The PNC
Financial Services Group, Inc. Rick Johnson Chief Financial Officer CFA Society of Cleveland February 24, 2010 Exhibit 99.1 |
2 Cautionary Statement Regarding Forward-Looking Information and Adjusted Information This presentation includes snapshot information about PNC used by way of
illustration. It is not intended as a full business or financial review and should
be viewed in the context of all of the information made available by PNC in its SEC filings. The presentation also contains forward-looking statements regarding our outlook or expectations relating to
PNCs future business, operations, financial condition, financial performance,
capital and liquidity levels, and asset quality. Forward-looking statements are necessarily subject to numerous assumptions, risks and uncertainties, which change over time. The forward-looking statements in this presentation are qualified by the factors affecting
forward-looking statements identified in the more detailed Cautionary Statement
included in the Appendix, which is included in the version of the presentation materials posted on our corporate website at www.pnc.com/investorevents. We provide greater detail regarding some of
these factors in our 2008 Form 10-K and 2009 Form 10-Qs, including in the Risk
Factors and Risk Management sections of those reports, and in our other SEC filings (accessible on the SECs website at www.sec.gov and on or through our corporate website at
www.pnc.com/secfilings). We have included web addresses here and elsewhere in this
presentation as inactive textual references only. Information on these websites is not part of this document. Future events or circumstances may change our outlook or expectations and may also affect the
nature of the assumptions, risks and uncertainties to which our forward-looking
statements are subject. The forward-looking statements in this presentation speak only as of the date of this presentation. We do not assume any duty and do not undertake to update those
statements. In this presentation, we will sometimes refer to adjusted results to help illustrate the impact of
certain types of items, including our fourth quarter 2009 gain related to
BlackRocks acquisition of Barclays Global Investors (BGI), our fourth quarter 2008 conforming provision for credit losses for National City, and other integration costs in the 2009 and 2008 periods.
This information supplements our results as reported in accordance with GAAP and should
not be viewed in isolation from, or a substitute for, our GAAP results. We believe that this additional information and the reconciliations we provide may be useful to investors, analysts,
regulators and others as they evaluate the impact of these respective items on our
results for the periods presented due to the extent to which the items are not indicative of our ongoing operations. In certain discussions, we may also provide information on yields and margins for all
interest-earning assets calculated using net interest income on a
taxable-equivalent basis by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. We believe this adjustment may be useful when comparing
yields and margins for all earning assets. This presentation may also include discussion of other non-GAAP financial measures, which, to
the extent not so qualified therein or in the Appendix, is qualified by GAAP
reconciliation information available on our corporate website at www.pnc.com under About PNCInvestor Relations. |
3 Todays Discussion Overview of PNC 2009 performance review Recent events Summary |
4 PNCs Business Model Staying core funded and disciplined in our deposit pricing Returning to a moderate risk profile Leveraging customer relationships and our strong brand to grow high quality, diverse revenue streams Creating positive operating leverage while investing in innovation Remaining disciplined with our capital Executing on our strategies Overview of PNC PNCs Business Model Is Designed to Deliver Strong Results. |
5 Residential Mortgage Footprint covering nearly 1/3 of the U.S. population Retail Corporate & Institutional A leader in serving middle-market customers and government entities Asset Management One of the largest bank-held asset managers in the U.S. One of the nations largest mortgage platforms PNCs Powerful Franchise (offices in 21 countries) BlackRock CO TX KS OK 8 th $270 billion Assets U.S. Rank 1 Dec. 31, 2009 6,473 2,512 $187 billion 5 th ATMs 5 th Branches 5 th Deposits (1) Rankings source: SNL DataSource; Headquartered in U.S. Overview of PNC |
6 PNCs Framework for Success Execute on and deliver the PNC business model Capitalize on integration opportunities Emphasize continuous improvement culture Leverage credit that meets our risk/return criteria Focus on cross selling PNCs deep product offerings Focus front door on risk- adjusted returns Leverage back door credit liquidation capabilities Maximize credit portfolio value Reposition deposit gathering strategies Action Plans 0.17% N/A 45% 3.5% 93% Peers 2 Dec. 31, 2009 0.62% 1 >$1.2 billion 43% 1 2.4% 84% PNC Dec. 31, 2009 1.30%+ $1.5 billion >50% 0.3%-0.5% 80%-90% Target Return on average assets (for the year ended) Key Metrics Loan to deposit ratio (as of) Provision to average loans (for the year ended) Noninterest income/total revenue (for the year ended) Integration cost savings (4Q09, annualized) Executing our strategies PNC Business Model Staying core funded Returning to a moderate risk profile Growing high quality, diverse revenue streams Creating positive operating leverage (1) Excludes the impact of the $1.1 billion pretax, $687 million after-tax, gain related to BlackRocks acquisition of Barclays Global Investors on December 1, 2009 (the BLK/BGI gain). Including the gain, noninterest income to total revenue percentage
for the year was 47% and the return on average assets for the year was .87%. Further information is provided in the Appendix. (2) Peers represents average of banks identified in the Appendix. Source: SNL DataSource. Overview of PNC |
7 A Higher Quality, Differentiated Balance Sheet Core funded - loan to deposit ratio of 84% Appropriately reserved Improved quality and pricing of deposit base Asset sensitive duration of equity negative 1 year Higher quality capital Balance sheet positioning 2009 Performance Summary - 8 Preferred equity ($21) $270 Total liabilities and equity ($13) $39 Borrowed funds (12) 12 Other time/savings ($6) $187 Total deposits (7) 14 Other liabilities (9) 49 Retail CDs $15 $126 Transaction deposits 5 22 Common equity (16) 57 Other assets (18) 157 Total loans ($21) $270 Total assets $56 Dec. 31, 2009 $13 YoY change Investment securities Category (billions) PNC Made Substantial Progress in 2009 Transitioning the PNC Made Substantial Progress in 2009 Transitioning the Balance Sheet to Reflect Our Business Model. Balance Sheet to Reflect Our Business Model. |
8 4Q09 loans/deposits 78% 84% 90% 90% 91% 91% 92% 93% 95% 106% 107% 109% 68% JPM COF PNC KEY BBT BAC FITB RF STI WFC CMA USB MTB 4Q09 loans/assets 40% 53% 58% 63% 63% 63% 64% 65% 68% 69% 71% 75% 31% JPM BAC COF PNC BBT WFC KEY RF STI FITB USB CMA MTB 4Q09 comml real estate loans/assets 3% 8% 9% 11% 11% 12% 13% 16% 17% 18% 24% 30% 3% JPM BAC COF PNC WFC BBT USB STI KEY FITB CMA RF MTB Relative Balance Sheet Strength Information as of quarter end. Peer source: SNL DataSource and company reports. 2009 Performance Summary |
9 Pretax Pre-Provision Earnings Substantially Exceed Credit Costs PNC full year 2009 $17.0 $9.7 $7.3 $3.9 Peer source: SNL DataSource. (1) Total revenue less noninterest expense. Revenue includes the $1.1
billion BLK/BGI gain except where noted. Further information is provided in the
Appendix. (2) PNC Global Investment Servicing (GIS). For full year 2009, GIS revenue was $781 million, expenses were $682 million, pretax pre-provision earnings were $99 million
and provision was $0. (3) Further information is provided in the Appendix. Revenue Expense Pretax pre- provision earnings Provision $16.2 $9.0 $7.2 $3.9 Excluding GIS 1.86 1.85 1.83 1.50 1.47 1.37 1.32 1.22 1.09 0.89 0.66 0.40 0.27 MTB PNC WFC JPM USB BBT COF FITB BAC CMA RF STI KEY 2009 pretax pre-provision earnings /provision Excluding the BLK/BGI gain 1.57x X 2009 Performance Summary 2 1 1 3 1 |
10
High Quality, Diverse Revenue Streams 2009 Performance Summary Asset mgmnt Consumer services Corporate services Residential mortgage Deposit service charges 14% 21% 17% 16% 16% Other 16% Noninterest income $6.0B $17.0 $16.2 (1) For full year 2009, GIS revenue was $781 million and the BLK/BGI gain was $1.1 billion. Further
information is provided in the Appendix. (2) Excluding GIS and the BLK/BGI gain. Including GIS and the BLK/BGI gain, full year noninterest income was $7.9 billion. Further information is provided in the Appendix. $15.1 PNC full year 2009 revenue Excluding GIS Excluding GIS and the BLK/BGI gain 2009 noninterest income 2 60% net interest income 40% noninterest income 1 1 2 |
11
Strong Loss Coverage 2009 reserves / total loans 4.99% 4.75% 4.54% 4.28% 3.94% 3.38% 3.22% 2.96% 2.64% 2.54% 2.45% 2.34% 1.69% JPM FITB COF KEY BAC RF PNC WFC STI USB BBT CMA MTB 2009 reserves / net charge-offs 1.9 1.7 1.5 1.5 1.4 1.4 1.3 1.3 1.1 1.1 1.1 1.0 0.9 PNC MTB BBT FITB RF JPM WFC USB CMA KEY BAC STI COF As of or for the year ended for 2009. Peer source: SNL DataSource. X 2009 Performance Summary |
12
Positioned to Build on Our Success (1) 2010 expectations exclude the impact of the 2009 $1.1 billion BLK/BGI gain and the 2010 impact
of the pending sale of GIS. (2) Total revenue less noninterest expense.
2010 expectations Net interest income and net interest margin consistent with 3Q09 annualized Lower noninterest income due to 2009 impact of MSR hedging gains Reduced expenses driven by increased acquisition cost saves and lower integration costs Credit cost improvement as the economy recovers Significant pretax pre-provision earnings will continue to exceed credit costs 2009 Performance Summary 1 2 |
13
February 2010 Actions Redeemed $7.6 billion of PNC preferred stock held by the US Treasury - Eliminated $380 million in annual preferred dividends Reached a definitive agreement to sell PNC Global Investment Servicing for $2.3 billion - Expected $1.6 billion increase to Tier 1 common capital upon closing Issued $3.0 billion of PNC common equity and $2.0 billion of senior debt Recent Events (1) See the Appendix for additional information. The transaction is currently anticipated to close in the third quarter of 2010 subject to regulatory approvals and certain other closing conditions. 1 |
14
PNCs Proforma Tier 1 Common Capital Ratio 1 of 8.0% Provides Flexibility Flexibility for for Future Future Growth. Growth. 6.5% 6.8% 7.0% 7.2% 7.5% 7.7% 7.8% 8.2% 8.5% 8.8% 10.7% 8.0% 6.0% PNC WFC USB FITB RF KEY STI BAC PNC CMA BBT JPM COF Relative Capital Positioning December 31, 2009 Tier 1 common ratio (1) Estimated. Further information is provided in the Appendix. Peer source: company reports.
PNCs capital priorities Maintain strong capital levels Support our clients Invest in our businesses Return capital to shareholders when appropriate Recent Events |
15
Summary PNC Continues to Build a Great Company. PNC Continues to Build a Great Company. The execution of the PNC business model resulted in exceptional 2009 performance PNCs recent actions are consistent with PNCs disciplined use of capital PNCs positioning and opportunities for growth are expected to deliver significant value |
16
This presentation includes snapshot information about PNC used by way of
illustration and is not intended as a full business or financial review. It should not be viewed in isolation but rather in the context of all of the information made
available by PNC in its SEC filings. We also make statements in this presentation, and we may from time to time make other statements,
regarding our outlook or expectations for earnings, revenues, expenses, capital levels,
liquidity levels, asset quality and/or other matters regarding or affecting PNC that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act.
Forward-looking statements are typically identified by words such as believe, plan, expect, anticipate,
intend, outlook, estimate, forecast, will, project and other similar words and expressions. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, which
change over time. Forward-looking statements speak only as of the date they are made. We do not assume any duty
and do not undertake to update our forward- looking statements. Actual results
or future events could differ, possibly materially, from those that we anticipated in our forward-looking statements, and future results could differ materially from our historical performance. Our forward-looking statements are subject to the following principal risks and
uncertainties. We provide greater detail regarding some of these factors in our
2008 Form 10-K and 2009 Form 10-Qs, including in the Risk Factors and Risk Management sections of those reports, and in our other SEC filings. Our forward-looking statements may also be subject to other risks and
uncertainties, including those that we may discuss elsewhere in this presentation or in
our filings with the SEC, accessible on the SECs website at www.sec.gov and on or through our corporate website at www.pnc.com/secfilings. We have included these web addresses as inactive textual references
only. Information on these websites is not part of this document. Our businesses and financial results are affected by business and economic conditions, both
generally and specifically in the principal markets in which we operate. In
particular, our businesses and financial results may be impacted by: o Changes in interest rates
and valuations in the debt, equity and other financial markets; o Disruptions in the
liquidity and other functioning of financial markets, including such disruptions in the markets for real estate and other assets commonly securing financial products; o Actions by the Federal Reserve and other government agencies, including those that impact money
supply and market interest rates; o Changes in our customers, suppliers and other
counterparties performance in general and their creditworthiness in particular; o Changes in levels of unemployment; and o Changes in customer preferences and behavior, whether as a result of changing business and
economic conditions, climate-related physical changes or legislative and
regulatory initiatives, or other factors. A continuation of recent turbulence in
significant portions of the US and global financial markets, particularly if it worsens, could impact our performance, both directly by affecting our revenues and the value of our assets and liabilities
and indirectly by affecting our counterparties and the economy generally. Our business and financial performance could be impacted as the financial industry restructures in
the current environment, both by changes in the creditworthiness and performance of our
counterparties and by changes in the competitive and regulatory landscape. Given current economic and financial market conditions, our forward-looking financial
statements are subject to the risk that these conditions will be substantially
different than we are currently expecting. These statements are based on our current expectations that interest rates will remain low in the first half of 2010 but will move upward in the second half of the year and our view that the
modest economic recovery that began last year will extend through 2010. Cautionary Statement Regarding Forward-Looking Information Appendix |
17
Legal and regulatory developments could have an impact on our ability to operate our businesses or
our financial condition or results of operations or our competitive position or
reputation. Reputational impacts, in turn, could affect matters such as business generation and retention, our ability to attract and retain management, liquidity, and funding. These legal and regulatory developments
could include: o Changes resulting from legislative and regulatory responses to the current economic and financial
industry environment; o Other legislative and regulatory reforms, including broad-based restructuring of financial
industry regulation as well as changes to laws and regulations involving tax, pension,
bankruptcy, consumer protection, and other aspects of the financial institution industry; o Increased litigation risk from recent regulatory and other governmental developments; o Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental
inquiries; o The results of the regulatory examination and supervision process, including our failure to
satisfy the requirements of agreements with governmental agencies; o Changes in accounting policies and principles; o Changes resulting from legislative and regulatory initiatives relating to climate change that have
or may have a negative impact on our customers demand for or use of our products
and services in general and their creditworthiness in particular; and o Changes to regulations governing bank capital, including as a
result of the so-called Basel 3 initiatives.
Our business and operating results are affected by our ability to identify and
effectively manage risks inherent in our businesses, including, where appropriate, through the effective use of third-party insurance, derivatives, and capital
management techniques, and by our ability to meet evolving regulatory capital
standards. The adequacy of our intellectual property protection, and the extent of any costs associated with
obtaining rights in intellectual property claimed by others, can impact our
business and operating results. Our ability to anticipate and respond to technological changes can have an impact on our ability to
respond to customer needs and to meet competitive demands. Our ability to implement our business initiatives and strategies could affect our financial
performance over the next several years. Competition can have an impact on customer acquisition, growth and retention, as well as on our
credit spreads and product pricing, which can affect market share, deposits and
revenues. Our business and operating results can also be affected by widespread natural disasters, terrorist
activities or international hostilities, either as a result of the impact on the
economy and capital and other financial markets generally or on us or on our customers, suppliers or other counterparties specifically. Also, risks and uncertainties that could affect the results anticipated in forward-looking
statements or from historical performance relating to our equity interest in
BlackRock, Inc. are discussed in more detail in BlackRocks filings with the SEC, including in the Risk Factors sections of BlackRocks reports. BlackRocks SEC filings are accessible on the SECs website and on or through
BlackRocks website at www.blackrock.com. This material is referenced for
informational purposes only and should not be deemed to constitute a part of this document. In addition, our acquisition of National City Corporation (National City) on December
31, 2008 presents us with a number of risks and uncertainties related both to the
acquisition itself and to the integration of the acquired businesses into PNC. These risks and uncertainties include the following: The anticipated benefits of the transaction, including anticipated cost savings and strategic
gains, may be significantly harder or take longer to achieve than expected or may
not be achieved in their entirety as a result of unexpected factors or events. Cautionary Statement Regarding Forward-Looking Information (continued) Appendix |
18
Cautionary Statement Regarding Forward-Looking Information (continued) Appendix Our ability to achieve anticipated results from this transaction is dependent on the state going forward of the economic and financial markets, which have been under significant stress recently. Specifically, we may incur more credit
losses from National Citys loan portfolio than expected. Other issues
related to achieving anticipated financial results include the possibility that deposit attrition or attrition in key client, partner and other relationships may be greater than expected. Legal proceedings or other claims made and governmental investigations currently pending
against National City, as well as others that may be filed, made or commenced relating
to National Citys business and activities before the acquisition, could adversely impact our financial results. Our ability to achieve anticipated results is also dependent on our ability to bring National
Citys systems, operating models, and controls into conformity with ours and to do so on our planned time schedule. The integration of National Citys business and operations into PNC, which includes
conversion of National Citys different systems and procedures, may take longer than
anticipated or be more costly than anticipated or have unanticipated adverse results
relating to National Citys or PNCs existing businesses. PNCs ability to integrate National City successfully may be adversely affected by the fact that this transaction has resulted in PNC entering several markets
where PNC did not previously have any meaningful retail presence. In addition to the National City transaction, we grow our business from time to time by acquiring
other financial services companies. Acquisitions in general present us with risks, in addition to those presented by the nature of the business acquired, similar to some or all of those described above relating to the National City acquisition. Any annualized, proforma, estimated, third party or consensus numbers in this presentation are used
for illustrative or comparative purposes only and may not reflect actual results.
Any consensus earnings estimates are calculated based on the earnings projections made by analysts who cover that company. The analysts opinions, estimates or forecasts (and therefore the consensus earnings estimates) are theirs
alone, are not those of PNC or its management, and may not reflect PNCs or other
companys actual or anticipated results. |
19
Impact of Planned Sale of GIS 1 (0.2) (0.0) Adjustments / other 1.1 Net intangible 1.3 Goodwill and other intangible assets Elimination of net intangible: Less: (1.5) Book equity / intercompany debt Cash Book (billions) $1.6 (0.2) 0.5 (0.3) 0.8 $2.3 PNC tangible capital improvement Eligible deferred income taxes on goodwill and other intangible assets After tax gain / increase in cash Taxes Pretax gain Sales price 1.8 (0.3) 2.1 $2.3 Estimated gain, cash proceeds and capital enhancement Appendix (1) The transaction is currently expected to close in the third quarter of 2010, subject to
regulatory approvals and certain other closing conditions. (2) Book column amount reflects transaction expenses of $46 million; cash column amount reflects transaction expenses of $46 million and $138 million of deferred tax reversal. 2 |
20
Risk-Based Capital Ratios 1.6 1.6 Net impact of sale of GIS 5 10.3% 8.0% Proforma ratios $23.4 $18.1 Proforma 11.5% 6.0% Ratios 3.0 (.3) $13.8 Tier 1 common 3.0 Common equity offering 4 (7.6) TARP redemption 2,3 $26.4 December 31, 2009 Tier 1 risk based $ in billions (1) Estimated. (2) Completed February 10, 2010. (3) Tier 1 common column reflects acceleration of
accretion of remaining issuance discount. (4) Completed February 8, 2010. (5)
Anticipated to occur in the third quarter of 2010 subject to regulatory approvals and certain other closing conditions. Appendix 1 1 |
21
Non-GAAP to GAAP Reconcilement Appendix For the three months ended, in millions Pretax Income taxes (benefit) (a) Net income Reported net income (loss) ($246) National City conforming provision for credit losses $504 ($176) 328 Net income excluding National City conforming provision for credit losses $82 Year ended, in millions Pretax Income taxes (benefit) (a) Net income Diluted EPS Reported net income $2,403 $4.36 Gain on BlackRock/BGI transation ($1,076) $389 (687) (1.51) Net income excluding gain on BlackRock/BGI transaction $1,716 $2.85 Year ended, in millions Net income Average assets Return on average assets Reported $2,403 $276,876 0.87% Excluding gain on BlackRock/BGI transaction $1,716 $276,876 0.62% December 31, 2008 PNC believes that information adjusted for the impact of certain items may be useful due to the extent to which the items are not indicative of our ongoing operations. (a)Calculated using a marginal federal income tax rate of 35%. The after-tax gain on the BlackRock/BGI transaction also reflects the impact of state income taxes. December 31, 2009 PNC believes that information adjusted for the impact of certain items may be useful due to the extent to which the items are not indicative of our ongoing operations. December 31, 2009 |
22
Non-GAAP to GAAP Reconcilement Appendix in millions Reported Gain on BlackRock/BGI transaction Reported excluding BlackRock/BGI gain Reported Gain on BlackRock/BGI transaction Reported excluding BlackRock/BGI gain Net interest income $9,054 $9,054 $2,345 $2,345 Noninterest income 7,934 $1,076 6,858 2,737 $1,076 1,661 Total revenue $16,988 $1,076 $15,912 $5,082 $1,076 $4,006 Noninterest income/total revenue 47% 43% 54% 41% in millions Reported excluding BlackRock/BGI gain Global Investment Servicing Reported excluding BlackRock/BGI gain and Global Investment Servicing Net interest income $9,054 ($29) $9,083 Noninterest income 6,858 810 6,048 Total revenue $15,912 $781 $15,131 Noninterest income/total revenue 43% 40% PNC believes that information adjusted for the impact of certain items may be useful due to the extent to which the items are not indicative of our ongoing operations. Year ended Dec. 31, 2009 Three months ended Dec. 31, 2009 Year ended Dec. 31, 2009 |
23
Non-GAAP to GAAP Reconcilement Appendix Year ended March 31, 2009 June 30, 2009 Sept. 30, 2009 Dec. 31, 2009 Dec. 31, 2009 in millions Total revenue $3,871 $3,987 $4,048 $5,082 $16,988 Noninterest expense 2,328 2,658 2,379 2,369 9,734 Pretax pre-provision earnings 1,543 1,329 1,669 2,713 7,254 Provision for credit losses 880 1,087 914 1,049 3,930 Excess of pretax pre-provision earnings over credit losses $663 $242 $755 $1,664 $3,324 Net charge-offs $431 $795 $650 $835 $2,711 Pretax pre-provision earnings / provision 1.85 Total revenue $3,871 $3,987 $4,048 $5,082 $16,988 Gain on BlackRock/BGI transaction 1,076 1,076 Total revenue excluding BlackRock/BGI gain 3,871 3,987 4,048 4,006 15,912 Noninterest expense 2,328 2,658 2,379 2,369 9,734 Pretax pre-provision earnings excluding BlackRock/BGI gain 1,543 1,329 1,669 1,637 6,178 Provision for credit losses 880 1,087 914 1,049 3,930 Excess of pretax pre-provision earnings excluding BlackRock/BGI gain over credit losses $663 $242 $755 $588 $2,248 Net charge-offs $431 $795 $650 $835 $2,711 Pretax pre-provision earnings excluding BlackRock/BGI gain / provision 1.57 Three months ended PNC believes that pretax pre-provision earnings is useful as a tool to help evaluate ability to provide for credit costs through operations. PNC believes that information adjusted for the impact of certain items may be useful due to the extent to which the items are not indicative of our ongoing operations. |
24
Non-GAAP to GAAP Reconcilement Appendix Adjustments, Income taxes Net Diluted Adjustments, Income taxes Net Diluted For the three months ended, in millions except per share data Pretax (benefit) (a) Income EPS Pretax (benefit) (a) Income EPS Net income, as reported $1,107 $2.17 $559 $1.00 Adjustments: Gain on BlackRock/BGI transaction ($1,076) $389 (687) (1.49) Integration costs 155 (54) 101 .22 $89 ($31) 58 .12 Net income, as adjusted $521 $.90 $617 $1.12 Adjustments, Income taxes Net Diluted For the three months ended, in millions except per share data Pretax (benefit) (a) Income EPS Net income (loss), as reported ($246) $(.77) Adjustments: Conforming provision for credit losses - National City $504 ($176) 328 .94 Other integration costs 81 (29) 52 .15 Net income, as adjusted $134 $.32 Adjustments, Income taxes Net Diluted Adjustments, Income taxes Net Diluted Year ended, in millions except per share data Pretax (benefit) (a) Income EPS Pretax (benefit) (a) Income EPS Net income, as reported $2,403 $4.36 $914 $2.44 Adjustments: Gain on BlackRock/BGI transaction $(1,076) $389 (687) (1.51) Conforming provision for credit losses - National City $504 ($176) 328 .95 Other integration costs 421 (147) 274 .60 145 (51) 94 .27 Net income, as adjusted $1,990 $3.45 $1,336 $3.66 December 31, 2009 September 30, 2009 (a) Calculated using a marginal federal income tax rate of 35%. The after-tax gain on the
BlackRock/BGI transaction also reflects the impact of state income taxes. December 31,
2008 December 31, 2009 December 31, 2008 PNC believes that information adjusted for the impact of certain items may be useful due to the
extent to which the items are not indicative of our ongoing operations. |
25
Peer Group of Banks Appendix The PNC Financial Services Group, Inc. PNC BB&T Corporation BBT Bank of America Corporation BAC Capital One Financial, Inc. COF Comerica Inc. CMA Fifth Third Bancorp FITB JPMorgan Chase JPM KeyCorp KEY M&T Bank MTB Regions Financial Corporation RF SunTrust Banks, Inc. STI U.S. Bancorp USB Wells Fargo & Company WFC Ticker |