ) | (92 | ) | (194 | ) | (141 | ) | (167 | ) | ||||||||||
Residential real estate (a) |
(9 | ) | (43 | ) | (79 | ) | (18 | ) | (25 | ) | ||||||||||
Credit card (a) |
(41 | ) | (45 | ) | (50 | ) | (43 | ) | (47 | ) | ||||||||||
Other consumer (a) |
(47 | ) | (43 | ) | (43 | ) | (56 | ) | (43 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total gross charge-offs (b) |
(340 | ) | (356 | ) | (569 | ) | (460 | ) | (481 | ) | ||||||||||
Recoveries: |
||||||||||||||||||||
Commercial |
54 | 66 | 63 | 77 | 76 | |||||||||||||||
Commercial real estate |
24 | 33 | 13 | 29 | 34 | |||||||||||||||
Equipment lease financing |
3 | 4 | 6 | 8 | 7 | |||||||||||||||
Home equity |
18 | 24 | 13 | 15 | 16 | |||||||||||||||
Residential real estate |
(2 | ) | 1 | (1 | ) | (1 | ) | |||||||||||||
Credit card |
6 | 6 | 5 | 9 | 6 | |||||||||||||||
Other consumer |
13 | 14 | 14 | 12 | 12 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total recoveries |
116 | 148 | 113 | 150 | 150 | |||||||||||||||
Net (charge-offs) recoveries: |
||||||||||||||||||||
Commercial |
(59 | ) | (15 | ) | (51 | ) | (49 | ) | (38 | ) | ||||||||||
Commercial real estate |
(18 | ) | (18 | ) | (73 | ) | (43 | ) | (49 | ) | ||||||||||
Equipment lease financing |
1 | 3 | 3 | 4 | 5 | |||||||||||||||
Home equity |
(68 | ) | (68 | ) | (181 | ) | (126 | ) | (151 | ) | ||||||||||
Residential real estate |
(11 | ) | (42 | ) | (80 | ) | (18 | ) | (26 | ) | ||||||||||
Credit card |
(35 | ) | (39 | ) | (45 | ) | (34 | ) | (41 | ) | ||||||||||
Other consumer |
(34 | ) | (29 | ) | (29 | ) | (44 | ) | (31 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net charge-offs |
(224 | ) | (208 | ) | (456 | ) | (310 | ) | (331 | ) | ||||||||||
Provision for credit losses |
137 | 157 | 236 | 318 | 228 | |||||||||||||||
Other |
(1 | ) | (1 | ) | 1 | |||||||||||||||
Net change in allowance for unfunded loan commitments and letters of credit |
7 | (4 | ) | 12 | (11 | ) | (15 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
$ | 3,691 | $ | 3,772 | $ | 3,828 | $ | 4,036 | $ | 4,039 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Supplemental Information |
||||||||||||||||||||
Net charge-offs to average loans (for the three months ended) (annualized) (b) |
.47 | % | .44 | % | .99 | % | .67 | % | .73 | % | ||||||||||
Allowance for loan and lease losses to total loans |
1.91 | 1.99 | 2.05 | 2.17 | 2.22 | |||||||||||||||
Commercial lending net charge-offs |
$ | (76 | ) | $ | (30 | ) | $ | (121 | ) | $ | (88 | ) | $ | (82 | ) | |||||
Consumer lending net charge-offs |
(148 | ) | (178 | ) | (335 | ) | (222 | ) | (249 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total net charge-offs |
$ | (224 | ) | $ | (208 | ) | $ | (456 | ) | $ | (310 | ) | $ | (331 | ) | |||||
Net charge-offs to average loans |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial lending |
.27 | % | .11 | % | .45 | % | .33 | % | .31 | % | ||||||||||
Consumer lending |
.76 | .93 | 1.78 | 1.15 | 1.30 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(a) Pursuant to regulatory guidance issued in the third quarter of 2012, additional consumer charge-offs of $45.2 million and $82.9 million have been taken as of December 31, 2012 and September 30, 2012, respectively, related to changes in treatment of certain loans where borrowers have been discharged from personal liability under bankruptcy protection where no formal affirmation of the loan obligation was provided by the borrower. Such loans have been classified as troubled debt restructurings (TDRs) and have been reported based upon fair value of the collateral less costs to sell. |
| |||||||||||||||||||
(b) Pursuant to alignment with interagency guidance on practices for loans and lines of credit related to consumer lending in the first quarter of 2013, additional charge-offs of $134 million have been taken. Excluding the impact of these additional charge-offs, annualized net charge-offs to average loans for the first quarter 2013 was 0.70%. |
| |||||||||||||||||||
Change in Allowance for Unfunded Loan Commitments and Letters of Credit
|
| |||||||||||||||||||
Three months ended - in millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
|||||||||||||||
Beginning balance |
$ | 242 | $ | 238 | $ | 250 | $ | 239 | $ | 224 | ||||||||||
Net change in allowance for unfunded loan commitments and letters of credit |
(7 | ) | 4 | (12 | ) | 11 | 15 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
$ | 235 | $ | 242 | $ | 238 | $ | 250 | $ | 239 | ||||||||||
|
|
|
|
|
|
|
|
|
|
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 10 |
Purchase Accounting Accretion, Accretable Yield and Valuation of Purchased Impaired Loans (Unaudited)
Accretion - Purchased Impaired Loans
Three months ended | Nine months ended | |||||||||||||||||||
In millions |
September 30 2013 |
June 30 2013 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||
Impaired loans |
||||||||||||||||||||
Scheduled accretion |
$ | 145 | $ | 150 | $ | 175 | $ | 452 | $ | 511 | ||||||||||
Reversal of contractual interest on impaired loans |
(82 | ) | (83 | ) | (103 | ) | (250 | ) | (311 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Scheduled accretion net of contractual interest |
63 | 67 | 72 | 202 | 200 | |||||||||||||||
Excess cash recoveries |
26 | 11 | 21 | 87 | 112 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total impaired loans |
$ | 89 | $ | 78 | $ | 93 | $ | 289 | $ | 312 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Purchased Impaired Loans - Accretable Yield
In millions |
In millions |
|||||||||
July 1, 2013 |
$ | 2,164 | January 1, 2013 |
$ | 2,166 | |||||
Scheduled accretion |
(145 | ) | Scheduled accretion |
(452 | ) | |||||
Excess cash recoveries |
(26 | ) | Excess cash recoveries |
(87 | ) | |||||
Net reclassifications to accretable from non-accretable and other activity (a) |
191 | Net reclassifications to accretable from non-accretable and other activity (a) |
557 | |||||||
|
|
|
|
|||||||
September 30, 2013 (b) |
$ | 2,184 | September 30, 2013 (b) |
$ | 2,184 | |||||
|
|
|
|
(a) | Approximately 64% and 60% of the net reclassifications for the third quarter and first nine months of 2013, respectively, were driven by the consumer portfolio and were due to improvements of cash expected to be collected on both RBC Bank (USA) and National City loans in future periods. The remaining net reclassifications were predominantly due to future cash flow changes in the commercial portfolio. |
(b) | As of September 30, 2013, we estimate that the reversal of contractual interest on purchased impaired loans will total approximately $1.2 billion in future periods. This will offset the total net accretable interest in future interest income of $2.2 billion on purchased impaired loans. |
Valuation of Purchased Impaired Loans
September 30, 2013 | June 30, 2013 | December 31, 2012 | ||||||||||||||||||||||
Dollars in millions |
Balance | Net Investment | Balance | Net Investment | Balance | Net Investment | ||||||||||||||||||
Commercial and commercial real estate loans: |
||||||||||||||||||||||||
Unpaid principal balance |
$ | 1,071 | $ | 1,299 | $ | 1,680 | ||||||||||||||||||
Purchased impaired mark |
(289 | ) | (331 | ) | (431 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Recorded investment |
782 | 968 | 1,249 | |||||||||||||||||||||
Allowance for loan losses |
(154 | ) | (183 | ) | (239 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net investment |
628 | 59 | % | 785 | 60 | % | 1,010 | 60 | % | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Consumer and residential mortgage loans: |
||||||||||||||||||||||||
Unpaid principal balance |
5,805 | 6,095 | 6,639 | |||||||||||||||||||||
Purchased impaired mark |
(189 | ) | (285 | ) | (482 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Recorded investment |
5,616 | 5,810 | 6,157 | |||||||||||||||||||||
Allowance for loan losses |
(907 | ) | (934 | ) | (858 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net investment |
4,709 | 81 | % | 4,876 | 80 | % | 5,299 | 80 | % | |||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Total purchased impaired loans: |
||||||||||||||||||||||||
Unpaid principal balance |
6,876 | 7,394 | 8,319 | |||||||||||||||||||||
Purchased impaired mark |
(478 | ) | (616 | ) | (913 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Recorded investment |
6,398 | 6,778 | 7,406 | |||||||||||||||||||||
Allowance for loan losses |
(1,061 | ) | (1,117 | ) | (1,097 | ) | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||||||
Net investment |
$ | 5,337 | 78 | % | $ | 5,661 | 77 | % | $ | 6,309 | 76 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 11 |
Details of Nonperforming Assets (Unaudited)
Nonperforming Assets by Type
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
|||||||||||||||
Nonperforming loans, including TDRs (a) |
||||||||||||||||||||
Commercial lending |
||||||||||||||||||||
Commercial |
||||||||||||||||||||
Retail/wholesale trade |
$ | 72 | $ | 63 | $ | 62 | $ | 61 | $ | 88 | ||||||||||
Manufacturing |
61 | 62 | 75 | 73 | 104 | |||||||||||||||
Service providers |
109 | 110 | 112 | 124 | 144 | |||||||||||||||
Real estate related (b) |
142 | 163 | 161 | 178 | 236 | |||||||||||||||
Financial services |
11 | 14 | 13 | 9 | 13 | |||||||||||||||
Health care |
26 | 24 | 21 | 25 | 26 | |||||||||||||||
Other industries |
77 | 85 | 98 | 120 | 138 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial |
498 | 521 | 542 | 590 | 749 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Commercial real estate |
||||||||||||||||||||
Real estate projects |
493 | 516 | 606 | 654 | 802 | |||||||||||||||
Commercial mortgage |
105 | 123 | 138 | 153 | 198 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial real estate |
598 | 639 | 744 | 807 | 1,000 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Equipment lease financing |
6 | 7 | 9 | 13 | 15 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial lending |
1,102 | 1,167 | 1,295 | 1,410 | 1,764 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Consumer lending (c) |
||||||||||||||||||||
Home equity (d) |
1,137 | 1,131 | 1,088 | 951 | 818 | |||||||||||||||
Residential real estate |
||||||||||||||||||||
Residential mortgage (d) |
891 | 947 | 952 | 824 | 766 | |||||||||||||||
Residential construction |
11 | 15 | 13 | 21 | 24 | |||||||||||||||
Credit card |
4 | 4 | 6 | 5 | 5 | |||||||||||||||
Other consumer (d) |
61 | 57 | 68 | 43 | 37 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total consumer lending (e) |
2,104 | 2,154 | 2,127 | 1,844 | 1,650 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total nonperforming loans (f) |
3,206 | 3,321 | 3,422 | 3,254 | 3,414 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
OREO and foreclosed assets |
||||||||||||||||||||
Other real estate owned (OREO) (g) |
403 | 432 | 472 | 507 | 578 | |||||||||||||||
Foreclosed and other assets |
13 | 25 | 33 | 33 | 29 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total OREO and foreclosed assets |
416 | 457 | 505 | 540 | 607 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total nonperforming assets |
$ | 3,622 | $ | 3,778 | $ | 3,927 | $ | 3,794 | $ | 4,021 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming loans to total loans |
1.66 | % | 1.75 | % | 1.83 | % | 1.75 | % | 1.88 | % | ||||||||||
Nonperforming assets to total loans, OREO and foreclosed assets |
1.87 | 1.99 | 2.10 | 2.04 | 2.20 | |||||||||||||||
Nonperforming assets to total assets |
1.17 | 1.24 | 1.31 | 1.24 | 1.34 | |||||||||||||||
Allowance for loan and lease losses to nonperforming loans (h) |
115 | 114 | 112 | 124 | 118 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | See analysis of troubled debt restructurings (TDRs) on page 12. |
(b) | Includes loans related to customers in the real estate and construction industries. |
(c) | Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on nonperforming status. |
(d) | Pursuant to alignment with interagency guidance on practices for loans and lines of credit related to consumer lending in the first quarter of 2013, nonperforming home equity loans increased $214 million, nonperforming residential mortgage loans increased $187 million and nonperforming other consumer loans increased $25 million. Charge-offs have been taken on these loans where the fair value less costs to sell the collateral was less than the recorded investment of the loan and were $134 million. |
(e) | Pursuant to regulatory guidance issued in the third quarter of 2012, nonperforming consumer loans, primarily home equity and residential mortgage, increased $199 million and $112 million in the fourth and third quarters of 2012, respectively, related to changes in treatment of certain loans classified as TDRs, net of charge-offs, resulting from bankruptcy where no formal reaffirmation was provided by the borrower and therefore a concession has been granted based upon discharge from personal liability. Charge-offs have been taken where the fair value less costs to sell the collateral was less than the recorded investment of the loan and were $45.2 million and $82.9 million, respectively. |
(f) | Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired loans. |
(g) | OREO excludes $264 million, $311 million, $383 million, $380 million and $363 million at September 30, 2013, June 30, 2013, March 31, 2013, December 31, 2012 and September 30, 2012, respectively, related to residential real estate that was acquired by us upon foreclosure of serviced loans because they are insured by the Federal Housing Administration (FHA) or guaranteed by the Department of Veterans Affairs (VA). |
(h) | The allowance for loan and lease losses includes impairment reserves attributable to purchased impaired loans. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 12 |
Details of Nonperforming Assets and Troubled Debt Restructurings (Unaudited)
Change in Nonperforming Assets
In millions |
July 1, 2013 - September 30, 2013 |
April 1, 2013 - June 30, 2013 |
January 1, 2013 - March 31, 2013 |
October 1, 2012 - December 31, 2012 |
July 1, 2012 - September 30, 2012 |
|||||||||||||||
Beginning balance |
$ | 3,778 | $ | 3,927 | $ | 3,794 | $ | 4,021 | $ | 4,176 | ||||||||||
New nonperforming assets |
824 | 773 | 1,032 | 804 | 861 | |||||||||||||||
Charge-offs and valuation adjustments |
(220 | ) | (216 | ) | (343 | ) | (297 | ) | (392 | ) | ||||||||||
Principal activity, including paydowns and payoffs |
(289 | ) | (328 | ) | (258 | ) | (532 | ) | (438 | ) | ||||||||||
Asset sales and transfers to loans held for sale |
(117 | ) | (146 | ) | (114 | ) | (134 | ) | (162 | ) | ||||||||||
Returned to performing status |
(354 | ) | (232 | ) | (184 | ) | (68 | ) | (24 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Ending balance |
$ | 3,622 | $ | 3,778 | $ | 3,927 | $ | 3,794 | $ | 4,021 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Largest Individual Nonperforming Assets at September 30, 2013 (a)
In millions | ||||||
Ranking |
Outstandings | Industry | ||||
1 | $ | 36 | Real Estate, Rental and Leasing | |||
2 | 30 | Real Estate, Rental and Leasing | ||||
3 | 16 | Real Estate, Rental and Leasing | ||||
4 | 13 | Real Estate, Rental and Leasing | ||||
5 | 12 | Wholesale Trade | ||||
6 | 11 | Other Services | ||||
7 | 10 | Real Estate, Rental and Leasing | ||||
8 | 9 | Construction | ||||
9 | 8 | Other Real Estate Owned | ||||
10 | 8 | Real Estate, Rental and Leasing | ||||
|
|
|||||
Total | $ | 153 | ||||
|
|
|||||
As a percent of total nonperforming assets 4% |
(a) | Amounts shown are not net of related allowance for loan and lease losses, if applicable. |
Summary of Troubled Debt Restructurings
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
|||||||||||||||
Total consumer lending (a) |
$ | 2,221 | $ | 2,243 | $ | 2,231 | $ | 2,318 | $ | 2,019 | ||||||||||
Total commercial lending |
581 | 599 | 610 | 541 | 556 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total TDRs |
$ | 2,802 | $ | 2,842 | $ | 2,841 | $ | 2,859 | $ | 2,575 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Nonperforming |
$ | 1,451 | $ | 1,531 | $ | 1,517 | $ | 1,589 | $ | 1,383 | ||||||||||
Accruing (b) |
1,178 | 1,103 | 1,103 | 1,037 | 950 | |||||||||||||||
Credit card (c) |
173 | 208 | 221 | 233 | 242 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total TDRs |
$ | 2,802 | $ | 2,842 | $ | 2,841 | $ | 2,859 | $ | 2,575 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Loans whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties are considered troubled debt restructurings (TDRs). TDRs typically result from our loss mitigation activities and include rate reductions, principal forgiveness, postponement/reduction of scheduled amortization, and extensions, which are intended to minimize economic loss and to avoid foreclosure or repossession of collateral. Certain consumer government insured or guaranteed loans which were evaluated for TDR consideration, loans held for sale, loans accounted for under the fair value option, and pooled purchased impaired loans are not classified as TDRs.
(a) | Pursuant to regulatory guidance issued in the third quarter of 2012, additional troubled debt restructurings related to changes in treatment of certain loans of $245.7 million and $154.8 million in the fourth and third quarters of 2012, respectively, net of charge-offs, resulting from bankruptcy where no formal reaffirmation was provided by the borrower and therefore a concession has been granted based upon discharge from personal liability were added to the consumer lending population. The additional TDR population increased nonperforming loans by $199 million and $112 million, respectively. Charge-offs have been taken where the fair value less costs to sell the collateral was less than the recorded investment of the loan and were $45.2 million and $82.9 million, respectively. |
(b) | Accruing loans have demonstrated a period of at least six months of current performance under the restructured terms and are excluded from nonperforming loans. Loans where borrowers have been discharged from bankruptcy and have not formally reaffirmed their loan obligation are generally not returned to accrual status. |
(c) | Includes credit cards and certain small business and consumer credit agreements whose terms have been restructured and are TDRs. However, since our policy is to exempt these loans from being placed on nonaccrual status as permitted by regulatory guidance as generally these loans are directly charged off in the period that they become 180 days past due, these loans are excluded from nonperforming loans. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 13 |
Accruing Loans Past Due (Unaudited)
Accruing Loans Past Due 30 to 59 Days (a) (b)
Amount | Percent of Total Outstandings | |||||||||||||||||||||||||||||||||||||||
Dollars in millions |
Sept. 30 2013 |
Jun. 30 2013 |
Mar. 31 2013 |
Dec. 31 2012 |
Sept. 30 2012 |
Sept. 30 2013 |
Jun. 30 2013 |
Mar. 31 2013 |
Dec. 31 2012 |
Sept. 30 2012 |
||||||||||||||||||||||||||||||
Commercial |
$ | 73 | $ | 85 | $ | 163 | $ | 115 | $ | 141 | .08 | % | .10 | % | .19 | % | .14 | % | .18 | % | ||||||||||||||||||||
Commercial real estate |
54 | 66 | 111 | 100 | 91 | .27 | .35 | .59 | .54 | .49 | ||||||||||||||||||||||||||||||
Equipment lease financing |
6 | 2 | 34 | 17 | 8 | .08 | .03 | .47 | .23 | .12 | ||||||||||||||||||||||||||||||
Home equity |
88 | 76 | 86 | 117 | 130 | .24 | .21 | .24 | .33 | .36 | ||||||||||||||||||||||||||||||
Residential real estate |
||||||||||||||||||||||||||||||||||||||||
Non government insured |
118 | 120 | 145 | 151 | 147 | .77 | .81 | .97 | .99 | .96 | ||||||||||||||||||||||||||||||
Government insured |
109 | 110 | 114 | 127 | 127 | .71 | .74 | .76 | .83 | .80 | ||||||||||||||||||||||||||||||
Credit card |
30 | 27 | 30 | 34 | 31 | .71 | .65 | .74 | .79 | .75 | ||||||||||||||||||||||||||||||
Other consumer |
||||||||||||||||||||||||||||||||||||||||
Non government insured |
56 | 52 | 49 | 65 | 54 | .25 | .25 | .23 | .30 | .25 | ||||||||||||||||||||||||||||||
Government insured |
170 | 148 | 162 | 193 | 154 | .77 | .70 | .77 | .90 | .72 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total |
$ | 704 | $ | 686 | $ | 894 | $ | 919 | $ | 883 | .37 | .36 | .48 | .49 | .49 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accruing Loans Past Due 60 to 89 Days (a) (b)
|
|
|||||||||||||||||||||||||||||||||||||||
Amount | Percent of Total Outstandings | |||||||||||||||||||||||||||||||||||||||
Dollars in millions |
Sept. 30 2013 |
Jun. 30 2013 |
Mar. 31 2013 |
Dec. 31 2012 |
Sept. 30 2012 |
Sept. 30 2013 |
Jun. 30 2013 |
Mar. 31 2013 |
Dec. 31 2012 |
Sept. 30 2012 |
||||||||||||||||||||||||||||||
Commercial |
$ | 37 | $ | 53 | $ | 35 | $ | 55 | $ | 92 | .04 | % | .06 | % | .04 | % | .07 | % | .12 | % | ||||||||||||||||||||
Commercial real estate |
31 | 22 | 36 | 57 | 66 | .15 | .12 | .19 | .31 | .35 | ||||||||||||||||||||||||||||||
Equipment lease financing |
1 | 4 | 1 | 1 | 5 | .01 | .05 | .01 | .01 | .07 | ||||||||||||||||||||||||||||||
Home equity |
32 | 29 | 33 | 58 | 69 | .09 | .08 | .09 | .16 | .19 | ||||||||||||||||||||||||||||||
Residential real estate |
||||||||||||||||||||||||||||||||||||||||
Non government insured |
31 | 29 | 41 | 49 | 52 | .20 | .20 | .27 | .32 | .34 | ||||||||||||||||||||||||||||||
Government insured |
57 | 79 | 86 | 97 | 94 | .37 | .53 | .57 | .64 | .59 | ||||||||||||||||||||||||||||||
Credit card |
19 | 19 | 20 | 23 | 20 | .45 | .46 | .49 | .53 | .48 | ||||||||||||||||||||||||||||||
Other consumer |
||||||||||||||||||||||||||||||||||||||||
Non government insured |
18 | 14 | 15 | 21 | 23 | .08 | .07 | .07 | .10 | .11 | ||||||||||||||||||||||||||||||
Government insured |
106 | 100 | 86 | 110 | 121 | .48 | .47 | .41 | .51 | .57 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total |
$ | 332 | $ | 349 | $ | 353 | $ | 471 | $ | 542 | .17 | .18 | .19 | .25 | .30 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Accruing Loans Past Due 90 Days or More (a) (b)
|
|
|||||||||||||||||||||||||||||||||||||||
Amount | Percent of Total Outstandings | |||||||||||||||||||||||||||||||||||||||
Dollars in millions |
Sept. 30 2013 |
Jun. 30 2013 |
Mar. 31 2013 |
Dec. 31 2012 |
Sept. 30 2012 |
Sept. 30 2013 |
Jun. 30 2013 |
Mar. 31 2013 |
Dec. 31 2012 |
Sept. 30 2012 |
||||||||||||||||||||||||||||||
Commercial |
$ | 33 | $ | 31 | $ | 27 | $ | 42 | $ | 41 | .04 | % | .04 | % | .03 | % | .05 | % | .05 | % | ||||||||||||||||||||
Commercial real estate |
3 | 3 | 15 | 36 | .01 | .02 | .08 | .19 | ||||||||||||||||||||||||||||||||
Equipment lease financing |
2 | 2 | 1 | .03 | .03 | .01 | ||||||||||||||||||||||||||||||||||
Residential real estate |
||||||||||||||||||||||||||||||||||||||||
Non government insured |
35 | 50 | 59 | 46 | 97 | .23 | .34 | .39 | .30 | .63 | ||||||||||||||||||||||||||||||
Government insured |
1,187 | 1,326 | 1,458 | 1,855 | 1,896 | 7.71 | 8.97 | 9.73 | 12.17 | 11.98 | ||||||||||||||||||||||||||||||
Credit card |
31 | 33 | 35 | 36 | 32 | .73 | .80 | .86 | .84 | .77 | ||||||||||||||||||||||||||||||
Other consumer |
||||||||||||||||||||||||||||||||||||||||
Non government insured |
13 | 12 | 13 | 18 | 18 | .06 | .06 | .06 | .08 | .08 | ||||||||||||||||||||||||||||||
Government insured |
329 | 310 | 311 | 337 | 335 | 1.48 | 1.46 | 1.47 | 1.57 | 1.58 | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Total |
$ | 1,633 | $ | 1,762 | $ | 1,906 | $ | 2,351 | $ | 2,456 | .85 | .93 | 1.02 | 1.26 | 1.35 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Excludes loans held for sale and purchased impaired loans. |
(b) | Pursuant to alignment with interagency guidance on practices for loans and lines of credit related to consumer lending in the first quarter of 2013, accruing consumer loans past due 30 - 59 days decreased $44 million, accruing consumer loans past due 60 - 89 days decreased $36 million and accruing consumer loans past due 90 days or more decreased $315 million, of which $295 million related to residential real estate government insured loans. As part of this alignment, these loans were moved into nonaccrual status. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 14 |
Business Segment Descriptions (Unaudited)
Retail Banking provides deposit, lending, brokerage, investment management, and cash management services to consumer and small business customers within our primary geographic markets. Our customers are serviced through our branch network, ATMs, call centers, online banking and mobile channels. The branch network is located primarily in Pennsylvania, Ohio, New Jersey, Michigan, Illinois, Maryland, Indiana, North Carolina, Florida, Kentucky, Washington, D.C., Delaware, Alabama, Virginia, Georgia, Missouri, Wisconsin and South Carolina.
Corporate & Institutional Banking provides lending, treasury management, and capital markets-related products and services to mid-sized corporations, government and not-for-profit entities, and selectively to large corporations. Lending products include secured and unsecured loans, letters of credit and equipment leases. Treasury management services include cash and investment management, receivables management, disbursement services, funds transfer services, information reporting and global trade services. Capital markets-related products and services include foreign exchange, derivatives, loan syndications, mergers and acquisitions advisory and related services to middle-market companies, our multi-seller conduit, securities underwriting, and securities sales and trading. Corporate & Institutional Banking also provides commercial loan servicing, and real estate advisory and technology solutions, for the commercial real estate finance industry. Corporate & Institutional Banking provides products and services generally within our primary geographic markets, with certain products and services offered nationally and internationally.
Asset Management Group includes personal wealth management for high net worth and ultra high net worth clients and institutional asset management. Wealth management products and services include investment and retirement planning, customized investment management, private banking, tailored credit solutions, and trust management and administration for individuals and their families. Institutional asset management provides investment management, custody and retirement administration services. Institutional clients include corporations, unions, municipalities, non-profits, foundations and endowments primarily located in our geographic footprint.
Residential Mortgage Banking directly originates primarily first lien residential mortgage loans on a nationwide basis with a significant presence within the retail banking footprint, and also originates loans through majority owned affiliates. Mortgage loans represent loans collateralized by one-to-four-family residential real estate. These loans are typically underwritten to government agency and/or third-party standards, and sold, servicing retained, to secondary mortgage conduits of Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC), Federal Home Loan Banks and third-party investors, or are securitized and issued under the Government National Mortgage Association (GNMA) program. The mortgage servicing operation performs all functions related to servicing mortgage loans, primarily those in first lien position, for various investors and for loans owned by PNC. Certain loan applications are brokered by majority owned affiliates to others.
Non-Strategic Assets Portfolio includes a consumer portfolio of mainly residential mortgage and brokered home equity loans and a small commercial loan and lease portfolio. We obtained a significant portion of these non-strategic assets through acquisitions of other companies.
BlackRock is a leader in investment management, risk management and advisory services for institutional and retail clients worldwide. BlackRock provides diversified investment management services to institutional clients, intermediary and individual investors through various investment vehicles. Investment management services primarily consist of the management of equity, fixed income, multi-asset class, alternative investment and cash management products. BlackRock offers its investment products in a variety of vehicles, including open-end and closed-end mutual funds, iShares® exchange-traded funds (ETFs), collective investment trusts and separate accounts. In addition, BlackRock provides market risk management, financial markets advisory and enterprise investment system services to a broad base of clients. Financial markets advisory services include valuation services relating to illiquid securities, dispositions and workout assignments (including long-term portfolio liquidation assignments), risk management and strategic planning and execution. We hold an equity investment in BlackRock, which is a key component of our diversified revenue strategy. BlackRock is a publicly traded company, and additional information regarding its business is available in its filings with the Securities and Exchange Commission (SEC). At September 30, 2013, our economic interest in BlackRock was 22%.
Period End Employees
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
||||||||||||||||
Full-time employees |
||||||||||||||||||||
Retail Banking |
22,192 | 22,476 | 22,985 | 23,331 | 23,403 | |||||||||||||||
Other full-time employees (a) |
27,973 | 27,975 | 27,957 | 27,616 | 27,512 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total full-time employees |
50,165 | 50,451 | 50,942 | 50,947 | 50,915 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Part-time employees |
||||||||||||||||||||
Retail Banking |
4,194 | 4,394 | 4,496 | 4,563 | 4,740 | |||||||||||||||
Other part-time employees (a) |
575 | 935 | 734 | 775 | 879 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total part-time employees |
4,769 | 5,329 | 5,230 | 5,338 | 5,619 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
54,934 | 55,780 | 56,172 | 56,285 | 56,534 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Includes period end employees for all businesses other than Retail Banking and includes operations, technology and staff services employees other than staff directly employed by Retail Banking. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 15 |
Summary of Business Segment Income and Revenue (Unaudited) (a) (b)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
In millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||||
Income (Loss) |
||||||||||||||||||||||||||||||||
Retail Banking (c) |
$ | 165 | $ | 158 | $ | 120 | $ | 121 | $ | 192 | $ | 443 | $ | 475 | ||||||||||||||||||
Corporate & Institutional Banking |
542 | 612 | 541 | 649 | 607 | 1,695 | 1,679 | |||||||||||||||||||||||||
Asset Management Group |
47 | 36 | 43 | 34 | 37 | 126 | 111 | |||||||||||||||||||||||||
Residential Mortgage Banking (d) |
28 | 20 | 45 | (192 | ) | 36 | 93 | (116 | ) | |||||||||||||||||||||||
Non-Strategic Assets Portfolio |
121 | 60 | 79 | 59 | 40 | 260 | 178 | |||||||||||||||||||||||||
Other, including BlackRock (b) (e) |
136 | 237 | 176 | 48 | 13 | 549 | (45 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Net income |
$ | 1,039 | $ | 1,123 | $ | 1,004 | $ | 719 | $ | 925 | $ | 3,166 | $ | 2,282 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Revenue |
||||||||||||||||||||||||||||||||
Retail Banking (c) |
$ | 1,563 | $ | 1,554 | $ | 1,483 | $ | 1,677 | $ | 1,664 | $ | 4,600 | $ | 4,651 | ||||||||||||||||||
Corporate & Institutional Banking |
1,356 | 1,420 | 1,341 | 1,576 | 1,416 | 4,117 | 4,121 | |||||||||||||||||||||||||
Asset Management Group |
262 | 254 | 255 | 247 | 243 | 771 | 726 | |||||||||||||||||||||||||
Residential Mortgage Banking (d) |
254 | 228 | 291 | 58 | 284 | 773 | 468 | |||||||||||||||||||||||||
Non-Strategic Assets Portfolio |
181 | 175 | 219 | 218 | 204 | 575 | 625 | |||||||||||||||||||||||||
Other, including BlackRock (b) (e) |
304 | 433 | 366 | 293 | 277 | 1,103 | 852 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
$ | 3,920 | $ | 4,064 | $ | 3,955 | $ | 4,069 | $ | 4,088 | $ | 11,939 | $ | 11,443 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Our business information is presented based on our internal management reporting practices. We periodically refine our internal methodologies as management reporting practices are enhanced. During the third quarter of 2012, enhancements were made to certain assumptions used to estimate our total Allowance for Loan and Lease Losses (ALLL) and provision. The estimated impact as of the beginning of the third quarter 2012 was approximately an increase of $41 million and a decrease of $55 million to the provision for credit losses of Retail Banking and Corporate & Institutional Banking, respectively. |
(b) | We consider BlackRock to be a separate reportable business segment but have combined its results with Other for this presentation. Our third quarter 2013 Form 10-Q will include additional information regarding BlackRock. |
(c) | Includes gains on sales of a portion of Visa Class B common shares in the third and second quarters of 2013 and the fourth and third quarters of 2012. For more information, refer to Selected Noninterest Income Information on page 7. |
(d) | Includes benefit/provisions for residential mortgage repurchase obligations. For more information, refer to Selected Noninterest Income Information on page 7. |
(e) | Includes earnings and gains or losses related to PNCs equity interest in BlackRock and residual activities that do not meet the criteria for disclosure as a separate reportable business, such as gains or losses related to BlackRock transactions, integration costs, asset and liability management activities including net securities gains or losses, other-than-temporary impairment of investment securities and certain trading activities, exited businesses, private equity investments, intercompany eliminations, most corporate overhead, tax adjustments that are not allocated to business segments and differences between business segment performance reporting and financial statement reporting (GAAP), including the presentation of net income attributable to noncontrolling interests as the segments results exclude their portion of net income attributable to noncontrolling interests. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 16 |
Retail Banking (Unaudited) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
Dollars in millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||||
INCOME STATEMENT |
||||||||||||||||||||||||||||||||
Net interest income |
$ | 1,006 | $ | 1,012 | $ | 1,049 | $ | 1,081 | $ | 1,076 | $ | 3,067 | $ | 3,235 | ||||||||||||||||||
Noninterest income |
||||||||||||||||||||||||||||||||
Service charges on deposits |
149 | 141 | 129 | 143 | 146 | 419 | 404 | |||||||||||||||||||||||||
Brokerage |
57 | 58 | 52 | 48 | 47 | 167 | 141 | |||||||||||||||||||||||||
Consumer services |
234 | 229 | 216 | 220 | 214 | 679 | 618 | |||||||||||||||||||||||||
Other |
117 | 114 | 37 | 185 | 181 | 268 | 253 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total noninterest income |
557 | 542 | 434 | 596 | 588 | 1,533 | 1,416 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
1,563 | 1,554 | 1,483 | 1,677 | 1,664 | 4,600 | 4,651 | |||||||||||||||||||||||||
Provision for credit losses |
152 | 148 | 162 | 280 | 220 | 462 | 520 | |||||||||||||||||||||||||
Noninterest expense |
1,151 | 1,156 | 1,131 | 1,206 | 1,140 | 3,438 | 3,380 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Pretax earnings |
260 | 250 | 190 | 191 | 304 | 700 | 751 | |||||||||||||||||||||||||
Income taxes |
95 | 92 | 70 | 70 | 112 | 257 | 276 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings |
$ | 165 | $ | 158 | $ | 120 | $ | 121 | $ | 192 | $ | 443 | $ | 475 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
AVERAGE BALANCE SHEET |
||||||||||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||||||
Home equity |
$ | 29,477 | $ | 29,212 | $ | 28,913 | $ | 28,920 | $ | 28,881 | $ | 29,203 | $ | 28,136 | ||||||||||||||||||
Indirect auto |
7,971 | 7,314 | 7,006 | 6,718 | 5,654 | 7,434 | 5,047 | |||||||||||||||||||||||||
Indirect other |
877 | 939 | 1,000 | 1,063 | 1,133 | 938 | 1,212 | |||||||||||||||||||||||||
Education |
7,818 | 7,982 | 8,220 | 8,370 | 8,611 | 8,005 | 9,049 | |||||||||||||||||||||||||
Credit cards |
4,148 | 4,061 | 4,108 | 4,138 | 4,108 | 4,106 | 4,037 | |||||||||||||||||||||||||
Other |
2,152 | 2,141 | 2,141 | 2,145 | 2,068 | 2,145 | 1,987 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total consumer |
52,443 | 51,649 | 51,388 | 51,354 | 50,455 | 51,831 | 49,468 | |||||||||||||||||||||||||
Commercial and commercial real estate |
11,299 | 11,345 | 11,290 | 11,266 | 11,360 | 11,311 | 11,176 | |||||||||||||||||||||||||
Floor plan |
1,931 | 2,048 | 2,014 | 1,915 | 1,769 | 1,997 | 1,745 | |||||||||||||||||||||||||
Residential mortgage |
715 | 767 | 811 | 862 | 918 | 764 | 974 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total loans |
66,388 | 65,809 | 65,503 | 65,397 | 64,502 | 65,903 | 63,363 | |||||||||||||||||||||||||
Goodwill and other intangible assets |
6,105 | 6,127 | 6,148 | 6,174 | 6,199 | 6,127 | 6,105 | |||||||||||||||||||||||||
Other assets |
2,722 | 2,580 | 2,465 | 2,565 | 2,589 | 2,590 | 2,580 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 75,215 | $ | 74,516 | $ | 74,116 | $ | 74,136 | $ | 73,290 | $ | 74,620 | $ | 72,048 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Deposits |
||||||||||||||||||||||||||||||||
Noninterest-bearing demand |
$ | 21,349 | $ | 21,187 | $ | 20,744 | $ | 20,900 | $ | 20,660 | $ | 21,096 | $ | 19,938 | ||||||||||||||||||
Interest-bearing demand |
31,748 | 32,004 | 31,183 | 29,526 | 28,506 | 31,647 | 27,496 | |||||||||||||||||||||||||
Money market |
48,939 | 48,645 | 48,291 | 47,859 | 47,557 | 48,628 | 46,148 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total transaction deposits |
102,036 | 101,836 | 100,218 | 98,285 | 96,723 | 101,371 | 93,582 | |||||||||||||||||||||||||
Savings |
10,900 | 10,997 | 10,537 | 10,068 | 9,954 | 10,812 | 9,645 | |||||||||||||||||||||||||
Certificates of deposit |
21,050 | 21,823 | 22,683 | 23,531 | 24,746 | 21,846 | 26,448 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total deposits |
133,986 | 134,656 | 133,438 | 131,884 | 131,423 | 134,029 | 129,675 | |||||||||||||||||||||||||
Other liabilities |
364 | 343 | 273 | 285 | 255 | 327 | 358 | |||||||||||||||||||||||||
Allocated capital |
8,838 | 8,876 | 9,058 | 9,051 | 9,034 | 8,923 | 8,607 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities and equity |
$ | 143,188 | $ | 143,875 | $ | 142,769 | $ | 141,220 | $ | 140,712 | $ | 143,279 | $ | 138,640 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
PERFORMANCE RATIOS |
||||||||||||||||||||||||||||||||
Return on average allocated capital |
7 | % | 7 | % | 5 | % | 5 | % | 8 | % | 7 | % | 7 | % | ||||||||||||||||||
Return on average assets |
.87 | .85 | .66 | .65 | 1.04 | .79 | .88 | |||||||||||||||||||||||||
Noninterest income to total revenue |
36 | 35 | 29 | 36 | 35 | 33 | 30 | |||||||||||||||||||||||||
Efficiency |
74 | 74 | 76 | 72 | 69 | 75 | 73 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | See note (a) on page 15. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 17 |
Retail Banking (Unaudited) (Continued)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||||
Dollars in millions, except as noted |
2013 | 2013 | 2013 | 2012 | 2012 | 2013 | 2012 | |||||||||||||||||||||||
OTHER INFORMATION (a) |
. | |||||||||||||||||||||||||||||
Credit-related statistics: |
||||||||||||||||||||||||||||||
Commercial nonperforming assets |
$ | 212 | $ | 222 | $ | 230 | $ | 245 | $ | 266 | ||||||||||||||||||||
Consumer nonperforming assets |
1,074 | 1,068 | 1,050 | 902 | 799 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total nonperforming assets |
$ | 1,286 | $ | 1,290 | $ | 1,280 | $ | 1,147 | $ | 1,065 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Purchased impaired loans (b) |
$ | 718 | $ | 750 | $ | 788 | $ | 819 | $ | 852 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Commercial lending net charge-offs |
$ | 17 | $ | 22 | $ | 37 | $ | 34 | $ | 19 | $ | 76 | $ | 85 | ||||||||||||||||
Credit card lending net charge-offs |
35 | 39 | 45 | 35 | 40 | 119 | 139 | |||||||||||||||||||||||
Consumer lending (excluding credit card) net charge-offs |
91 | 91 | 168 | 148 | 160 | 350 | 373 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total net charge-offs |
$ | 143 | $ | 152 | $ | 250 | $ | 217 | $ | 219 | $ | 545 | $ | 597 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Commercial lending annualized net charge-off ratio |
.51 | % | .66 | % | 1.13 | % | 1.03 | % | .58 | % | .76 | % | .88 | % | ||||||||||||||||
Credit card lending annualized net charge-off ratio |
3.35 | % | 3.85 | % | 4.44 | % | 3.36 | % | 3.87 | % | 3.87 | % | 4.60 | % | ||||||||||||||||
Consumer lending (excluding credit card) annualized net charge-off ratio (g) |
.74 | % | .75 | % | 1.42 | % | 1.22 | % | 1.35 | % | .97 | % | 1.07 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total annualized net charge-off ratio (g) |
.85 | % | .93 | % | 1.55 | % | 1.32 | % | 1.35 | % | 1.11 | % | 1.26 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Home equity portfolio credit statistics: (c) |
||||||||||||||||||||||||||||||
% of first lien positions at origination (d) |
52 | % | 50 | % | 48 | % | 42 | % | 41 | % | ||||||||||||||||||||
Weighted-average loan-to-value ratios (LTVs) (d) (e) |
83 | % | 85 | % | 85 | % | 81 | % | 80 | % | ||||||||||||||||||||
Weighted-average updated FICO |
745 | 745 | 743 | 742 | 742 | |||||||||||||||||||||||||
Annualized net charge-off ratio (g) |
.75 | % | .82 | % | 1.97 | % | 1.35 | % | 1.58 | % | 1.17 | % | 1.21 | % | ||||||||||||||||
Delinquency data: (h) |
||||||||||||||||||||||||||||||
Loans 30 - 59 days past due |
.22 | % | .20 | % | .23 | % | .42 | % | .25 | % | ||||||||||||||||||||
Loans 60 - 89 days past due |
.09 | % | .08 | % | .10 | % | .22 | % | .15 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total accruing loans past due |
.32 | % | .28 | % | .33 | % | .64 | % | .40 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Nonperforming loans |
3.13 | % | 3.12 | % | 3.01 | % | 2.64 | % | 2.28 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other statistics: |
||||||||||||||||||||||||||||||
ATMs |
7,441 | 7,335 | 7,303 | 7,282 | 7,261 | |||||||||||||||||||||||||
Branches (i) |
2,724 | 2,780 | 2,856 | 2,881 | 2,887 | |||||||||||||||||||||||||
Brokerage account assets (billions) |
$ | 40 | $ | 39 | $ | 39 | $ | 38 | $ | 38 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Customer-related statistics: (in thousands) |
||||||||||||||||||||||||||||||
Retail Banking checking relationships |
6,658 | 6,589 | 6,534 | 6,475 | 6,451 | |||||||||||||||||||||||||
Retail online banking active customers |
4,534 | 4,271 | 4,234 | 4,227 | 4,117 | |||||||||||||||||||||||||
Retail online bill payment active customers |
1,285 | 1,270 | 1,260 | 1,236 | 1,219 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Presented as of period end, except for net charge-offs and annualized net charge-off ratios, which are for the three and nine months ended, respectively. |
(b) | Recorded investment of purchased impaired loans related to acquisitions. |
(c) | Lien position, LTV and FICO statistics are based upon customer balances. |
(d) | Lien positions and LTV calculations at September 30, 2013, June 30, 2013 and March 31, 2013 reflect the use of revised assumptions where data is missing. |
(e) | LTV statistics are based upon current information. |
(f) | Represents FICO scores that are updated at least quarterly. |
(g) | Ratios for the three months ended March 31, 2013 and nine months ended September 30, 2013 include additional consumer charge-offs taken as a result of alignment with interagency guidance on practices for loans and lines of credit we implemented in the first quarter of 2013. |
(h) | Data based upon recorded investment. Past due amounts exclude purchased impaired loans, even if contractually past due, as we are currently accreting interest income over the expected life of the loans. In the first quarter of 2012, we adopted a policy stating that Home equity loans past due 90 days or more would be placed on nonaccrual status. |
(i) | Excludes satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 18 |
Corporate & Institutional Banking (Unaudited) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
Dollars in millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||
INCOME STATEMENT |
||||||||||||||||||||||||||||||
Net interest income |
$ | 945 | $ | 943 | $ | 956 | $ | 1,057 | $ | 1,019 | $ | 2,844 | $ | 3,042 | ||||||||||||||||
Noninterest income |
||||||||||||||||||||||||||||||
Corporate service fees |
277 | 297 | 246 | 324 | 258 | 820 | 706 | |||||||||||||||||||||||
Other |
134 | 180 | 139 | 195 | 139 | 453 | 373 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest income |
411 | 477 | 385 | 519 | 397 | 1,273 | 1,079 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
1,356 | 1,420 | 1,341 | 1,576 | 1,416 | 4,117 | 4,121 | |||||||||||||||||||||||
Provision for credit losses (benefit) |
30 | (40 | ) | 14 | 9 | (61 | ) | 4 | (9 | ) | ||||||||||||||||||||
Noninterest expense |
495 | 499 | 480 | 549 | 520 | 1,474 | 1,479 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Pretax earnings |
831 | 961 | 847 | 1,018 | 957 | 2,639 | 2,651 | |||||||||||||||||||||||
Income taxes |
289 | 349 | 306 | 369 | 350 | 944 | 972 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings |
$ | 542 | $ | 612 | $ | 541 | $ | 649 | $ | 607 | $ | 1,695 | $ | 1,679 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
AVERAGE BALANCE SHEET |
||||||||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||||||||
Commercial |
$ | 72,753 | $ | 72,202 | $ | 69,817 | $ | 67,444 | $ | 65,909 | $ | 71,601 | $ | 62,150 | ||||||||||||||||
Commercial real estate |
17,830 | 17,002 | 16,876 | 16,517 | 16,226 | 17,240 | 15,516 | |||||||||||||||||||||||
Equipment lease financing |
6,610 | 6,655 | 6,552 | 6,272 | 6,095 | 6,606 | 5,904 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total commercial lending |
97,193 | 95,859 | 93,245 | 90,233 | 88,230 | 95,447 | 83,570 | |||||||||||||||||||||||
Consumer |
801 | 876 | 1,083 | 1,092 | 1,141 | 919 | 731 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total loans |
97,994 | 96,735 | 94,328 | 91,325 | 89,371 | 96,366 | 84,301 | |||||||||||||||||||||||
Goodwill and other intangible assets |
3,848 | 3,775 | 3,752 | 3,724 | 3,707 | 3,792 | 3,633 | |||||||||||||||||||||||
Loans held for sale |
975 | 968 | 1,236 | 1,190 | 1,263 | 1,058 | 1,233 | |||||||||||||||||||||||
Other assets |
9,750 | 10,729 | 12,355 | 12,842 | 12,582 | 10,936 | 11,740 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
$ | 112,567 | $ | 112,207 | $ | 111,671 | $ | 109,081 | $ | 106,923 | $ | 112,152 | $ | 100,907 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Deposits |
||||||||||||||||||||||||||||||
Noninterest-bearing demand |
$ | 42,053 | $ | 39,910 | $ | 40,572 | $ | 40,607 | $ | 37,685 | $ | 40,850 | $ | 37,575 | ||||||||||||||||
Money market |
18,099 | 16,932 | 17,023 | 16,500 | 16,237 | 17,355 | 15,284 | |||||||||||||||||||||||
Other |
6,992 | 6,914 | 6,979 | 6,842 | 6,277 | 6,962 | 5,862 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total deposits |
67,144 | 63,756 | 64,574 | 63,949 | 60,199 | 65,167 | 58,721 | |||||||||||||||||||||||
Other liabilities |
13,932 | 17,059 | 18,779 | 19,107 | 19,201 | 16,572 | 17,586 | |||||||||||||||||||||||
Allocated capital |
9,489 | 9,495 | 9,588 | 9,787 | 9,937 | 9,524 | 9,100 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities and equity |
$ | 90,565 | $ | 90,310 | $ | 92,941 | $ | 92,843 | $ | 89,337 | $ | 91,263 | $ | 85,407 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
PERFORMANCE RATIOS |
||||||||||||||||||||||||||||||
Return on average allocated capital |
23 | % | 26 | % | 23 | % | 26 | % | 24 | % | 24 | % | 25 | % | ||||||||||||||||
Return on average assets |
1.91 | 2.19 | 1.96 | 2.37 | 2.26 | 2.02 | 2.22 | |||||||||||||||||||||||
Noninterest income to total revenue |
30 | 34 | 29 | 33 | 28 | 31 | 26 | |||||||||||||||||||||||
Efficiency |
37 | 35 | 36 | 35 | 37 | 36 | 36 |
(a) | See note (a) on page 15. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 19 |
Corporate & Institutional Banking (Unaudited) (Continued) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
Dollars in millions, except as noted |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||||
COMMERCIAL MORTGAGE SERVICING PORTFOLIO (in billions) |
||||||||||||||||||||||||||||||||
Beginning of period |
$ | 294 | $ | 290 | $ | 282 | $ | 265 | $ | 264 | $ | 282 | $ | 267 | ||||||||||||||||||
Acquisitions/additions |
18 | 18 | 21 | 35 | 12 | 57 | 29 | |||||||||||||||||||||||||
Repayments/transfers |
(14 | ) | (14 | ) | (13 | ) | (18 | ) | (11 | ) | (41 | ) | (31 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
End of period |
$ | 298 | $ | 294 | $ | 290 | $ | 282 | $ | 265 | $ | 298 | $ | 265 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
OTHER INFORMATION |
||||||||||||||||||||||||||||||||
Consolidated revenue from: (b) |
||||||||||||||||||||||||||||||||
Treasury Management (c) |
$ | 309 | $ | 313 | $ | 329 | $ | 337 | $ | 346 | $ | 951 | $ | 1,043 | ||||||||||||||||||
Capital Markets (d) |
$ | 175 | $ | 196 | $ | 131 | $ | 228 | $ | 175 | $ | 502 | $ | 482 | ||||||||||||||||||
Commercial mortgage loans held for sale (e) |
$ | 27 | $ | 31 | $ | 38 | $ | 44 | $ | 13 | $ | 96 | $ | 60 | ||||||||||||||||||
Commercial mortgage loan servicing income, net of amortization (f) |
60 | 53 | 53 | 57 | 55 | 166 | 138 | |||||||||||||||||||||||||
Commercial mortgage servicing rights (impairment)/recovery, net of economic hedge |
18 | 44 | 11 | 16 | 16 | 73 | 15 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial mortgage banking activities |
$ | 105 | $ | 128 | $ | 102 | $ | 117 | $ | 84 | $ | 335 | $ | 213 | ||||||||||||||||||
Average Loans (by C&IB business) |
||||||||||||||||||||||||||||||||
Corporate Banking |
$ | 50,844 | $ | 50,678 | $ | 49,241 | $ | 47,522 | $ | 47,091 | $ | 50,260 | $ | 44,079 | ||||||||||||||||||
Real Estate |
22,622 | 21,361 | 20,790 | 19,861 | 18,749 | 21,597 | 17,933 | |||||||||||||||||||||||||
Business Credit |
11,726 | 11,611 | 11,181 | 10,893 | 10,406 | 11,508 | 9,811 | |||||||||||||||||||||||||
Equipment Finance |
10,035 | 10,034 | 9,811 | 9,438 | 9,214 | 9,961 | 8,899 | |||||||||||||||||||||||||
Other |
2,767 | 3,051 | 3,305 | 3,611 | 3,911 | 3,040 | 3,579 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total average loans |
97,994 | 96,735 | 94,328 | 91,325 | 89,371 | 96,366 | 84,301 | |||||||||||||||||||||||||
Total loans (g) |
$ | 99,337 | $ | 97,708 | $ | 94,843 | $ | 93,721 | $ | 90,099 | 99,337 | 90,099 | ||||||||||||||||||||
Net carrying amount of commercial mortgage servicing rights (g) |
$ | 541 | $ | 525 | $ | 452 | $ | 420 | $ | 402 | ||||||||||||||||||||||
Credit-related statistics: |
||||||||||||||||||||||||||||||||
Nonperforming assets (g) |
$ | 949 | $ | 999 | $ | 1,082 | $ | 1,181 | $ | 1,500 | ||||||||||||||||||||||
Purchased impaired loans (g) (h) |
$ | 600 | $ | 708 | $ | 768 | $ | 875 | $ | 990 | ||||||||||||||||||||||
Net charge-offs (recoveries) |
$ | 56 | $ | (19 | ) | $ | 58 | $ | 34 | $ | 35 | $ | 95 | $ | 108 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | See note (a) on page 15. |
(b) | Represents consolidated PNC amounts. Our third quarter 2013 10-Q will include additional information regarding these items. |
(c) | Includes amounts reported in net interest income and corporate service fees. |
(d) | Includes amounts reported in net interest income, corporate service fees and other noninterest income. |
(e) | Includes valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, origination fees, gains on sale of loans held for sale and net interest income on loans held for sale. |
(f) | Includes net interest income and noninterest income from loan servicing and ancillary services, net of commercial mortgage servicing rights amortization and a direct write-down of commercial mortgage servicing rights of $24 million recognized in the first quarter of 2012. Commercial mortgage servicing rights (impairment)/recovery, net of economic hedge is shown separately. |
(g) | Presented as of period end. |
(h) | Recorded investment of purchased impaired loans related to acquisitions. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 20 |
Asset Management Group (Unaudited) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
Dollars in millions, except as noted |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||||
INCOME STATEMENT |
||||||||||||||||||||||||||||||||
Net interest income |
$ | 74 | $ | 70 | $ | 73 | $ | 74 | $ | 73 | $ | 217 | $ | 223 | ||||||||||||||||||
Noninterest income |
188 | 184 | 182 | 173 | 170 | 554 | 503 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
262 | 254 | 255 | 247 | 243 | 771 | 726 | |||||||||||||||||||||||||
Provision for credit losses (benefit) |
(4 | ) | 1 | 5 | (2 | ) | 4 | 2 | 13 | |||||||||||||||||||||||
Noninterest expense |
192 | 195 | 183 | 195 | 180 | 570 | 537 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Pretax earnings |
74 | 58 | 67 | 54 | 59 | 199 | 176 | |||||||||||||||||||||||||
Income taxes |
27 | 22 | 24 | 20 | 22 | 73 | 65 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings |
$ | 47 | $ | 36 | $ | 43 | $ | 34 | $ | 37 | $ | 126 | $ | 111 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
AVERAGE BALANCE SHEET |
||||||||||||||||||||||||||||||||
Loans |
||||||||||||||||||||||||||||||||
Consumer |
$ | 5,107 | $ | 4,947 | $ | 4,793 | $ | 4,671 | $ | 4,486 | $ | 4,950 | $ | 4,330 | ||||||||||||||||||
Commercial and commercial real estate |
1,049 | 1,042 | 1,037 | 1,021 | 1,060 | 1,043 | 1,095 | |||||||||||||||||||||||||
Residential mortgage |
784 | 772 | 772 | 706 | 687 | 776 | 691 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total loans |
6,940 | 6,761 | 6,602 | 6,398 | 6,233 | 6,769 | 6,116 | |||||||||||||||||||||||||
Goodwill and other intangible assets |
289 | 298 | 306 | 315 | 324 | 297 | 334 | |||||||||||||||||||||||||
Other assets |
216 | 230 | 223 | 226 | 214 | 223 | 216 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 7,445 | $ | 7,289 | $ | 7,131 | $ | 6,939 | $ | 6,771 | $ | 7,289 | $ | 6,666 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Deposits |
||||||||||||||||||||||||||||||||
Noninterest-bearing demand |
$ | 1,220 | $ | 1,249 | $ | 1,331 | $ | 1,573 | $ | 1,336 | $ | 1,266 | $ | 1,424 | ||||||||||||||||||
Interest-bearing demand |
3,329 | 3,475 | 3,616 | 3,009 | 2,662 | 3,472 | 2,658 | |||||||||||||||||||||||||
Money market |
3,693 | 3,722 | 3,841 | 3,562 | 3,466 | 3,752 | 3,550 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total transaction deposits |
8,242 | 8,446 | 8,788 | 8,144 | 7,464 | 8,490 | 7,632 | |||||||||||||||||||||||||
CDs/IRAs/savings deposits |
431 | 441 | 454 | 461 | 465 | 442 | 501 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total deposits |
8,673 | 8,887 | 9,242 | 8,605 | 7,929 | 8,932 | 8,133 | |||||||||||||||||||||||||
Other liabilities |
62 | 58 | 60 | 65 | 68 | 60 | 69 | |||||||||||||||||||||||||
Allocated capital |
464 | 457 | 474 | 481 | 464 | 465 | 425 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities and equity |
$ | 9,199 | $ | 9,402 | $ | 9,776 | $ | 9,151 | $ | 8,461 | $ | 9,457 | $ | 8,627 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
PERFORMANCE RATIOS |
||||||||||||||||||||||||||||||||
Return on average allocated capital |
40 | % | 32 | % | 37 | % | 28 | % | 32 | % | 36 | % | 35 | % | ||||||||||||||||||
Return on average assets |
2.50 | 1.98 | 2.45 | 1.95 | 2.17 | 2.31 | 2.22 | |||||||||||||||||||||||||
Noninterest income to total revenue |
72 | 72 | 71 | 70 | 70 | 72 | 69 | |||||||||||||||||||||||||
Efficiency |
73 | 77 | 72 | 79 | 74 | 74 | 74 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
OTHER INFORMATION |
||||||||||||||||||||||||||||||||
Total nonperforming assets (b) |
$ | 68 | $ | 69 | $ | 65 | $ | 69 | $ | 61 | ||||||||||||||||||||||
Purchased impaired loans (b) (c) |
$ | 100 | $ | 102 | $ | 105 | $ | 109 | $ | 118 | ||||||||||||||||||||||
Total net charge-offs (recoveries) |
$ | (7 | ) | $ | 2 | $ | 3 | $ | 2 | $ | (1 | ) | $ | (2 | ) | $ | 4 | |||||||||||||||
ASSETS UNDER ADMINISTRATION (in billions) (b) (d) |
||||||||||||||||||||||||||||||||
Personal |
$ | 106 | $ | 112 | $ | 112 | $ | 107 | $ | 106 | ||||||||||||||||||||||
Institutional |
131 | 121 | 124 | 117 | 116 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 237 | $ | 233 | $ | 236 | $ | 224 | $ | 222 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Asset Type |
||||||||||||||||||||||||||||||||
Equity |
$ | 132 | $ | 130 | $ | 130 | $ | 120 | $ | 120 | ||||||||||||||||||||||
Fixed income |
70 | 70 | 70 | 69 | 68 | |||||||||||||||||||||||||||
Liquidity/Other |
35 | 33 | 36 | 35 | 34 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 237 | $ | 233 | $ | 236 | $ | 224 | $ | 222 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Discretionary assets under management |
||||||||||||||||||||||||||||||||
Personal |
$ | 80 | $ | 78 | $ | 77 | $ | 73 | $ | 73 | ||||||||||||||||||||||
Institutional |
42 | 39 | 41 | 39 | 39 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 122 | $ | 117 | $ | 118 | $ | 112 | $ | 112 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Asset Type |
||||||||||||||||||||||||||||||||
Equity |
$ | 65 | $ | 62 | $ | 62 | $ | 56 | $ | 57 | ||||||||||||||||||||||
Fixed income |
40 | 39 | 39 | 39 | 39 | |||||||||||||||||||||||||||
Liquidity/Other |
17 | 16 | 17 | 17 | 16 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 122 | $ | 117 | $ | 118 | $ | 112 | $ | 112 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Nondiscretionary assets under administration |
||||||||||||||||||||||||||||||||
Personal |
$ | 26 | $ | 34 | $ | 35 | $ | 34 | $ | 33 | ||||||||||||||||||||||
Institutional |
89 | 82 | 83 | 78 | 77 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 115 | $ | 116 | $ | 118 | $ | 112 | $ | 110 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Asset Type |
||||||||||||||||||||||||||||||||
Equity |
$ | 67 | $ | 68 | $ | 68 | $ | 64 | $ | 63 | ||||||||||||||||||||||
Fixed income |
30 | 31 | 31 | 30 | 29 | |||||||||||||||||||||||||||
Liquidity/Other |
18 | 17 | 19 | 18 | 18 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
Total |
$ | 115 | $ | 116 | $ | 118 | $ | 112 | $ | 110 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | See note (a) on page 15. |
(b) | As of period end. |
(c) | Recorded investment of purchased impaired loans related to acquisitions. |
(d) | Excludes brokerage account assets. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 21 |
Residential Mortgage Banking (Unaudited) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||||
Dollars in millions, except as noted |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||||
INCOME STATEMENT |
||||||||||||||||||||||||||||||||
Net interest income |
$ | 46 | $ | 51 | $ | 48 | $ | 53 | $ | 52 | $ | 145 | $ | 156 | ||||||||||||||||||
Noninterest income |
||||||||||||||||||||||||||||||||
Loan servicing revenue |
||||||||||||||||||||||||||||||||
Servicing fees |
40 | 37 | 41 | 48 | 49 | 118 | 157 | |||||||||||||||||||||||||
Net MSR hedging gains |
57 | 26 | 37 | 2 | 7 | 120 | 117 | |||||||||||||||||||||||||
Loan sales revenue |
||||||||||||||||||||||||||||||||
Benefit / (provision) for residential mortgage repurchase obligations |
6 | (73 | ) | (4 | ) | (254 | ) | (37 | ) | (71 | ) | (507 | ) | |||||||||||||||||||
Loan sales revenue |
108 | 190 | 172 | 213 | 216 | 470 | 534 | |||||||||||||||||||||||||
Other |
(3 | ) | (3 | ) | (3 | ) | (4 | ) | (3 | ) | (9 | ) | 11 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total noninterest income |
208 | 177 | 243 | 5 | 232 | 628 | 312 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total revenue |
254 | 228 | 291 | 58 | 284 | 773 | 468 | |||||||||||||||||||||||||
Provision for credit losses (benefit) |
| 4 | 20 | 2 | 2 | 24 | (7 | ) | ||||||||||||||||||||||||
Noninterest expense |
210 | 192 | 200 | 333 | 226 | 602 | 659 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Pretax earnings (loss) |
44 | 32 | 71 | (277 | ) | 56 | 147 | (184 | ) | |||||||||||||||||||||||
Income taxes (benefit) |
16 | 12 | 26 | (85 | ) | 20 | 54 | (68 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Earnings (loss) |
$ | 28 | $ | 20 | $ | 45 | $ | (192 | ) | $ | 36 | $ | 93 | $ | (116 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
AVERAGE BALANCE SHEET |
||||||||||||||||||||||||||||||||
Portfolio loans |
$ | 2,334 | $ | 2,403 | $ | 2,553 | $ | 2,559 | $ | 2,648 | $ | 2,429 | $ | 2,773 | ||||||||||||||||||
Loans held for sale |
2,104 | 2,106 | 2,038 | 1,832 | 1,694 | 2,083 | 1,733 | |||||||||||||||||||||||||
Mortgage servicing rights (MSR) |
1,068 | 849 | 764 | 620 | 599 | 895 | 636 | |||||||||||||||||||||||||
Other assets |
3,811 | 5,049 | 5,448 | 6,120 | 6,560 | 4,763 | 6,521 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 9,317 | $ | 10,407 | $ | 10,803 | $ | 11,131 | $ | 11,501 | $ | 10,170 | $ | 11,663 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Deposits |
$ | 2,936 | $ | 3,260 | $ | 3,106 | $ | 3,286 | $ | 3,492 | $ | 3,100 | $ | 2,317 | ||||||||||||||||||
Borrowings and other liabilities |
2,316 | 3,216 | 3,487 | 3,729 | 4,198 | 3,002 | 4,206 | |||||||||||||||||||||||||
Allocated capital |
1,470 | 1,492 | 1,752 | 1,830 | 1,488 | 1,571 | 1,160 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities and equity |
$ | 6,722 | $ | 7,968 | $ | 8,345 | $ | 8,845 | $ | 9,178 | $ | 7,673 | $ | 7,683 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
PERFORMANCE RATIOS |
||||||||||||||||||||||||||||||||
Return on average allocated capital |
8 | % | 5 | % | 10 | % | (42 | )% | 10 | % | 8 | % | (13 | )% | ||||||||||||||||||
Return on average assets |
1.19 | .77 | 1.69 | (6.86 | ) | 1.25 | 1.22 | (1.33 | ) | |||||||||||||||||||||||
Noninterest income to total revenue |
82 | 78 | 84 | 9 | 82 | 81 | 67 | |||||||||||||||||||||||||
Efficiency |
83 | 84 | 69 | 574 | 80 | 78 | 141 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
RESIDENTIAL MORTGAGE SERVICING PORTFOLIO - THIRD-PARTY (in billions) |
||||||||||||||||||||||||||||||||
Beginning of period |
$ | 116 | $ | 120 | $ | 119 | $ | 119 | $ | 116 | $ | 119 | $ | 118 | ||||||||||||||||||
Acquisitions |
2 | 6 | 6 | 8 | 8 | 15 | ||||||||||||||||||||||||||
Additions |
4 | 4 | 4 | 4 | 4 | 12 | 10 | |||||||||||||||||||||||||
Repayments/transfers |
(7 | ) | (8 | ) | (9 | ) | (10 | ) | (9 | ) | (24 | ) | (24 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
End of period |
$ | 115 | $ | 116 | $ | 120 | $ | 119 | $ | 119 | $ | 115 | $ | 119 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Servicing portfolio - third-party statistics: (b) |
||||||||||||||||||||||||||||||||
Fixed rate |
92 | % | 92 | % | 92 | % | 92 | % | 91 | % | ||||||||||||||||||||||
Adjustable rate/balloon |
8 | % | 8 | % | 8 | % | 8 | % | 9 | % | ||||||||||||||||||||||
Weighted-average interest rate |
4.63 | % | 4.72 | % | 4.80 | % | 4.94 | % | 5.06 | % | ||||||||||||||||||||||
MSR capitalized value (in billions) |
$ | 1.1 | $ | 1.0 | $ | .8 | $ | .7 | $ | .6 | ||||||||||||||||||||||
MSR capitalization value (in basis points) |
90 | 84 | 65 | 54 | 50 | |||||||||||||||||||||||||||
Weighted-average servicing fee (in basis points) |
28 | 28 | 28 | 28 | 29 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
RESIDENTIAL MORTGAGE REPURCHASE RESERVE |
||||||||||||||||||||||||||||||||
Beginning of period |
$ | 523 | $ | 522 | $ | 614 | $ | 421 | $ | 462 | $ | 614 | $ | 83 | ||||||||||||||||||
(Benefit) / Provision |
(6 | ) | 73 | 4 | 254 | 37 | 71 | 507 | ||||||||||||||||||||||||
RBC Bank (USA) acquisition |
26 | |||||||||||||||||||||||||||||||
Losses - loan repurchases and settlements |
(46 | ) | (72 | ) | (96 | ) | (61 | ) | (78 | ) | (214 | ) | (195 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
End of period |
$ | 471 | $ | 523 | $ | 522 | $ | 614 | $ | 421 | $ | 471 | $ | 421 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
OTHER INFORMATION |
||||||||||||||||||||||||||||||||
Loan origination volume (in billions) |
$ | 3.7 | $ | 4.7 | $ | 4.2 | $ | 4.4 | $ | 3.8 | $ | 12.6 | $ | 10.8 | ||||||||||||||||||
Loan sale margin percentage |
2.92 | % | 4.04 | % | 4.07 | % | 4.87 | % | 5.68 | % | 3.72 | % | 4.94 | % | ||||||||||||||||||
Percentage of originations represented by: |
||||||||||||||||||||||||||||||||
Agency and government programs |
99 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
Purchase volume (c) |
38 | % | 28 | % | 19 | % | 20 | % | 26 | % | 28 | % | 24 | % | ||||||||||||||||||
Refinance volume |
62 | % | 72 | % | 81 | % | 80 | % | 74 | % | 72 | % | 76 | % | ||||||||||||||||||
Total nonperforming |
$ | 205 | $ | 220 | $ | 236 | $ | 134 | $ | 82 | ||||||||||||||||||||||
Purchased impaired |
$ | (2 | ) | $ | 8 | $ | 24 | $ | 38 | $ | 69 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | See note (a) on page 15. |
(b) | As of period end. |
(c) | Mortgages with borrowers as part of residential real estate purchase transactions. |
(d) | Recorded investment of purchased impaired loans related to acquisitions. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 22 |
Non-Strategic Assets Portfolio (Unaudited) (a)
Three months ended | Nine months ended | |||||||||||||||||||||||||||||
Dollars in millions |
September 30 2013 |
June 30 2013 |
March 31 2013 |
December 31 2012 |
September 30 2012 |
September 30 2013 |
September 30 2012 |
|||||||||||||||||||||||
INCOME STATEMENT |
||||||||||||||||||||||||||||||
Net interest income |
$ | 161 | $ | 164 | $ | 203 | $ | 197 | $ | 195 | $ | 528 | $ | 633 | ||||||||||||||||
Noninterest income |
20 | 11 | 16 | 21 | 9 | 47 | (8 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenue |
181 | 175 | 219 | 218 | 204 | 575 | 625 | |||||||||||||||||||||||
Provision for credit losses (benefit) |
(43 | ) | 39 | 42 | 52 | 61 | 38 | 129 | ||||||||||||||||||||||
Noninterest expense |
33 | 41 | 52 | 73 | 79 | 126 | 214 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Pretax earnings |
191 | 95 | 125 | 93 | 64 | 411 | 282 | |||||||||||||||||||||||
Income taxes |
70 | 35 | 46 | 34 | 24 | 151 | 104 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Earnings |
$ | 121 | $ | 60 | $ | 79 | $ | 59 | $ | 40 | $ | 260 | $ | 178 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
AVERAGE BALANCE SHEET |
||||||||||||||||||||||||||||||
Commercial Lending: |
||||||||||||||||||||||||||||||
Commercial/Commercial real estate |
$ | 319 | $ | 437 | $ | 537 | $ | 720 | $ | 846 | $ | 430 | $ | 952 | ||||||||||||||||
Lease financing |
686 | 694 | 688 | 684 | 678 | 689 | 674 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total commercial lending |
1,005 | 1,131 | 1,225 | 1,404 | 1,524 | 1,119 | 1,626 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Consumer Lending: |
||||||||||||||||||||||||||||||
Home equity |
3,935 | 4,122 | 4,158 | 4,325 | 4,498 | 4,071 | 4,671 | |||||||||||||||||||||||
Residential real estate |
5,496 | 5,709 | 5,938 | 6,130 | 6,328 | 5,713 | 6,303 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total consumer lending |
9,431 | 9,831 | 10,096 | 10,455 | 10,826 | 9,784 | 10,974 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total portfolio loans |
10,436 | 10,962 | 11,321 | 11,859 | 12,350 | 10,903 | 12,600 | |||||||||||||||||||||||
Other assets (b) |
(735 | ) | (672 | ) | (586 | ) | (481 | ) | (333 | ) | (665 | ) | (324 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
$ | 9,701 | $ | 10,290 | $ | 10,735 | $ | 11,378 | $ | 12,017 | $ | 10,238 | $ | 12,276 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Deposits and other liabilities |
$ | 261 | $ | 275 | $ | 168 | $ | 186 | $ | 189 | $ | 235 | $ | 182 | ||||||||||||||||
Allocated capital |
1,076 | 1,113 | 1,094 | 1,188 | 1,278 | 1,094 | 1,255 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities and equity |
$ | 1,337 | $ | 1,388 | $ | 1,262 | $ | 1,374 | $ | 1,467 | $ | 1,329 | $ | 1,437 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
PERFORMANCE RATIOS |
||||||||||||||||||||||||||||||
Return on average allocated capital |
45 | % | 22 | % | 29 | % | 20 | % | 12 | % | 32 | % | 19 | % | ||||||||||||||||
Return on average assets |
4.95 | 2.34 | 2.98 | 2.06 | 1.32 | 3.40 | 1.94 | |||||||||||||||||||||||
Noninterest income to total revenue |
11 | 6 | 7 | 10 | 4 | 8 | (1 | ) | ||||||||||||||||||||||
Efficiency |
18 | 23 | 24 | 33 | 39 | 22 | 34 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
OTHER INFORMATION |
||||||||||||||||||||||||||||||
Nonperforming assets (c) |
$ | 863 | $ | 935 | $ | 999 | $ | 999 | $ | 1,056 | ||||||||||||||||||||
Purchased impaired loans (c) (d) |
$ | 4,966 | $ | 5,193 | $ | 5,372 | $ | 5,547 | $ | 5,702 | ||||||||||||||||||||
Net charge-offs |
$ | 23 | $ | 53 | $ | 87 | $ | 60 | $ | 65 | $ | 163 | $ | 239 | ||||||||||||||||
Annualized net charge-off ratio |
.87 | % | 1.94 | % | 3.12 | % | 2.01 | % | 2.09 | % | 2.00 | % | 2.53 | % | ||||||||||||||||
LOANS (c) |
||||||||||||||||||||||||||||||
Commercial Lending: |
||||||||||||||||||||||||||||||
Commercial/Commercial real estate |
$ | 270 | $ | 388 | $ | 493 | $ | 665 | $ | 795 | ||||||||||||||||||||
Lease financing |
675 | 696 | 690 | 686 | 680 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total commercial lending |
945 | 1,084 | 1,183 | 1,351 | 1,475 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Consumer Lending: |
||||||||||||||||||||||||||||||
Home equity |
3,844 | 4,029 | 4,209 | 4,237 | 4,408 | |||||||||||||||||||||||||
Residential real estate |
5,434 | 5,659 | 5,880 | 6,093 | 6,272 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total consumer lending |
9,278 | 9,688 | 10,089 | 10,330 | 10,680 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total loans |
$ | 10,223 | $ | 10,772 | $ | 11,272 | $ | 11,681 | $ | 12,155 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | See note (a) on page 15. |
(b) | Other assets were negative in all periods presented due to the allowance for loan and lease losses. |
(c) | As of period end. |
(d) | Recorded investment of purchased impaired loans related to acquisitions. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 23 |
Glossary Of Terms
Accretable net interest (Accretable yield) - The excess of cash flows expected to be collected on a purchased impaired loan over the carrying value of the loan. The accretable net interest is recognized into interest income over the remaining life of the loan using the constant effective yield method.
Adjusted average total assets - Primarily comprised of total average quarterly (or annual) assets plus (less) unrealized losses (gains) on investment securities, less goodwill and certain other intangible assets (net of eligible deferred taxes).
Allocated capital - Capital which is allocated to our business segments using our risk-based economic capital model, including consideration of the goodwill at those business segments as well as the diversification of risk among the business segments.
Annualized - Adjusted to reflect a full year of activity.
Assets under management - Assets over which we have sole or shared investment authority for our customers/clients. We do not include these assets on our Consolidated Balance Sheet.
Basel I Tier 1 common capital - Basel I Tier 1 risk-based capital, less preferred equity, less trust preferred capital securities, and less noncontrolling interests.
Basel I Tier 1 common capital ratio - Basel I Tier 1 common capital divided by period-end Basel I risk-weighted assets.
Basel I Leverage ratio - Basel I Tier 1 risk-based capital divided by adjusted average total assets.
Basel I Tier 1 risk-based capital - Total shareholders equity, plus trust preferred capital securities, plus certain noncontrolling interests that are held by others; less goodwill and certain other intangible assets (net of eligible deferred taxes relating to taxable and nontaxable combinations), less equity investments in nonfinancial companies less ineligible servicing assets and less net unrealized holding losses on available for sale equity securities. Net unrealized holding gains on available for sale equity securities, net unrealized holding gains (losses) on available for sale debt securities and net unrealized holding gains (losses) on cash flow hedge derivatives are excluded from total shareholders equity for Basel I Tier 1 risk-based capital purposes.
Basel I Tier 1 risk-based capital ratio - Basel I Tier 1 risk-based capital divided by period-end Basel I risk-weighted assets.
Basel I Total risk-based capital - Basel I Tier 1 risk-based capital plus qualifying subordinated debt and trust preferred securities, other noncontrolling interests not qualified as Basel I Tier 1, eligible gains on available for sale equity securities and the allowance for loan and lease losses, subject to certain limitations.
Basel I Total risk-based capital ratio - Basel I Total risk-based capital divided by period-end Basel I risk-weighted assets.
Basis point - One hundredth of a percentage point.
Carrying value of purchased impaired loans - The net value on the balance sheet which represents the recorded investment less any valuation allowance.
Cash recoveries - Cash recoveries used in the context of purchased impaired loans represent cash payments from customers that exceeded the recorded investment of the designated impaired loan.
Charge-off - Process of removing a loan or portion of a loan from our balance sheet because it is considered uncollectible. We also record a charge-off when a loan is transferred from portfolio holdings to held for sale by reducing the loan carrying amount to the fair value of the loan, if fair value is less than carrying amount.
Commercial mortgage banking activities - Includes commercial mortgage servicing, originating commercial mortgages for sale and related hedging activities. Commercial mortgage banking activities revenue includes revenue derived from commercial mortgage servicing (including net interest income and noninterest income from loan servicing and ancillary services, net of commercial mortgage servicing rights amortization, and commercial mortgage servicing rights valuations net of economic hedge), and revenue derived from commercial mortgage loans intended for sale and related hedges (including loan origination fees, net interest income, valuation adjustments and gains or losses on sales).
Common shareholders equity to total assets - Common shareholders equity divided by total assets. Common shareholders equity equals total shareholders equity less the liquidation value of preferred stock.
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 24 |
Core net interest income - Core net interest income is total net interest income less purchase accounting accretion.
Credit spread - The difference in yield between debt issues of similar maturity. The excess of yield attributable to credit spread is often used as a measure of relative creditworthiness, with a reduction in the credit spread reflecting an improvement in the borrowers perceived creditworthiness.
Derivatives - Financial contracts whose value is derived from changes in publicly traded securities, interest rates, currency exchange rates or market indices. Derivatives cover a wide assortment of financial contracts, including but not limited to forward contracts, futures, options and swaps.
Duration of equity - An estimate of the rate sensitivity of our economic value of equity. A negative duration of equity is associated with asset sensitivity (i.e., positioned for rising interest rates), while a positive value implies liability sensitivity (i.e., positioned for declining interest rates). For example, if the duration of equity is -1.5 years, the economic value of equity increases by 1.5% for each 100 basis point increase in interest rates.
Earning assets - Assets that generate income, which include: federal funds sold; resale agreements; trading securities; interest-earning deposits with banks; loans held for sale; loans; investment securities; and certain other assets.
Economic capital - Represents the amount of resources that a business or business segment should hold to guard against potentially large losses that could cause insolvency and is based on a measurement of economic risk. The economic capital measurement process involves converting a risk distribution to the capital that is required to support the risk, consistent with our target credit rating. As such, economic risk serves as a common currency of risk that allows us to compare different risks on a similar basis.
Effective duration - A measurement, expressed in years, that, when multiplied by a change in interest rates, would approximate the percentage change in value of on- and off- balance sheet positions.
Efficiency - Noninterest expense divided by total revenue.
Fair value - The price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
FICO score - A credit bureau-based industry standard score created by Fair Isaac Co. which predicts the likelihood of borrower default. We use FICO scores both in underwriting and assessing credit risk in our consumer lending portfolio. Lower FICO scores indicate likely higher risk of default, while higher FICO scores indicate likely lower risk of default. FICO scores are updated on a periodic basis.
Funds transfer pricing - A management accounting methodology designed to recognize the net interest income effects of sources and uses of funds provided by the assets and liabilities of a business segment. We assign these balances LIBOR-based funding rates at origination that represent the interest cost for us to raise/invest funds with similar maturity and repricing structures.
Futures and forward contracts - Contracts in which the buyer agrees to purchase and the seller agrees to deliver a specific financial instrument at a predetermined price or yield. May be settled either in cash or by delivery of the underlying financial instrument.
GAAP - Accounting principles generally accepted in the United States of America.
Impaired loans - Loans are determined to be impaired when, based on current information and events, it is probable that all contractually required payments will not be collected. Impaired loans include commercial nonperforming loans and consumer and commercial TDRs, regardless of nonperforming status. Excluded from impaired loans are nonperforming leases, loans held for sale, loans accounted for under the fair value option, smaller balance homogenous type loans and purchased impaired loans.
Investment securities - Collectively, securities available for sale and securities held to maturity.
LIBOR - Acronym for London InterBank Offered Rate. LIBOR is the average interest rate charged when banks in the London wholesale money market (or interbank market) borrow unsecured funds from each other. LIBOR rates are used as a benchmark for interest rates on a global basis. PNCs product set includes loans priced using LIBOR as a benchmark.
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 25 |
Loan-to-value ratio (LTV) - A calculation of a loans collateral coverage that is used both in underwriting and assessing credit risk in our lending portfolio. LTV is the sum total of loan obligations secured by collateral divided by the market value of that same collateral. Market values of the collateral are based on an independent valuation of the collateral. For example, a LTV of less than 90% is better secured and has less credit risk than a LTV of greater than or equal to 90%.
Loss given default (LGD) - An estimate of loss, net of recovery based on collateral type, collateral value, loan exposure, or the guarantor(s) quality and guaranty type (full or partial). Each loan has its own LGD. The LGD risk rating measures the percentage of exposure of a specific credit obligation that we expect to lose if default occurs. LGD is net of recovery, through either liquidation of collateral or deficiency judgments rendered from foreclosure or bankruptcy proceedings.
Net interest margin - Annualized taxable-equivalent net interest income divided by average earning assets.
Nonaccretable difference - Contractually required payments receivable on a purchased impaired loan in excess of the cash flows expected to be collected.
Nonaccrual loans - Loans for which we do not accrue interest income. Nonaccrual loans include nonperforming loans, in addition to loans accounted for under fair value option and loans accounted for as held for sale for which full collection of contractual principal and/or interest is not probable.
Nondiscretionary assets under administration - Assets we hold for our customers/clients in a nondiscretionary, custodial capacity. We do not include these assets on our Consolidated Balance Sheet.
Nonperforming assets - Nonperforming assets include nonperforming loans and OREO and foreclosed assets, but exclude certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest, loans held for sale, loans accounted for under the fair value option and purchased impaired loans. We do not accrue interest income on assets classified as nonperforming.
Nonperforming loans - Loans accounted for at amortized cost for which we do not accrue interest income. Nonperforming loans include loans to commercial, commercial real estate, equipment lease financing, home equity, residential real estate, credit card and other consumer customers as well as TDRs which have not returned to performing status. Nonperforming loans exclude certain government insured or guaranteed loans for which we expect to collect substantially all principal and interest, loans held for sale, loans accounted for under the fair value option and purchased impaired loans. Nonperforming loans exclude purchased impaired loans as we are currently accreting interest income over the expected life of the loans.
Notional amount - A number of currency units, shares, or other units specified in a derivative contract.
Operating leverage - The period to period dollar or percentage change in total revenue (GAAP basis) less the dollar or percentage change in noninterest expense. A positive variance indicates that revenue growth exceeded expense growth (i.e., positive operating leverage) while a negative variance implies expense growth exceeded revenue growth (i.e., negative operating leverage).
Options - Contracts that grant the purchaser, for a premium payment, the right, but not the obligation, to either purchase or sell the associated financial instrument at a set price during a specified period or at a specified date in the future.
Other real estate owned (OREO) and foreclosed assets - Assets taken in settlement of troubled loans primarily through deed-in-lieu of foreclosure or foreclosure. Foreclosed assets include real and personal property, equity interests in corporations, partnerships, and limited liability companies.
Other-than-temporary impairment (OTTI) - When the fair value of a security is less than its amortized cost basis, an assessment is performed to determine whether the impairment is other-than-temporary. If we intend to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current-period credit loss, an other-than-temporary impairment is considered to have occurred. In such cases, an other-than-temporary impairment is recognized in earnings equal to the entire difference between the investments amortized cost basis and its fair value at the balance sheet date. Further, if we do not expect to recover the entire amortized cost of the security, an other-than-temporary impairment is considered to have occurred. However for debt securities, if we do not intend to sell the security and it is not more likely than not that we will be required to sell the security before its recovery, the other-than-temporary loss is separated into (a) the amount representing the credit loss, and (b) the amount related to all other factors. The other-than-temporary impairment related to credit losses is recognized in earnings while the amount related to all other factors is recognized in other comprehensive income, net of tax.
Parent company liquidity coverage - Liquid assets divided by funding obligations within a two year period.
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 26 |
Pretax earnings - Income before income taxes and noncontrolling interests.
Pretax, pre-provision earnings - Total revenue less noninterest expense.
Primary client relationship - A corporate banking client relationship with annual revenue generation of $10,000 to $50,000 or more, and for Asset Management Group, a client relationship with annual revenue generation of $10,000 or more.
Probability of default (PD) - An internal risk rating that indicates the likelihood that a credit obligor will enter into default status.
Purchase accounting accretion - Accretion of the discounts and premiums on acquired assets and liabilities. The purchase accounting accretion is recognized in net interest income over the weighted-average life of the financial instruments using the constant effective yield method. Accretion for purchased impaired loans includes any cash recoveries received in excess of the recorded investment.
Purchased impaired loans - Acquired loans determined to be credit impaired under FASB ASC 310-30 (AICPA SOP 03-3). Loans are determined to be impaired if there is evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected.
Recorded investment (purchased impaired loans) - The initial investment of a purchased impaired loan plus interest accretion and less any cash payments and writedowns to date. The recorded investment excludes any valuation allowance which is included in our allowance for loan and lease losses.
Recovery - Cash proceeds received on a loan that we had previously charged off. We credit the amount received to the allowance for loan and lease losses.
Residential development loans - Project-specific loans to commercial customers for the construction or development of residential real estate including land, single family homes, condominiums and other residential properties.
Residential mortgage servicing rights hedge gains/(losses), net - We have elected to measure acquired or originated residential mortgage servicing rights (MSRs) at fair value under GAAP. We employ a risk management strategy designed to protect the economic value of MSRs from changes in interest rates. This strategy utilizes securities and a portfolio of derivative instruments to hedge changes in the fair value of MSRs arising from changes in interest rates. These financial instruments are expected to have changes in fair value which are negatively correlated to the change in fair value of the MSR portfolio. Net MSR hedge gains/(losses) represent the change in the fair value of MSRs, exclusive of changes due to time decay and payoffs, combined with the change in the fair value of the associated securities and derivative instruments.
Return on average assets - Annualized net income divided by average assets.
Return on average allocated capital - Annualized net income divided by average allocated capital. This measure is used at the business segment level.
Return on average capital - Annualized net income divided by average capital.
Return on average common shareholders equity - Annualized net income attributable to common shareholders divided by average common shareholders equity.
Risk-weighted assets - Computed by the assignment of specific risk-weights (as defined by the Board of Governors of the Federal Reserve System) to assets and off-balance sheet instruments.
Securitization - The process of legally transforming financial assets into securities.
Servicing rights - An intangible asset or liability created by an obligation to service assets for others. Typical servicing rights include the right to receive a fee for collecting and forwarding payments on loans and related taxes and insurance premiums held in escrow.
Taxable-equivalent interest - The interest income earned on certain assets is completely or partially exempt from Federal income tax. As such, these tax-exempt instruments typically yield lower returns than taxable investments. To provide more meaningful comparisons of yields and margins for all interest-earning assets, we use interest income on a taxable-equivalent basis in calculating average yields and net interest margins by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on other taxable investments. This adjustment is not permitted under GAAP on the Consolidated Income Statement.
Total equity - Total shareholders equity plus noncontrolling interests.
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 27 |
Transaction deposits - The sum of interest-bearing money market deposits, interest-bearing demand deposits, and noninterest-bearing deposits.
Troubled debt restructuring (TDR) - A loan whose terms have been restructured in a manner that grants a concession to a borrower experiencing financial difficulties.
Watchlist - A list of criticized loans, credit exposure or other assets compiled for internal monitoring purposes. We define criticized exposure for this purpose as exposure with an internal risk rating of other assets especially mentioned, substandard, doubtful or loss.
Yield curve - A graph showing the relationship between the yields on financial instruments or market indices of the same credit quality with different maturities. For example, a normal or positive yield curve exists when long-term bonds have higher yields than short-term bonds. A flat yield curve exists when yields are the same for short-term and long-term bonds. A steep yield curve exists when yields on long-term bonds are significantly higher than on short-term bonds. An inverted or negative yield curve exists when short-term bonds have higher yields than long-term bonds.