THE PNC FINANCIAL SERVICES GROUP, INC. | ||
Cross Reference Index to Third Quarter 2020 Financial Supplement (Unaudited) | ||
Financial Supplement Table Reference | ||
Table | Description | Page |
1 | ||
2 | ||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 | ||
10 | ||
11 | ||
12 | ||
13 | ||
14 | ||
15 | ||
16 | ||
17 | ||
18 | 15-16 | |
19 | ||
20 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 1 |
Three months ended | Nine months ended | |||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||
In millions, except per share data | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | |||||||||||||||||||||
Interest Income | ||||||||||||||||||||||||||||
Loans | $ | 2,116 | $ | 2,257 | $ | 2,480 | $ | 2,573 | $ | 2,678 | $ | 6,853 | $ | 7,952 | ||||||||||||||
Investment securities | 490 | 527 | 582 | 560 | 617 | 1,599 | 1,866 | |||||||||||||||||||||
Other | 70 | 71 | 138 | 201 | 208 | 279 | 610 | |||||||||||||||||||||
Total interest income | 2,676 | 2,855 | 3,200 | 3,334 | 3,503 | 8,731 | 10,428 | |||||||||||||||||||||
Interest Expense | ||||||||||||||||||||||||||||
Deposits | 74 | 141 | 375 | 468 | 531 | 590 | 1,518 | |||||||||||||||||||||
Borrowed funds | 118 | 187 | 314 | 378 | 468 | 619 | 1,433 | |||||||||||||||||||||
Total interest expense | 192 | 328 | 689 | 846 | 999 | 1,209 | 2,951 | |||||||||||||||||||||
Net interest income | 2,484 | 2,527 | 2,511 | 2,488 | 2,504 | 7,522 | 7,477 | |||||||||||||||||||||
Noninterest Income | ||||||||||||||||||||||||||||
Asset management | 215 | 199 | 201 | 216 | 213 | 615 | 646 | |||||||||||||||||||||
Consumer services | 390 | 330 | 377 | 390 | 402 | 1,097 | 1,165 | |||||||||||||||||||||
Corporate services | 479 | 512 | 526 | 499 | 469 | 1,517 | 1,415 | |||||||||||||||||||||
Residential mortgage | 137 | 158 | 210 | 87 | 134 | 505 | 281 | |||||||||||||||||||||
Service charges on deposits | 119 | 79 | 168 | 185 | 178 | 366 | 517 | |||||||||||||||||||||
Other (a) | 457 | 271 | 343 | 456 | 342 | 1,071 | 1,017 | |||||||||||||||||||||
Total noninterest income | 1,797 | 1,549 | 1,825 | 1,833 | 1,738 | 5,171 | 5,041 | |||||||||||||||||||||
Total revenue | 4,281 | 4,076 | 4,336 | 4,321 | 4,242 | 12,693 | 12,518 | |||||||||||||||||||||
Provision For Credit Losses | 52 | 2,463 | 914 | 221 | 183 | 3,429 | 552 | |||||||||||||||||||||
Noninterest Expense | ||||||||||||||||||||||||||||
Personnel | 1,410 | 1,373 | 1,369 | 1,468 | 1,400 | 4,152 | 4,179 | |||||||||||||||||||||
Occupancy | 205 | 199 | 207 | 201 | 206 | 611 | 633 | |||||||||||||||||||||
Equipment | 292 | 301 | 287 | 348 | 291 | 880 | 862 | |||||||||||||||||||||
Marketing | 67 | 47 | 58 | 77 | 76 | 172 | 224 | |||||||||||||||||||||
Other | 557 | 595 | 622 | 668 | 650 | 1,774 | 1,914 | |||||||||||||||||||||
Total noninterest expense | 2,531 | 2,515 | 2,543 | 2,762 | 2,623 | 7,589 | 7,812 | |||||||||||||||||||||
Income (loss) from continuing operations before income taxes and noncontrolling interests | 1,698 | (902 | ) | 879 | 1,338 | 1,436 | 1,675 | 4,154 | ||||||||||||||||||||
Income taxes (benefit) from continuing operations | 166 | (158 | ) | 120 | 195 | 255 | 128 | 706 | ||||||||||||||||||||
Net income (loss) from continuing operations | 1,532 | (744 | ) | 759 | 1,143 | 1,181 | 1,547 | 3,448 | ||||||||||||||||||||
Income from discontinued operations before taxes | 5,596 | 181 | 288 | 251 | 5,777 | 700 | ||||||||||||||||||||||
Income taxes from discontinued operations | 1,197 | 25 | 50 | 40 | 1,222 | 111 | ||||||||||||||||||||||
Net income from discontinued operations | 4,399 | 156 | 238 | 211 | 4,555 | 589 | ||||||||||||||||||||||
Net income | 1,532 | 3,655 | 915 | 1,381 | 1,392 | 6,102 | 4,037 | |||||||||||||||||||||
Less: Net income attributable to noncontrolling interests | 13 | 7 | 7 | 14 | 13 | 27 | 35 | |||||||||||||||||||||
Preferred stock dividends (b) | 63 | 55 | 63 | 55 | 63 | 181 | 181 | |||||||||||||||||||||
Preferred stock discount accretion and redemptions | 1 | 1 | 1 | 1 | 1 | 3 | 3 | |||||||||||||||||||||
Net income attributable to common shareholders | $ | 1,455 | $ | 3,592 | $ | 844 | $ | 1,311 | $ | 1,315 | $ | 5,891 | $ | 3,818 | ||||||||||||||
Earnings Per Common Share | ||||||||||||||||||||||||||||
Basic earnings (loss) from continuing operations | $ | 3.40 | $ | (1.90 | ) | $ | 1.59 | $ | 2.44 | $ | 2.47 | $ | 3.11 | $ | 7.15 | |||||||||||||
Basic earnings from discontinued operations | 10.28 | .37 | .54 | .48 | 10.61 | 1.30 | ||||||||||||||||||||||
Total basic earnings | $ | 3.40 | $ | 8.40 | $ | 1.96 | $ | 2.98 | $ | 2.95 | $ | 13.73 | $ | 8.45 | ||||||||||||||
Diluted earnings (loss) from continuing operations | $ | 3.39 | $ | (1.90 | ) | $ | 1.59 | $ | 2.43 | $ | 2.47 | $ | 3.11 | $ | 7.13 | |||||||||||||
Diluted earnings from discontinued operations | 10.28 | .36 | .54 | .47 | 10.59 | 1.29 | ||||||||||||||||||||||
Total diluted earnings | $ | 3.39 | $ | 8.40 | $ | 1.95 | $ | 2.97 | $ | 2.94 | $ | 13.70 | $ | 8.42 | ||||||||||||||
Average Common Shares Outstanding | ||||||||||||||||||||||||||||
Basic | 426 | 426 | 429 | 437 | 444 | 427 | 450 | |||||||||||||||||||||
Diluted | 426 | 426 | 430 | 438 | 445 | 428 | 451 | |||||||||||||||||||||
Efficiency | 59 | % | 62 | % | 59 | % | 64 | % | 62 | % | 60 | % | 62 | % | ||||||||||||||
Noninterest income to total revenue | 42 | % | 38 | % | 42 | % | 42 | % | 41 | % | 41 | % | 40 | % | ||||||||||||||
Effective tax rate from continuing operations (c) | 9.8 | % | 17.5 | % | 13.7 | % | 14.6 | % | 17.8 | % | 7.6 | % | 17.0 | % |
(a) | Includes net gains on sales of securities of $32 million, $40 million, $182 million, $12 million, and $3 million for the quarters ended September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019 and September 30, 2019, respectively, and $254 million and $36 million for the nine months ended September 30, 2020 and September 30, 2019, respectively. |
(b) | Dividends are payable quarterly other than Series O, Series R and Series S preferred stock, which are payable semiannually, with the Series O payable in different quarters than the Series R and Series S preferred stock. |
(c) | The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 2 |
September 30 | June 30 | March 31 | December 31 | September 30 | |||||||||||||||
In millions, except par value | 2020 | 2020 | 2020 | 2019 | 2019 | ||||||||||||||
Assets | |||||||||||||||||||
Cash and due from banks | $ | 6,629 | $ | 6,338 | $ | 7,493 | $ | 5,061 | $ | 5,671 | |||||||||
Interest-earning deposits with banks (a) | 70,959 | 50,233 | 19,986 | 23,413 | 19,036 | ||||||||||||||
Loans held for sale (b) | 1,787 | 1,443 | 1,693 | 1,083 | 1,872 | ||||||||||||||
Asset held for sale (c) | 8,511 | 8,558 | 8,321 | ||||||||||||||||
Investment securities – available for sale | 89,747 | 97,052 | 89,077 | 69,163 | 69,057 | ||||||||||||||
Investment securities – held to maturity | 1,438 | 1,441 | 1,469 | 17,661 | 18,826 | ||||||||||||||
Loans (b) | 249,279 | 258,236 | 264,643 | 239,843 | 237,377 | ||||||||||||||
Allowance for loan and lease losses (d) | (5,751 | ) | (5,928 | ) | (3,944 | ) | (2,742 | ) | (2,738 | ) | |||||||||
Net loans | 243,528 | 252,308 | 260,699 | 237,101 | 234,639 | ||||||||||||||
Equity investments | 4,938 | 4,943 | 4,694 | 5,176 | 5,004 | ||||||||||||||
Mortgage servicing rights | 1,113 | 1,067 | 1,082 | 1,644 | 1,483 | ||||||||||||||
Goodwill | 9,233 | 9,233 | 9,233 | 9,233 | 9,233 | ||||||||||||||
Other (b) | 32,445 | 34,920 | 41,556 | 32,202 | 35,774 | ||||||||||||||
Total assets | $ | 461,817 | $ | 458,978 | $ | 445,493 | $ | 410,295 | $ | 408,916 | |||||||||
Liabilities | |||||||||||||||||||
Deposits | |||||||||||||||||||
Noninterest-bearing | $ | 107,281 | $ | 99,458 | $ | 81,614 | $ | 72,779 | $ | 74,077 | |||||||||
Interest-bearing | 247,798 | 246,539 | 223,590 | 215,761 | 211,506 | ||||||||||||||
Total deposits | 355,079 | 345,997 | 305,204 | 288,540 | 285,583 | ||||||||||||||
Borrowed funds | |||||||||||||||||||
Federal Home Loan Bank borrowings | 5,500 | 8,500 | 23,491 | 16,341 | 21,901 | ||||||||||||||
Bank notes and senior debt | 26,839 | 27,704 | 31,438 | 29,010 | 27,148 | ||||||||||||||
Subordinated debt | 6,465 | 6,500 | 6,475 | 6,134 | 5,473 | ||||||||||||||
Other (b) | 3,306 | 4,322 | 11,995 | 8,778 | 6,832 | ||||||||||||||
Total borrowed funds | 42,110 | 47,026 | 73,399 | 60,263 | 61,354 | ||||||||||||||
Allowance for unfunded lending related commitments (d) | 689 | 662 | 450 | 318 | 304 | ||||||||||||||
Accrued expenses and other liabilities | 10,629 | 12,345 | 17,150 | 11,831 | 12,220 | ||||||||||||||
Total liabilities | 408,507 | 406,030 | 396,203 | 360,952 | 359,461 | ||||||||||||||
Equity | |||||||||||||||||||
Preferred stock (e) | |||||||||||||||||||
Common stock - $5 par value | |||||||||||||||||||
Authorized 800 shares, issued 542 shares | 2,712 | 2,712 | 2,712 | 2,712 | 2,711 | ||||||||||||||
Capital surplus | 15,836 | 16,284 | 16,288 | 16,369 | 16,297 | ||||||||||||||
Retained earnings | 45,947 | 44,986 | 41,885 | 42,215 | 41,413 | ||||||||||||||
Accumulated other comprehensive income | 2,997 | 3,069 | 2,518 | 799 | 837 | ||||||||||||||
Common stock held in treasury at cost:118, 117, 118, 109 and 103 shares | (14,216 | ) | (14,128 | ) | (14,140 | ) | (12,781 | ) | (11,838 | ) | |||||||||
Total shareholders’ equity | 53,276 | 52,923 | 49,263 | 49,314 | 49,420 | ||||||||||||||
Noncontrolling interests | 34 | 25 | 27 | 29 | 35 | ||||||||||||||
Total equity | 53,310 | 52,948 | 49,290 | 49,343 | 49,455 | ||||||||||||||
Total liabilities and equity | $ | 461,817 | $ | 458,978 | $ | 445,493 | $ | 410,295 | $ | 408,916 |
(a) | Amounts include balances held with the Federal Reserve Bank of Cleveland of $70.6 billion, $50.0 billion, $19.6 billion, $23.2 billion and $18.8 billion as of September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019 and September 30, 2019, respectively. |
(b) | Amounts include assets and liabilities for which PNC has elected the fair value option. Our second quarter 2020 Form 10-Q included, and our third quarter 2020 Form 10-Q will include, additional information regarding these items. |
(c) | Represents our held for sale investment in BlackRock. In the second quarter of 2020, PNC divested its entire holding in BlackRock. Prior period BlackRock investment balances have been reclassified to the Asset held for sale line in accordance with ASC 205-20, Presentation of Financial Statements - Discontinued Operations. Our second quarter 2020 Form 10-Q included additional information related to the Blackrock divestiture. |
(d) | Amounts as of September 30, 2020 and June 30, 2020 and March 31, 2020 reflect the impact of adopting Accounting Standards Update 2016-13, Financial Instruments - Credit Losses, which is commonly referred to as the Current Expected Credit Losses (CECL) standard and our transition from an incurred loss methodology for these reserves to an expected credit loss methodology. Our 2019 10-K and our first and second quarter 2020 Form 10-Qs included, and our third quarter 2020 Form 10-Q will include, additional information related to our adoption of this standard. |
(e) | Par value less than $.5 million at each date. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 3 |
Table 3: Average Consolidated Balance Sheet (Unaudited) (a) | ||||||||||||||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||
In millions | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | |||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||
Investment securities | ||||||||||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||||||||||
Residential mortgage-backed | ||||||||||||||||||||||||||||
Agency | $ | 52,215 | $ | 52,500 | $ | 49,636 | $ | 33,937 | $ | 32,926 | $ | 51,453 | $ | 30,714 | ||||||||||||||
Non-agency | 1,437 | 1,529 | 1,617 | 1,582 | 1,716 | 1,527 | 1,802 | |||||||||||||||||||||
Commercial mortgage-backed | 6,927 | 7,232 | 6,734 | 6,054 | 5,728 | 6,964 | 5,549 | |||||||||||||||||||||
Asset-backed | 5,033 | 5,309 | 5,003 | 5,059 | 5,208 | 5,115 | 5,247 | |||||||||||||||||||||
U.S. Treasury and government agencies | 18,724 | 15,457 | 15,938 | 15,966 | 17,573 | 16,714 | 18,207 | |||||||||||||||||||||
Other | 4,723 | 4,952 | 4,024 | 2,849 | 3,053 | 4,567 | 3,316 | |||||||||||||||||||||
Total securities available for sale | 89,059 | 86,979 | 82,952 | 65,447 | 66,204 | 86,340 | 64,835 | |||||||||||||||||||||
Securities held to maturity | ||||||||||||||||||||||||||||
Residential mortgage-backed | — | — | — | 14,943 | 15,768 | — | 15,582 | |||||||||||||||||||||
Commercial mortgage-backed | — | — | — | 498 | 544 | — | 571 | |||||||||||||||||||||
Asset-backed | — | 22 | 51 | 54 | 79 | 24 | 143 | |||||||||||||||||||||
U.S. Treasury and government agencies | 788 | 783 | 779 | 774 | 769 | 783 | 765 | |||||||||||||||||||||
Other | 655 | 646 | 640 | 1,794 | 1,802 | 648 | 1,823 | |||||||||||||||||||||
Total securities held to maturity | 1,443 | 1,451 | 1,470 | 18,063 | 18,962 | 1,455 | 18,884 | |||||||||||||||||||||
Total investment securities | 90,502 | 88,430 | 84,422 | 83,510 | 85,166 | 87,795 | 83,719 | |||||||||||||||||||||
Loans | ||||||||||||||||||||||||||||
Commercial and industrial | 139,795 | 153,595 | 128,723 | 124,876 | 125,356 | 140,701 | 123,069 | |||||||||||||||||||||
Commercial real estate | 29,081 | 28,707 | 28,275 | 28,670 | 28,855 | 28,689 | 28,477 | |||||||||||||||||||||
Equipment lease financing | 6,771 | 7,035 | 7,066 | 7,199 | 7,272 | 6,958 | 7,273 | |||||||||||||||||||||
Consumer | 54,692 | 56,485 | 57,680 | 56,765 | 55,702 | 56,279 | 55,303 | |||||||||||||||||||||
Residential real estate | 22,753 | 22,292 | 21,828 | 21,341 | 20,497 | 22,292 | 19,602 | |||||||||||||||||||||
Total loans | 253,092 | 268,114 | 243,572 | 238,851 | 237,682 | 254,919 | 233,724 | |||||||||||||||||||||
Interest-earning deposits with banks (b) | 60,327 | 34,600 | 17,569 | 23,316 | 15,632 | 37,582 | 14,708 | |||||||||||||||||||||
Other interest-earning assets | 9,752 | 10,867 | 9,468 | 11,371 | 14,094 | 10,028 | 12,780 | |||||||||||||||||||||
Total interest-earning assets | 413,673 | 402,011 | 355,031 | 357,048 | 352,574 | 390,324 | 344,931 | |||||||||||||||||||||
Noninterest-earning assets | 48,466 | 55,302 | 57,405 | 54,371 | 54,135 | 53,705 | 51,668 | |||||||||||||||||||||
Total assets | $ | 462,139 | $ | 457,313 | $ | 412,436 | $ | 411,419 | $ | 406,709 | $ | 444,029 | $ | 396,599 | ||||||||||||||
Liabilities and Equity | ||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||
Interest-bearing deposits | ||||||||||||||||||||||||||||
Money market | $ | 63,598 | $ | 61,346 | $ | 53,287 | $ | 56,209 | $ | 56,271 | $ | 59,426 | $ | 55,268 | ||||||||||||||
Demand | 87,226 | 82,881 | 70,931 | 69,496 | 65,444 | 80,371 | 64,459 | |||||||||||||||||||||
Savings | 77,479 | 75,345 | 69,977 | 66,827 | 64,054 | 74,279 | 61,627 | |||||||||||||||||||||
Time deposits | 20,248 | 21,873 | 21,141 | 21,600 | 21,173 | 21,084 | 20,017 | |||||||||||||||||||||
Total interest-bearing deposits | 248,551 | 241,445 | 215,336 | 214,132 | 206,942 | 235,160 | 201,371 | |||||||||||||||||||||
Borrowed funds | ||||||||||||||||||||||||||||
Federal Home Loan Bank borrowings | 7,196 | 12,559 | 13,440 | 18,944 | 25,883 | 11,051 | 23,368 | |||||||||||||||||||||
Bank notes and senior debt | 25,858 | 28,298 | 29,988 | 27,403 | 27,409 | 28,040 | 26,571 | |||||||||||||||||||||
Subordinated debt | 5,936 | 5,937 | 5,934 | 5,760 | 5,189 | 5,935 | 5,530 | |||||||||||||||||||||
Other | 4,354 | 6,435 | 7,826 | 7,926 | 5,452 | 6,199 | 6,564 | |||||||||||||||||||||
Total borrowed funds | 43,344 | 53,229 | 57,188 | 60,033 | 63,933 | 51,225 | 62,033 | |||||||||||||||||||||
Total interest-bearing liabilities | 291,895 | 294,674 | 272,524 | 274,165 | 270,875 | 286,385 | 263,404 | |||||||||||||||||||||
Noninterest-bearing liabilities and equity: | ||||||||||||||||||||||||||||
Noninterest-bearing deposits | 101,931 | 93,776 | 74,396 | 73,626 | 72,149 | 90,078 | 71,736 | |||||||||||||||||||||
Accrued expenses and other liabilities | 15,341 | 16,989 | 16,437 | 14,541 | 14,529 | 16,251 | 12,975 | |||||||||||||||||||||
Equity | 52,972 | 51,874 | 49,079 | 49,087 | 49,156 | 51,315 | 48,484 | |||||||||||||||||||||
Total liabilities and equity | $ | 462,139 | $ | 457,313 | $ | 412,436 | $ | 411,419 | $ | 406,709 | $ | 444,029 | $ | 396,599 |
(a) | Calculated using average daily balances. |
(b) | Amounts include average balances held with the Federal Reserve Bank of Cleveland of $60.0 billion, $34.2 billion, $17.3 billion, $23.0 billion and $15.3 billion for the three months ended September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019, and September 30, 2019, respectively, and $37.3 billion and $14.4 billion for the nine months ended September 30, 2020 and September 30, 2019, respectively. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 4 |
Table 4: Details of Net Interest Margin (Unaudited) | |||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | |||||||||||||||
2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | |||||||||||||||
Average yields/rates (a) | |||||||||||||||||||||
Yield on interest-earning assets | |||||||||||||||||||||
Investment securities | |||||||||||||||||||||
Securities available for sale | |||||||||||||||||||||
Residential mortgage-backed | |||||||||||||||||||||
Agency | 2.03 | % | 2.29 | % | 2.63 | % | 2.48 | % | 2.70 | % | 2.31 | % | 2.85 | % | |||||||
Non-agency | 7.26 | % | 7.13 | % | 7.87 | % | 8.09 | % | 8.89 | % | 7.43 | % | 8.04 | % | |||||||
Commercial mortgage-backed | 2.50 | % | 2.59 | % | 2.95 | % | 2.30 | % | 2.97 | % | 2.68 | % | 3.05 | % | |||||||
Asset-backed | 2.44 | % | 2.60 | % | 3.05 | % | 3.26 | % | 3.31 | % | 2.70 | % | 3.33 | % | |||||||
U.S. Treasury and government agencies | 1.64 | % | 1.77 | % | 2.29 | % | 2.31 | % | 2.44 | % | 1.88 | % | 2.47 | % | |||||||
Other | 3.39 | % | 3.47 | % | 3.69 | % | 3.36 | % | 3.41 | % | 3.51 | % | 3.36 | % | |||||||
Total securities available for sale | 2.16 | % | 2.39 | % | 2.77 | % | 2.65 | % | 2.90 | % | 2.43 | % | 2.97 | % | |||||||
Securities held to maturity | |||||||||||||||||||||
Residential mortgage-backed | — | — | — | 2.63 | % | 2.78 | % | — | 2.91 | % | |||||||||||
Commercial mortgage-backed | — | — | — | 4.44 | % | 3.68 | % | — | 3.59 | % | |||||||||||
Asset-backed | — | 2.38 | % | 2.77 | % | 3.02 | % | 5.48 | % | 2.66 | % | 4.18 | % | ||||||||
U.S. Treasury and government agencies | 2.86 | % | 2.84 | % | 2.84 | % | 2.86 | % | 2.86 | % | 2.85 | % | 2.84 | % | |||||||
Other | 4.20 | % | 4.27 | % | 4.48 | % | 4.47 | % | 4.40 | % | 4.32 | % | 4.41 | % | |||||||
Total securities held to maturity | 3.47 | % | 3.47 | % | 3.56 | % | 2.87 | % | 2.98 | % | 3.50 | % | 3.08 | % | |||||||
Total investment securities | 2.18 | % | 2.41 | % | 2.78 | % | 2.70 | % | 2.91 | % | 2.45 | % | 3.00 | % | |||||||
Loans | |||||||||||||||||||||
Commercial and industrial | 2.82 | % | 2.83 | % | 3.62 | % | 3.88 | % | 4.06 | % | 3.07 | % | 4.20 | % | |||||||
Commercial real estate | 2.65 | % | 2.84 | % | 3.64 | % | 3.89 | % | 4.40 | % | 3.03 | % | 4.40 | % | |||||||
Equipment lease financing | 3.80 | % | 3.82 | % | 3.93 | % | 3.87 | % | 3.82 | % | 3.85 | % | 3.94 | % | |||||||
Consumer | 4.69 | % | 4.86 | % | 5.38 | % | 5.45 | % | 5.61 | % | 4.98 | % | 5.57 | % | |||||||
Residential real estate | 3.74 | % | 3.86 | % | 3.96 | % | 4.10 | % | 4.21 | % | 3.85 | % | 4.25 | % | |||||||
Total loans | 3.32 | % | 3.37 | % | 4.08 | % | 4.27 | % | 4.47 | % | 3.58 | % | 4.54 | % | |||||||
Interest-earning deposits with banks | .10 | % | .10 | % | 1.27 | % | 1.66 | % | 2.17 | % | .28 | % | 2.32 | % | |||||||
Other interest-earning assets | 2.23 | % | 2.26 | % | 3.51 | % | 3.65 | % | 3.49 | % | 2.64 | % | 3.70 | % | |||||||
Total yield on interest-earning assets | 2.57 | % | 2.85 | % | 3.62 | % | 3.71 | % | 3.95 | % | 2.98 | % | 4.04 | % | |||||||
Rate on interest-bearing liabilities | |||||||||||||||||||||
Interest-bearing deposits | |||||||||||||||||||||
Money market | .07 | % | .15 | % | .72 | % | .93 | % | 1.14 | % | .29 | % | 1.15 | % | |||||||
Demand | .05 | % | .08 | % | .41 | % | .51 | % | .58 | % | .17 | % | .55 | % | |||||||
Savings | .11 | % | .31 | % | .79 | % | .97 | % | 1.14 | % | .39 | % | 1.15 | % | |||||||
Time deposits | .58 | % | .80 | % | 1.34 | % | 1.52 | % | 1.66 | % | .91 | % | 1.63 | % | |||||||
Total interest-bearing deposits | .12 | % | .23 | % | .70 | % | .87 | % | 1.02 | % | .34 | % | 1.01 | % | |||||||
Borrowed funds | |||||||||||||||||||||
Federal Home Loan Bank borrowings | .47 | % | 1.00 | % | 1.69 | % | 2.11 | % | 2.48 | % | 1.16 | % | 2.63 | % | |||||||
Bank notes and senior debt | 1.08 | % | 1.56 | % | 2.41 | % | 2.77 | % | 3.21 | % | 1.72 | % | 3.35 | % | |||||||
Subordinated debt | 1.51 | % | 1.91 | % | 2.73 | % | 3.06 | % | 3.53 | % | 2.05 | % | 4.09 | % | |||||||
Other | 1.31 | % | .92 | % | 1.69 | % | 1.89 | % | 2.43 | % | 1.33 | % | 2.44 | % | |||||||
Total borrowed funds | 1.06 | % | 1.39 | % | 2.18 | % | 2.47 | % | 2.87 | % | 1.59 | % | 3.05 | % | |||||||
Total rate on interest-bearing liabilities | .26 | % | .44 | % | 1.00 | % | 1.21 | % | 1.45 | % | .56 | % | 1.48 | % | |||||||
Interest rate spread | 2.31 | % | 2.41 | % | 2.62 | % | 2.50 | % | 2.50 | % | 2.42 | % | 2.56 | % | |||||||
Benefit from use of noninterest bearing sources (b) | .08 | .11 | .22 | .28 | .34 | .15 | .35 | ||||||||||||||
Net interest margin | 2.39 | % | 2.52 | % | 2.84 | % | 2.78 | % | 2.84 | % | 2.57 | % | 2.91 | % |
(a) | Yields and rates are calculated using the applicable annualized interest income or interest expense divided by the applicable average earning assets or interest-bearing liabilities. Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating average yields used in the calculation of net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended September 30, 2020, June 30, 2020, March 31, 2020, December 31, 2019 and September 30, 2019 were $17 million, $19 million, $22 million, $23 million and $25 million, respectively. The taxable-equivalent adjustments to net interest income for the nine months ended September 30, 2020 and September 30, 2019 were $58 million and $79 million, respectively. |
(b) | Represents the positive effects of investing noninterest-bearing sources in interest-earning assets. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 5 |
Table 5: Per Share Related Information (Unaudited) | |||||||||||||||||||||||||||||||
Three months ended | Nine months ended | ||||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | |||||||||||||||||||||||||
In millions, except per share data | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||||
Basic | |||||||||||||||||||||||||||||||
Net income (loss) from continuing operations | $ | 1,532 | $ | (744 | ) | $ | 759 | $ | 1,143 | $ | 1,181 | $ | 1,547 | $ | 3,448 | ||||||||||||||||
Less: | |||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | 13 | 7 | 7 | 14 | 13 | 27 | 35 | ||||||||||||||||||||||||
Preferred stock dividends (a) | 63 | 55 | 63 | 55 | 63 | 181 | 181 | ||||||||||||||||||||||||
Preferred stock discount accretion and redemptions | 1 | 1 | 1 | 1 | 1 | 3 | 3 | ||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to common shareholders | 1,455 | (807 | ) | 688 | 1,073 | 1,104 | 1,336 | 3,229 | |||||||||||||||||||||||
Less: Dividends and undistributed earnings allocated to nonvested restricted shares | 8 | 1 | 3 | 5 | 5 | 7 | 13 | ||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to basic common shareholders | $ | 1,447 | $ | (808 | ) | $ | 685 | $ | 1,068 | $ | 1,099 | $ | 1,329 | $ | 3,216 | ||||||||||||||||
Net income from discontinued operations attributable to common shareholders | $ | 4,399 | $ | 156 | $ | 238 | $ | 211 | $ | 4,555 | $ | 589 | |||||||||||||||||||
Less: Undistributed earnings allocated to nonvested restricted shares | 21 | 1 | 1 | 1 | 0 | 22 | 2 | ||||||||||||||||||||||||
Net income from discontinued operations attributable to basic common shareholders | $ | 4,378 | $ | 155 | $ | 237 | $ | 210 | $ | 4,533 | $ | 587 | |||||||||||||||||||
Basic weighted-average common shares outstanding | 426 | 426 | 429 | 437 | 444 | 427 | 450 | ||||||||||||||||||||||||
Basic earnings (loss) per common share from continuing operations | $ | 3.40 | $ | (1.90 | ) | $ | 1.59 | $ | 2.44 | $ | 2.47 | $ | 3.11 | $ | 7.15 | ||||||||||||||||
Basic earnings per common share from discontinued operations | $ | 10.28 | $ | .37 | $ | .54 | $ | .48 | $ | 10.61 | $ | 1.30 | |||||||||||||||||||
Basic earnings per common share | $ | 3.40 | $ | 8.40 | $ | 1.96 | $ | 2.98 | $ | 2.95 | $ | 13.73 | $ | 8.45 | |||||||||||||||||
Diluted | |||||||||||||||||||||||||||||||
Net income (loss) from continuing operations attributable to diluted common shareholders | $ | 1,447 | $ | (808 | ) | $ | 685 | $ | 1,068 | $ | 1,099 | $ | 1,329 | $ | 3,216 | ||||||||||||||||
Net income from discontinued operations attributable to basic common shareholders | $ | 4,378 | $ | 155 | $ | 237 | $ | 210 | $ | 4,533 | $ | 587 | |||||||||||||||||||
Less: Impact of earnings per share dilution from discontinued operations | 1 | 1 | 3 | 2 | 0 | 2 | 0 | 7 | |||||||||||||||||||||||
Net income from discontinued operations attributable to diluted common shareholders | $ | 4,377 | $ | 154 | $ | 234 | $ | 208 | $ | 4,531 | $ | 580 | |||||||||||||||||||
Basic weighted-average common shares outstanding | 426 | 426 | 429 | 437 | 444 | 427 | 450 | ||||||||||||||||||||||||
Dilutive potential common shares | 1 | 1 | 0.000004 | 1 | 1 | 1 | |||||||||||||||||||||||||
Diluted weighted-average common shares outstanding | 426 | 426 | 430 | 438 | 445 | 428 | 451 | ||||||||||||||||||||||||
Diluted earnings (loss) per common share from continuing operations | $ | 3.39 | $ | (1.90 | ) | $ | 1.59 | $ | 2.43 | $ | 2.47 | $ | 3.11 | $ | 7.13 | ||||||||||||||||
Diluted earnings per common share from discontinued operations | $ | 10.28 | $ | .36 | $ | .54 | $ | .47 | $ | 10.59 | $ | 1.29 | |||||||||||||||||||
Diluted earnings per common share | $ | 3.39 | $ | 8.40 | $ | 1.95 | $ | 2.97 | $ | 2.94 | $ | 13.70 | $ | 8.42 |
(a) | Dividends are payable quarterly other than the Series O, Series R and Series S preferred stock, which are payable semiannually, with the Series O payable in different quarters than the Series R and Series S preferred stock. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 6 |
September 30 | June 30 | March 31 | December 31 | September 30 | ||||||||||||||||
In millions | 2020 | 2020 | 2020 | 2019 | 2019 | |||||||||||||||
Commercial | ||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||
Manufacturing | $ | 22,551 | $ | 25,590 | $ | 27,225 | $ | 21,540 | $ | 21,846 | ||||||||||
Retail/wholesale trade | 20,287 | 21,747 | 24,408 | 21,565 | 21,761 | |||||||||||||||
Service providers | 20,260 | 21,347 | 19,411 | 16,112 | 16,189 | |||||||||||||||
Real estate related (a) | 14,040 | 14,634 | 14,843 | 12,346 | 12,294 | |||||||||||||||
Financial services | 15,005 | 13,596 | 13,473 | 11,318 | 10,437 | |||||||||||||||
Health care | 9,368 | 10,109 | 9,238 | 8,035 | 8,137 | |||||||||||||||
Transportation and warehousing | 7,295 | 7,771 | 8,160 | 7,474 | 7,216 | |||||||||||||||
Other industries | 28,381 | 29,541 | 32,373 | 26,947 | 26,134 | |||||||||||||||
Total commercial and industrial | 137,187 | 144,335 | 149,131 | 125,337 | 124,014 | |||||||||||||||
Commercial real estate | 29,028 | 28,763 | 28,544 | 28,110 | 28,884 | |||||||||||||||
Equipment lease financing | 6,479 | 7,097 | 7,061 | 7,155 | 7,290 | |||||||||||||||
Total commercial | 172,694 | 180,195 | 184,736 | 160,602 | 160,188 | |||||||||||||||
Consumer | ||||||||||||||||||||
Home equity | 24,539 | 24,879 | 25,081 | 25,085 | 24,971 | |||||||||||||||
Residential real estate | 22,886 | 22,469 | 22,250 | 21,821 | 21,082 | |||||||||||||||
Automobile | 14,977 | 16,157 | 17,194 | 16,754 | 16,004 | |||||||||||||||
Credit card | 6,303 | 6,575 | 7,132 | 7,308 | 6,815 | |||||||||||||||
Education | 3,051 | 3,132 | 3,247 | 3,336 | 3,461 | |||||||||||||||
Other consumer | 4,829 | 4,829 | 5,003 | 4,937 | 4,856 | |||||||||||||||
Total consumer | 76,585 | 78,041 | 79,907 | 79,241 | 77,189 | |||||||||||||||
Total loans | $ | 249,279 | $ | 258,236 | $ | 264,643 | $ | 239,843 | $ | 237,377 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 7 |
Three months ended | Nine months ended | ||||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | |||||||||||||||||||||||
Dollars in millions | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||||
Allowance for loan and lease losses | |||||||||||||||||||||||||||||
Beginning balance | $ | 5,928 | $ | 3,944 | $ | 2,742 | $ | 2,738 | $ | 2,721 | $ | 2,742 | $ | 2,629 | |||||||||||||||
Adoption of ASU 2016-03 (a) | 463 | 463 | |||||||||||||||||||||||||||
Gross charge-offs: | |||||||||||||||||||||||||||||
Commercial and industrial | (59 | ) | (112 | ) | (78 | ) | (67 | ) | (41 | ) | (249 | ) | (116 | ) | |||||||||||||||
Commercial real estate | (1 | ) | — | — | (2 | ) | (11 | ) | (1 | ) | (16 | ) | |||||||||||||||||
Equipment lease financing | (4 | ) | (10 | ) | (5 | ) | (9 | ) | (2 | ) | (19 | ) | (6 | ) | |||||||||||||||
Home equity | (12 | ) | (8 | ) | (11 | ) | (16 | ) | (11 | ) | (31 | ) | (52 | ) | |||||||||||||||
Residential real estate | (2 | ) | — | (2 | ) | (4 | ) | (1 | ) | (4 | ) | (5 | ) | ||||||||||||||||
Automobile | (57 | ) | (69 | ) | (84 | ) | (78 | ) | (71 | ) | (210 | ) | (183 | ) | |||||||||||||||
Credit card | (74 | ) | (76 | ) | (78 | ) | (70 | ) | (61 | ) | (228 | ) | (193 | ) | |||||||||||||||
Education | (3 | ) | (4 | ) | (6 | ) | (6 | ) | (7 | ) | (13 | ) | (20 | ) | |||||||||||||||
Other consumer | (35 | ) | (35 | ) | (40 | ) | (39 | ) | (36 | ) | (110 | ) | (92 | ) | |||||||||||||||
Total gross charge-offs | (247 | ) | (314 | ) | (304 | ) | (291 | ) | (241 | ) | (865 | ) | (683 | ) | |||||||||||||||
Recoveries: | |||||||||||||||||||||||||||||
Commercial and industrial | 21 | 13 | 18 | 14 | 14 | 52 | 45 | ||||||||||||||||||||||
Commercial real estate | 2 | — | 4 | 3 | 3 | 6 | 8 | ||||||||||||||||||||||
Equipment lease financing | 3 | 2 | 2 | 2 | 2 | 7 | 6 | ||||||||||||||||||||||
Home equity | 15 | 15 | 14 | 18 | 20 | 44 | 56 | ||||||||||||||||||||||
Residential real estate | 4 | 4 | 4 | 3 | 4 | 12 | 11 | ||||||||||||||||||||||
Automobile | 31 | 29 | 35 | 29 | 30 | 95 | 85 | ||||||||||||||||||||||
Credit card | 9 | 9 | 8 | 6 | 7 | 26 | 21 | ||||||||||||||||||||||
Education | 2 | 2 | 2 | 2 | 2 | 6 | 6 | ||||||||||||||||||||||
Other consumer | 5 | 4 | 5 | 5 | 4 | 14 | 12 | ||||||||||||||||||||||
Total recoveries | 92 | 78 | 92 | 82 | 86 | 262 | 250 | ||||||||||||||||||||||
Net (charge-offs) / recoveries: | |||||||||||||||||||||||||||||
Commercial and industrial | (38 | ) | (99 | ) | (60 | ) | (53 | ) | (27 | ) | (197 | ) | (71 | ) | |||||||||||||||
Commercial real estate | 1 | — | 4 | 1 | (8 | ) | 5 | (8 | ) | ||||||||||||||||||||
Equipment lease financing | (1 | ) | (8 | ) | (3 | ) | (7 | ) | — | (12 | ) | — | |||||||||||||||||
Home equity | 3 | 7 | 3 | 2 | 9 | 13 | 4 | ||||||||||||||||||||||
Residential real estate | 2 | 4 | 2 | (1 | ) | 3 | 8 | 6 | |||||||||||||||||||||
Automobile | (26 | ) | (40 | ) | (49 | ) | (49 | ) | (41 | ) | (115 | ) | (98 | ) | |||||||||||||||
Credit card | (65 | ) | (67 | ) | (70 | ) | (64 | ) | (54 | ) | (202 | ) | (172 | ) | |||||||||||||||
Education | (1 | ) | (2 | ) | (4 | ) | (4 | ) | (5 | ) | (7 | ) | (14 | ) | |||||||||||||||
Other consumer | (30 | ) | (31 | ) | (35 | ) | (34 | ) | (32 | ) | (96 | ) | (80 | ) | |||||||||||||||
Total net (charge-offs) | (155 | ) | (236 | ) | (212 | ) | (209 | ) | (155 | ) | (603 | ) | (433 | ) | |||||||||||||||
Provision for (recapture of) credit losses (b) | (23 | ) | 2,220 | 952 | 221 | 183 | 3,149 | 552 | |||||||||||||||||||||
Net (increase) in allowance for unfunded loan commitments and letters of credit | — | — | — | (14 | ) | (13 | ) | — | (19 | ) | |||||||||||||||||||
Other | 1 | — | (1 | ) | 6 | 2 | — | 9 | |||||||||||||||||||||
Ending balance | $ | 5,751 | $ | 5,928 | $ | 3,944 | $ | 2,742 | $ | 2,738 | $ | 5,751 | $ | 2,738 | |||||||||||||||
Supplemental Information | |||||||||||||||||||||||||||||
Net charge-offs | |||||||||||||||||||||||||||||
Commercial net charge-offs | $ | (38 | ) | $ | (107 | ) | $ | (59 | ) | $ | (59 | ) | $ | (35 | ) | $ | (204 | ) | $ | (79 | ) | ||||||||
Consumer net charge-offs | (117 | ) | (129 | ) | (153 | ) | (150 | ) | (120 | ) | (399 | ) | (354 | ) | |||||||||||||||
Total net charge-offs | $ | (155 | ) | $ | (236 | ) | $ | (212 | ) | $ | (209 | ) | $ | (155 | ) | $ | (603 | ) | $ | (433 | ) | ||||||||
Net charge-offs to average loans (annualized) | .24 | % | .35 | % | .35 | % | .35 | % | .26 | % | .32 | % | .25 | % | |||||||||||||||
Commercial | .09 | % | .23 | % | .14 | % | .15 | % | .09 | % | .15 | % | .07 | % | |||||||||||||||
Consumer | .60 | % | .66 | % | .77 | % | .76 | % | .62 | % | .68 | % | .63 | % |
(a) | Represents the impact of adopting ASU 2016-13, Financial Instruments - Credit Losses on January 1, 2020, and our transition from an incurred loss methodology for our reserves to an expected credit loss methodology. Our 2019 Form 10-K and our first and second quarter 2020 Form 10-Qs included, and our third quarter 2020 Form 10-Q will include, additional information related to our adoption of the CECL standard. |
(b) | See Table 8 for the components of the Provision for credit losses under CECL being reported on the Consolidated Income Statement. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 8 |
Three months ended | Nine months ended | ||||||||||||||||
September 30 | June 30 | March 31 | September 30 | ||||||||||||||
In millions | 2020 | 2020 | 2020 | 2020 | |||||||||||||
Provision for credit losses | |||||||||||||||||
Loans and leases | $ | (23 | ) | $ | 2,220 | $ | 952 | $ | 3,149 | ||||||||
Unfunded lending related commitments | 27 | 212 | (47 | ) | 192 | ||||||||||||
Investment securities | 39 | 30 | — | 69 | |||||||||||||
Other financial assets | 9 | 1 | 9 | 19 | |||||||||||||
Total provision for credit losses | $ | 52 | $ | 2,463 | 914 | $ | 3,429 |
September 30, 2020 | June 30, 2020 | December 31, 2019 | |||||||||||||||||||||||||||
Dollars in millions | Allowance Amount | Total Loans | % of Total Loans | Allowance Amount | Total Loans | % of Total Loans | Allowance Amount | Total Loans | % of Total Loans | ||||||||||||||||||||
Allowance for loan and lease losses | |||||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||||
Commercial and industrial | $ | 2,735 | $ | 137,187 | 1.99 | % | $ | 2,834 | $ | 144,335 | 1.96 | % | $ | 1,489 | $ | 125,337 | 1.19 | % | |||||||||||
Commercial real estate | 630 | 29,028 | 2.17 | % | 382 | 28,763 | 1.33 | % | 278 | 28,110 | .99 | % | |||||||||||||||||
Equipment lease financing | 163 | 6,479 | 2.52 | % | 164 | 7,097 | 2.31 | % | 45 | 7,155 | .63 | % | |||||||||||||||||
Total commercial | 3,528 | 172,694 | 2.04 | % | 3,380 | 180,195 | 1.88 | % | 1,812 | 160,602 | 1.13 | % | |||||||||||||||||
Consumer | |||||||||||||||||||||||||||||
Home equity | 349 | 24,539 | 1.42 | % | 382 | 24,879 | 1.54 | % | 87 | 25,085 | .35 | % | |||||||||||||||||
Residential real estate | 28 | 22,886 | .12 | % | 50 | 22,469 | .22 | % | 258 | 21,821 | 1.18 | % | |||||||||||||||||
Automobile | 404 | 14,977 | 2.70 | % | 450 | 16,157 | 2.79 | % | 160 | 16,754 | .95 | % | |||||||||||||||||
Credit card | 891 | 6,303 | 14.14 | % | 1,010 | 6,575 | 15.36 | % | 288 | 7,308 | 3.94 | % | |||||||||||||||||
Education | 136 | 3,051 | 4.46 | % | 151 | 3,132 | 4.82 | % | 17 | 3,336 | .51 | % | |||||||||||||||||
Other consumer | 415 | 4,829 | 8.59 | % | 505 | 4,829 | 10.46 | % | 120 | 4,937 | 2.43 | % | |||||||||||||||||
Total consumer | 2,223 | 76,585 | 2.90 | % | 2,548 | 78,041 | 3.26 | % | 930 | 79,241 | 1.17 | % | |||||||||||||||||
Total | 5,751 | $ | 249,279 | 2.31 | % | 5,928 | $ | 258,236 | 2.30 | % | 2,742 | $ | 239,843 | 1.14 | % | ||||||||||||||
Allowance for unfunded lending related commitments | 689 | 662 | 318 | ||||||||||||||||||||||||||
Allowance for credit losses | $ | 6,440 | $ | 6,590 | $ | 3,060 | |||||||||||||||||||||||
Supplemental Information | |||||||||||||||||||||||||||||
Allowance for credit losses to total loans | 2.58 | % | 2.55 | % | 1.28 | % | |||||||||||||||||||||||
Commercial | 2.38 | % | 2.18 | % | 1.33 | % | |||||||||||||||||||||||
Consumer | 3.04 | % | 3.41 | % | 1.18 | % |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 9 |
September 30 | June 30 | March 31 | December 31 | September 30 | ||||||||||||||||
Dollars in millions | 2020 | 2020 | 2020 | 2019 | 2019 | |||||||||||||||
Nonperforming loans, including TDRs | ||||||||||||||||||||
Commercial | ||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||
Retail/wholesale trade | $ | 90 | $ | 117 | $ | 121 | $ | 74 | $ | 61 | ||||||||||
Manufacturing | 80 | 58 | 79 | 102 | 109 | |||||||||||||||
Service providers | 69 | 57 | 63 | 53 | 55 | |||||||||||||||
Real estate related (a) | 140 | 158 | 25 | 24 | 33 | |||||||||||||||
Health care | 20 | 19 | 14 | 17 | 17 | |||||||||||||||
Transportation and warehousing | 14 | 20 | 23 | 18 | 13 | |||||||||||||||
Other industries | 264 | 264 | 169 | 137 | 203 | |||||||||||||||
Total commercial and industrial | 677 | 693 | 494 | 425 | 491 | |||||||||||||||
Commercial real estate | 217 | 43 | 42 | 44 | 75 | |||||||||||||||
Equipment lease financing | 21 | 22 | 30 | 32 | 10 | |||||||||||||||
Total commercial | 915 | 758 | 566 | 501 | 576 | |||||||||||||||
Consumer (b) | ||||||||||||||||||||
Home equity | 639 | 636 | 617 | 669 | 685 | |||||||||||||||
Residential real estate | 339 | 305 | 292 | 315 | 325 | |||||||||||||||
Automobile | 171 | 156 | 154 | 135 | 128 | |||||||||||||||
Credit card | 13 | 15 | 10 | 11 | 9 | |||||||||||||||
Other consumer | 8 | 6 | 5 | 4 | 5 | |||||||||||||||
Total consumer | 1,170 | 1,118 | 1,078 | 1,134 | 1,152 | |||||||||||||||
Total nonperforming loans (c) (d) | 2,085 | 1,876 | 1,644 | 1,635 | 1,728 | |||||||||||||||
OREO and foreclosed assets | 67 | 79 | 111 | 117 | 119 | |||||||||||||||
Total nonperforming assets | $ | 2,152 | $ | 1,955 | $ | 1,755 | $ | 1,752 | $ | 1,847 | ||||||||||
Nonperforming loans to total loans | .84 | % | .73 | % | .62 | % | .68 | % | .73 | % | ||||||||||
Nonperforming assets to total loans, OREO and foreclosed assets | .86 | % | .76 | % | .66 | % | .73 | % | .78 | % | ||||||||||
Nonperforming assets to total assets | .47 | % | .43 | % | .39 | % | .43 | % | .45 | % | ||||||||||
Allowance for loan and lease losses to nonperforming loans (e) | 276 | % | 316 | % | 240 | % | 168 | % | 158 | % |
(a) | Represents loans related to customers in the real estate and construction industries. |
(b) | Excludes most unsecured consumer loans and lines of credit, which are charged off after 120 to 180 days past due and are not placed on nonperforming status. |
(c) | Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale and loans accounted for under the fair value option. Amounts in 2019 also excluded purchased impaired loans. |
(d) | In connection with the adoption of the CECL standard, nonperforming loans as of September 30, 2020, June 30, 2020 and March 31, 2020 include purchased credit deteriorated loans. Our 2019 Form 10-K and our first and second quarter 2020 Form 10-Qs included, and our third quarter 2020 Form 10-Q will include, additional information related to our adoption of the CECL standard. |
(e) | Ratios at September 30, 2020, June 30, 2020 and March 31, 2020 reflect the transition impact on our allowance for loan and lease losses from the adoption of the CECL standard along with the increases in reserves during 2020 due to the significant economic impact of COVID-19 and loan growth. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 10 |
July 1, 2020 - | April 1, 2020 - | January 1, 2020 - | October 1, 2019 - | July 1, 2019 - | ||||||||||||||||
In millions | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | |||||||||||||||
Beginning balance | $ | 1,955 | $ | 1,755 | $ | 1,752 | $ | 1,847 | $ | 1,850 | ||||||||||
New nonperforming assets | 512 | 458 | 391 | 357 | 290 | |||||||||||||||
Charge-offs and valuation adjustments | (75 | ) | (104 | ) | (145 | ) | (218 | ) | (112 | ) | ||||||||||
Principal activity, including paydowns and payoffs | (175 | ) | (85 | ) | (158 | ) | (157 | ) | (122 | ) | ||||||||||
Asset sales and transfers to loans held for sale | (20 | ) | (28 | ) | (20 | ) | (21 | ) | (34 | ) | ||||||||||
Returned to performing status | (45 | ) | (41 | ) | (65 | ) | (56 | ) | (25 | ) | ||||||||||
Ending balance | $ | 2,152 | $ | 1,955 | $ | 1,755 | $ | 1,752 | $ | 1,847 |
September 30, 2020 - Dollars in millions | |||||||
Ranking | Outstandings | Industry | |||||
1 | $ | 142 | Real Estate and Rental and Leasing | ||||
2 | 85 | Real Estate and Rental and Leasing | |||||
3 | 35 | Real Estate and Rental and Leasing | |||||
4 | 34 | Wholesale Trade | |||||
5 | 33 | Real Estate and Rental and Leasing | |||||
6 | 33 | Mining, Quarrying, and Oil and Gas Extraction | |||||
7 | 29 | Information | |||||
8 | 27 | Mining, Quarrying, and Oil and Gas Extraction | |||||
9 | 23 | Mining, Quarrying, and Oil and Gas Extraction | |||||
10 | 20 | Mining, Quarrying, and Oil and Gas Extraction | |||||
Total | $ | 461 | |||||
As a percent of total nonperforming assets | 21% |
(a) | Amounts shown are not net of related allowance for loan and lease losses, if applicable. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 11 |
• | if current at the time of modification, the loan remains current throughout the modification period, |
• | if delinquent at the time of modification and the borrower was not made current as part of the modification, the loan maintains its reported as delinquent status during the modification period, or |
• | if delinquent at the time of modification and the borrower was made current as part of the modification or became current during the modification period, the loan is reported as current. |
Amount | Percent of Total Outstandings | ||||||||||||||||||||||||||||||||||
Sept. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sept. 30 | Sept. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sept. 30 | ||||||||||||||||||||||||||
Dollars in millions | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2020 | 2020 | 2019 | 2019 | |||||||||||||||||||||||||
Commercial and industrial | $ | 56 | $ | 49 | $ | 97 | $ | 102 | $ | 82 | .04 | % | .03 | % | .07 | % | .08 | % | .07 | % | |||||||||||||||
Commercial real estate | 6 | 51 | 6 | 4 | 3 | .02 | % | .18 | % | .02 | % | .01 | % | .01 | % | ||||||||||||||||||||
Equipment lease financing | 7 | 8 | 42 | 49 | 6 | .11 | % | .11 | % | .59 | % | .68 | % | .08 | % | ||||||||||||||||||||
Home equity | 48 | 70 | 65 | 58 | 53 | .20 | % | .28 | % | .26 | % | .23 | % | .21 | % | ||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||||||||
Non government insured | 99 | 135 | 121 | 90 | 76 | .43 | % | .60 | % | .54 | % | .41 | % | .36 | % | ||||||||||||||||||||
Government insured | 89 | 63 | 52 | 50 | 53 | .39 | % | .28 | % | .23 | % | .23 | % | .25 | % | ||||||||||||||||||||
Automobile | 116 | 105 | 177 | 178 | 145 | .77 | % | .65 | % | 1.03 | % | 1.06 | % | .91 | % | ||||||||||||||||||||
Credit card | 44 | 53 | 59 | 60 | 56 | .70 | % | .81 | % | .83 | % | .82 | % | .82 | % | ||||||||||||||||||||
Education | |||||||||||||||||||||||||||||||||||
Non government insured | 6 | 3 | 7 | 7 | 8 | .20 | % | .10 | % | .22 | % | .21 | % | .23 | % | ||||||||||||||||||||
Government insured | 51 | 36 | 45 | 48 | 48 | 1.67 | % | 1.15 | % | 1.39 | % | 1.44 | % | 1.39 | % | ||||||||||||||||||||
Other consumer | 17 | 17 | 17 | 15 | 17 | .35 | % | .35 | % | .34 | % | .30 | % | .35 | % | ||||||||||||||||||||
Total | $ | 539 | $ | 590 | $ | 688 | $ | 661 | $ | 547 | .22 | % | .23 | % | .26 | % | .28 | % | .23 | % |
Amount | Percent of Total Outstandings | ||||||||||||||||||||||||||||||||||
Sept. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sept. 30 | Sept. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sept. 30 | ||||||||||||||||||||||||||
Dollars in millions | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2020 | 2020 | 2019 | 2019 | |||||||||||||||||||||||||
Commercial and industrial | $ | 37 | $ | 28 | $ | 22 | $ | 30 | $ | 49 | .03 | % | .02 | % | .01 | % | .02 | % | .04 | % | |||||||||||||||
Commercial real estate | 6 | 4 | 1 | 1 | 3 | .02 | % | .01 | % | .00 | % | .00 | % | .01 | % | ||||||||||||||||||||
Equipment lease financing | 4 | 9 | 2 | 5 | 4 | .06 | % | .13 | % | .03 | % | .07 | % | .05 | % | ||||||||||||||||||||
Home equity | 22 | 27 | 28 | 24 | 24 | .09 | % | .11 | % | .11 | % | .10 | % | .10 | % | ||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||||||||
Non government insured | 22 | 34 | 30 | 16 | 20 | .10 | % | .15 | % | .13 | % | .07 | % | .09 | % | ||||||||||||||||||||
Government insured | 58 | 59 | 52 | 53 | 57 | .25 | % | .26 | % | .23 | % | .24 | % | .27 | % | ||||||||||||||||||||
Automobile | 32 | 34 | 49 | 47 | 36 | .21 | % | .21 | % | .28 | % | .28 | % | .22 | % | ||||||||||||||||||||
Credit card | 33 | 38 | 37 | 37 | 33 | .52 | % | .58 | % | .52 | % | .51 | % | .48 | % | ||||||||||||||||||||
Education | |||||||||||||||||||||||||||||||||||
Non government insured | 2 | 2 | 4 | 3 | 5 | .07 | % | .06 | % | .12 | % | .09 | % | .14 | % | ||||||||||||||||||||
Government insured | 24 | 21 | 26 | 31 | 30 | .79 | % | .67 | % | .80 | % | .93 | % | .87 | % | ||||||||||||||||||||
Other consumer | 11 | 8 | 10 | 11 | 8 | .23 | % | .17 | % | .20 | % | .22 | % | .16 | % | ||||||||||||||||||||
Total | $ | 251 | $ | 264 | $ | 261 | $ | 258 | $ | 269 | .10 | % | .10 | % | .10 | % | .11 | % | .11 | % |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 12 |
Amount | Percent of Total Outstandings | ||||||||||||||||||||||||||||||||||
Sept. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sept. 30 | Sept. 30 | Jun. 30 | Mar. 31 | Dec. 31 | Sept. 30 | ||||||||||||||||||||||||||
Dollars in millions | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2020 | 2020 | 2019 | 2019 | |||||||||||||||||||||||||
Commercial and industrial | $ | 36 | $ | 34 | $ | 51 | $ | 85 | $ | 64 | .03 | % | .02 | % | .03 | % | .07 | % | .05 | % | |||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||||||||
Non government insured | 28 | 19 | 18 | 14 | 15 | .12 | % | .08 | % | .08 | % | .06 | % | .07 | % | ||||||||||||||||||||
Government insured | 241 | 245 | 282 | 301 | 287 | 1.05 | % | 1.09 | % | 1.27 | % | 1.38 | % | 1.36 | % | ||||||||||||||||||||
Automobile | 12 | 19 | 19 | 18 | 11 | .08 | % | .12 | % | .11 | % | .11 | % | .07 | % | ||||||||||||||||||||
Credit card | 60 | 61 | 70 | 67 | 57 | .95 | % | .93 | % | .98 | % | .92 | % | .84 | % | ||||||||||||||||||||
Education | |||||||||||||||||||||||||||||||||||
Non government insured | 1 | 1 | 2 | 2 | 3 | .03 | % | .03 | % | .06 | % | .06 | % | .09 | % | ||||||||||||||||||||
Government insured | 62 | 65 | 82 | 89 | 87 | 2.03 | % | 2.08 | % | 2.53 | % | 2.67 | % | 2.51 | % | ||||||||||||||||||||
Other consumer | 8 | 12 | 10 | 9 | 8 | .17 | % | .25 | % | .20 | % | .18 | % | .16 | % | ||||||||||||||||||||
Total | $ | 448 | $ | 456 | $ | 534 | $ | 585 | $ | 532 | .18 | % | .18 | % | .20 | % | .24 | % | .22 | % |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 13 |
• | Wealth management provides products and services to individuals and their families including investment and retirement planning, customized investment management, private banking, and trust management and administration for individuals and their families. |
• | Our Hawthorn unit provides multi-generational family planning including estate, financial, tax planning, fiduciary, investment management and consulting, private banking, personal administrative services, asset custody and customized performance reporting to ultra high net worth clients. |
• | Institutional asset management provides outsourced chief investment officer, custody, private real estate, cash and fixed income client solutions, and fiduciary retirement advisory services to institutional clients including corporations, healthcare systems, insurance companies, unions, municipalities and non-profits. |
September 30 | June 30 | March 31 | December 31 | September 30 | ||||||||||
2020 | 2020 | 2020 | 2019 | 2019 | ||||||||||
Full-time employees | ||||||||||||||
Retail Banking | 27,808 | 29,051 | 28,737 | 28,270 | 28,279 | |||||||||
Other full-time employees | 21,997 | 21,752 | 21,776 | 21,747 | 21,701 | |||||||||
Total full-time employees | 49,805 | 50,803 | 50,513 | 50,017 | 49,980 | |||||||||
Part-time employees | ||||||||||||||
Retail Banking | 1,593 | 1,854 | 1,780 | 1,759 | 1,823 | |||||||||
Other part-time employees | 104 | 476 | 129 | 142 | 153 | |||||||||
Total part-time employees | 1,697 | 2,330 | 1,909 | 1,901 | 1,976 | |||||||||
Total | 51,502 | 53,133 | 52,422 | 51,918 | 51,956 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 14 |
Three months ended | Nine months ended | |||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||
In millions | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | |||||||||||||||||||||
Income | ||||||||||||||||||||||||||||
Retail Banking | $ | 530 | $ | (223 | ) | $ | 201 | $ | 277 | $ | 347 | $ | 508 | $ | 936 | |||||||||||||
Corporate & Institutional Banking | 670 | (358 | ) | 370 | 649 | 645 | 682 | 1,799 | ||||||||||||||||||||
Asset Management Group | 91 | 28 | 54 | 91 | 46 | 173 | 171 | |||||||||||||||||||||
Other | 241 | (191 | ) | 134 | 126 | 143 | 184 | 542 | ||||||||||||||||||||
Net income (loss) from continuing operations | $ | 1,532 | $ | (744 | ) | $ | 759 | $ | 1,143 | $ | 1,181 | $ | 1,547 | $ | 3,448 | |||||||||||||
Revenue | ||||||||||||||||||||||||||||
Retail Banking | $ | 2,056 | $ | 1,975 | $ | 2,244 | $ | 2,054 | $ | 2,137 | $ | 6,275 | $ | 6,114 | ||||||||||||||
Corporate & Institutional Banking | 1,748 | 1,790 | 1,660 | 1,615 | 1,584 | 5,198 | 4,636 | |||||||||||||||||||||
Asset Management Group | 310 | 293 | 292 | 352 | 286 | 895 | 927 | |||||||||||||||||||||
Other | 167 | 18 | 140 | 300 | 235 | 325 | 841 | |||||||||||||||||||||
Total revenue | $ | 4,281 | $ | 4,076 | $ | 4,336 | $ | 4,321 | $ | 4,242 | $ | 12,693 | $ | 12,518 |
(a) | Our business information is presented based on our internal management reporting practices. Net interest income in business segment results reflects PNC’s internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 15 |
Three months ended | Nine months ended | |||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||
Dollars in millions | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | |||||||||||||||||||||
Income Statement | ||||||||||||||||||||||||||||
Net interest income | $ | 1,383 | $ | 1,390 | $ | 1,456 | $ | 1,402 | $ | 1,393 | $ | 4,229 | $ | 4,118 | ||||||||||||||
Noninterest income | 673 | 585 | 788 | 652 | 744 | 2,046 | 1,996 | |||||||||||||||||||||
Total revenue | 2,056 | 1,975 | 2,244 | 2,054 | 2,137 | 6,275 | 6,114 | |||||||||||||||||||||
Provision for (recapture of) credit losses | (157 | ) | 761 | 445 | 161 | 147 | 1,049 | 356 | ||||||||||||||||||||
Noninterest expense | 1,521 | 1,500 | 1,536 | 1,530 | 1,536 | 4,557 | 4,531 | |||||||||||||||||||||
Pretax earnings (loss) | 692 | (286 | ) | 263 | 363 | 454 | 669 | 1,227 | ||||||||||||||||||||
Income taxes (benefit) | 162 | (63 | ) | 62 | 86 | 107 | 161 | 291 | ||||||||||||||||||||
Earnings | $ | 530 | $ | (223 | ) | $ | 201 | $ | 277 | $ | 347 | $ | 508 | $ | 936 | |||||||||||||
Average Balance Sheet | ||||||||||||||||||||||||||||
Loans held for sale | $ | 700 | $ | 829 | $ | 779 | $ | 747 | $ | 760 | $ | 769 | $ | 586 | ||||||||||||||
Loans | ||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Home equity | $ | 22,647 | $ | 22,790 | $ | 22,736 | $ | 22,590 | $ | 22,434 | $ | 22,723 | $ | 22,679 | ||||||||||||||
Residential real estate | 18,435 | 18,244 | 17,964 | 17,352 | 16,630 | 18,215 | 15,806 | |||||||||||||||||||||
Automobile | 15,573 | 16,688 | 17,096 | 16,427 | 15,761 | 16,449 | 15,201 | |||||||||||||||||||||
Credit card | 6,408 | 6,690 | 7,207 | 6,985 | 6,624 | 6,767 | 6,403 | |||||||||||||||||||||
Education | 3,119 | 3,218 | 3,343 | 3,428 | 3,538 | 3,226 | 3,672 | |||||||||||||||||||||
Other consumer | 2,262 | 2,454 | 2,533 | 2,418 | 2,309 | 2,417 | 2,187 | |||||||||||||||||||||
Total consumer | 68,444 | 70,084 | 70,879 | 69,200 | 67,296 | 69,797 | 65,948 | |||||||||||||||||||||
Commercial | 13,356 | 13,612 | 10,524 | 10,323 | 10,379 | 12,298 | 10,440 | |||||||||||||||||||||
Total loans | $ | 81,800 | $ | 83,696 | $ | 81,403 | $ | 79,523 | $ | 77,675 | $ | 82,095 | $ | 76,388 | ||||||||||||||
Total assets | $ | 98,731 | $ | 102,103 | $ | 97,062 | $ | 94,967 | $ | 93,222 | $ | 98,764 | $ | 92,282 | ||||||||||||||
Deposits | ||||||||||||||||||||||||||||
Noninterest-bearing demand | $ | 43,752 | $ | 39,134 | $ | 32,225 | $ | 32,674 | $ | 32,092 | $ | 38,390 | $ | 31,338 | ||||||||||||||
Interest-bearing demand | 49,274 | 47,339 | 42,865 | 41,689 | 41,420 | 46,501 | 42,207 | |||||||||||||||||||||
Money market | 23,816 | 22,942 | 22,866 | 23,927 | 24,807 | 23,210 | 25,786 | |||||||||||||||||||||
Savings | 70,236 | 67,947 | 62,781 | 59,877 | 57,752 | 67,000 | 55,659 | |||||||||||||||||||||
Certificates of deposit | 10,852 | 11,661 | 12,233 | 12,598 | 12,766 | 11,579 | 12,619 | |||||||||||||||||||||
Total deposits | $ | 197,930 | $ | 189,023 | $ | 172,970 | $ | 170,765 | $ | 168,837 | $ | 186,680 | $ | 167,609 | ||||||||||||||
Performance Ratios | ||||||||||||||||||||||||||||
Return on average assets | 2.13 | % | (.88 | )% | .84 | % | 1.16 | % | 1.48 | % | .69 | % | 1.36 | % | ||||||||||||||
Noninterest income to total revenue | 33 | % | 30 | % | 35 | % | 32 | % | 35 | % | 33 | % | 33 | % | ||||||||||||||
Efficiency | 74 | % | 76 | % | 68 | % | 74 | % | 72 | % | 73 | % | 74 | % |
(a) | See note (a) on page 14. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 16 |
Three months ended | Nine months ended | ||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | |||||||||||||||||||||
Dollars in millions, except as noted | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Supplemental Noninterest Income Information | |||||||||||||||||||||||||||
Consumer services | $ | 371 | $ | 315 | $ | 372 | $ | 382 | $ | 397 | $ | 1,058 | $ | 1,148 | |||||||||||||
Residential mortgage | $ | 137 | $ | 158 | $ | 210 | $ | 87 | $ | 134 | $ | 505 | $ | 281 | |||||||||||||
Service charges on deposits | $ | 118 | $ | 80 | $ | 166 | $ | 183 | $ | 178 | $ | 364 | $ | 504 | |||||||||||||
Residential Mortgage Information | |||||||||||||||||||||||||||
Residential mortgage servicing statistics (in billions, except as noted) (a) | |||||||||||||||||||||||||||
Serviced portfolio balance (b) | $ | 119 | $ | 122 | $ | 118 | $ | 120 | $ | 123 | |||||||||||||||||
Serviced portfolio acquisitions | $ | 8 | $ | 11 | $ | 2 | $ | 3 | $ | 3 | $ | 21 | $ | 9 | |||||||||||||
MSR asset value (b) | $ | 0.6 | $ | 0.6 | $ | 0.6 | $ | 1.0 | $ | 0.9 | |||||||||||||||||
MSR capitalization value (in basis points) (b) | 50 | 47 | 51 | 83 | 72 | ||||||||||||||||||||||
Servicing income: (in millions) | |||||||||||||||||||||||||||
Servicing fees, net (c) | $ | 25 | $ | 36 | $ | 44 | $ | 39 | $ | 44 | $ | 105 | $ | 139 | |||||||||||||
Mortgage servicing rights valuation, net of economic hedge | $ | 17 | $ | 20 | $ | 101 | $ | 9 | $ | 40 | $ | 138 | $ | 38 | |||||||||||||
Residential mortgage loan statistics | |||||||||||||||||||||||||||
Loan origination volume (in billions) | $ | 4.0 | $ | 4.2 | $ | 3.2 | $ | 3.5 | $ | 3.4 | $ | 11.4 | $ | 8.0 | |||||||||||||
Loan sale margin percentage | 3.62 | % | 3.67 | % | 3.16 | % | 2.42 | % | 2.59 | % | 3.51 | % | 2.41 | % | |||||||||||||
Percentage of originations represented by: | |||||||||||||||||||||||||||
Purchase volume (d) | 44 | % | 34 | % | 36 | % | 40 | % | 44 | % | 38 | % | 50 | % | |||||||||||||
Refinance volume | 56 | % | 66 | % | 64 | % | 60 | % | 56 | % | 62 | % | 50 | % | |||||||||||||
Other Information (b) | |||||||||||||||||||||||||||
Customer-related statistics (average) | |||||||||||||||||||||||||||
Non-teller deposit transactions (e) | 67 | % | 65 | % | 59 | % | 58 | % | 58 | % | 63 | % | 57 | % | |||||||||||||
Digital consumer customers (f) | 75 | % | 73 | % | 71 | % | 71 | % | 70 | % | 73 | % | 69 | % | |||||||||||||
Credit-related statistics | |||||||||||||||||||||||||||
Nonperforming assets | $ | 1,077 | $ | 1,037 | $ | 1,011 | $ | 1,046 | $ | 1,056 | |||||||||||||||||
Net charge-offs - loans and leases | $ | 125 | $ | 142 | $ | 166 | $ | 154 | $ | 128 | $ | 433 | $ | 380 | |||||||||||||
Other statistics | |||||||||||||||||||||||||||
ATMs | 9,058 | 9,058 | 9,048 | 9,091 | 9,102 | ||||||||||||||||||||||
Branches (g) | 2,207 | 2,256 | 2,277 | 2,296 | 2,310 | ||||||||||||||||||||||
Brokerage account client assets (in billions) (h) | $ | 55 | $ | 53 | $ | 49 | $ | 54 | $ | 52 |
(a) | Represents mortgage loan servicing balances for third parties and the related income. |
(b) | Presented as of period end, except for average customer-related statistics and net charge-offs, which are both shown for the three and nine months ended, respectively. |
(c) | Servicing fees net of impact of decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan payments, prepayments, and loans that were paid down or paid off during the period. |
(d) | Mortgages with borrowers as part of residential real estate purchase transactions. |
(e) | Percentage of total consumer and business banking deposit transactions processed at an ATM or through our mobile banking application. |
(f) | Represents consumer checking relationships that process the majority of their transactions through non-teller channels. |
(g) | Excludes stand-alone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services. |
(h) | Includes cash and money market balances. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 17 |
Three months ended | Nine months ended | ||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | |||||||||||||||||||||
Dollars in millions | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | ||||||||||||||||||||
Income Statement | |||||||||||||||||||||||||||
Net interest income | $ | 1,025 | $ | 1,064 | $ | 966 | $ | 969 | $ | 930 | $ | 3,055 | $ | 2,745 | |||||||||||||
Noninterest income | 723 | 726 | 694 | 646 | 654 | 2,143 | 1,891 | ||||||||||||||||||||
Total revenue | 1,748 | 1,790 | 1,660 | 1,615 | 1,584 | 5,198 | 4,636 | ||||||||||||||||||||
Provision for credit losses | 211 | 1,585 | 458 | 65 | 48 | 2,254 | 219 | ||||||||||||||||||||
Noninterest expense | 666 | 673 | 722 | 726 | 703 | 2,061 | 2,087 | ||||||||||||||||||||
Pretax earnings (loss) | 871 | (468 | ) | 480 | 824 | 833 | 883 | 2,330 | |||||||||||||||||||
Income taxes (benefit) | 201 | (110 | ) | 110 | 175 | 188 | 201 | 531 | |||||||||||||||||||
Earnings | $ | 670 | $ | (358 | ) | $ | 370 | $ | 649 | $ | 645 | $ | 682 | $ | 1,799 | ||||||||||||
Average Balance Sheet | |||||||||||||||||||||||||||
Loans held for sale | $ | 904 | $ | 704 | $ | 395 | $ | 616 | $ | 720 | $ | 669 | $ | 467 | |||||||||||||
Loans | |||||||||||||||||||||||||||
Commercial | |||||||||||||||||||||||||||
Commercial and industrial | $ | 125,187 | $ | 138,992 | $ | 117,288 | $ | 114,113 | $ | 114,701 | $ | 127,149 | $ | 112,371 | |||||||||||||
Commercial real estate | 27,511 | 27,106 | 26,589 | 26,586 | 26,570 | 27,070 | 26,257 | ||||||||||||||||||||
Equipment lease financing | 6,772 | 7,036 | 7,066 | 7,200 | 7,272 | 6,957 | 7,273 | ||||||||||||||||||||
Total commercial | 159,470 | 173,134 | 150,943 | 147,899 | 148,543 | 161,176 | 145,901 | ||||||||||||||||||||
Consumer | 11 | 8 | 9 | 11 | 13 | 9 | 16 | ||||||||||||||||||||
Total loans | $ | 159,481 | $ | 173,142 | $ | 150,952 | $ | 147,910 | $ | 148,556 | $ | 161,185 | $ | 145,917 | |||||||||||||
Total assets | $ | 183,266 | $ | 199,254 | $ | 172,502 | $ | 167,555 | $ | 168,193 | $ | 185,001 | $ | 163,126 | |||||||||||||
Deposits | |||||||||||||||||||||||||||
Noninterest-bearing demand | $ | 56,433 | $ | 53,157 | $ | 40,651 | $ | 39,513 | $ | 38,740 | $ | 50,104 | $ | 39,016 | |||||||||||||
Interest-bearing demand | 29,730 | 27,674 | 21,101 | 20,851 | 20,523 | 26,182 | 19,027 | ||||||||||||||||||||
Money market | 38,015 | 36,595 | 28,468 | 30,264 | 29,456 | 34,373 | 27,358 | ||||||||||||||||||||
Other | 8,956 | 9,546 | 7,868 | 7,916 | 7,100 | 8,789 | 6,258 | ||||||||||||||||||||
Total deposits | $ | 133,134 | $ | 126,972 | $ | 98,088 | $ | 98,544 | $ | 95,819 | $ | 119,448 | $ | 91,659 | |||||||||||||
Performance Ratios | |||||||||||||||||||||||||||
Return on average assets | 1.45 | % | (.72 | )% | .87 | % | 1.54 | % | 1.52 | % | .49 | % | 1.47 | % | |||||||||||||
Noninterest income to total revenue | 41 | % | 41 | % | 42 | % | 40 | % | 41 | % | 41 | % | 41 | % | |||||||||||||
Efficiency | 38 | % | 38 | % | 43 | % | 45 | % | 44 | % | 40 | % | 45 | % | |||||||||||||
Other Information | |||||||||||||||||||||||||||
Consolidated revenue from: | |||||||||||||||||||||||||||
Treasury Management (b) | $ | 452 | $ | 469 | $ | 491 | $ | 494 | $ | 460 | $ | 1,412 | $ | 1,372 | |||||||||||||
Capital Markets (b) | $ | 345 | $ | 388 | $ | 344 | $ | 291 | $ | 290 | $ | 1,077 | $ | 849 | |||||||||||||
Commercial mortgage banking activities | |||||||||||||||||||||||||||
Commercial mortgage loans held for sale (c) | $ | 46 | $ | 42 | $ | 29 | $ | 24 | $ | 38 | $ | 117 | $ | 73 | |||||||||||||
Commercial mortgage loan servicing income (d) | 76 | 67 | 69 | 71 | 71 | 212 | 190 | ||||||||||||||||||||
Commercial mortgage servicing rights valuation, net of economic hedge (e) | 16 | 22 | 20 | 2 | 1 | 58 | 17 | ||||||||||||||||||||
Total | $ | 138 | $ | 131 | $ | 118 | $ | 97 | $ | 110 | $ | 387 | $ | 280 | |||||||||||||
MSR asset value (f) | $ | 515 | $ | 490 | $ | 477 | $ | 649 | $ | 595 | |||||||||||||||||
Average Loans by C&IB business | |||||||||||||||||||||||||||
Corporate Banking | $ | 81,617 | $ | 91,634 | $ | 78,057 | $ | 75,665 | $ | 74,883 | $ | 83,762 | $ | 73,460 | |||||||||||||
Real Estate | 40,592 | 42,124 | 37,368 | 36,908 | 38,172 | 40,030 | 37,231 | ||||||||||||||||||||
Business Credit | 21,845 | 23,943 | 23,251 | 22,900 | 22,824 | 23,009 | 22,480 | ||||||||||||||||||||
Commercial Banking | 11,770 | 10,708 | 7,784 | 7,793 | 7,947 | 10,093 | 8,048 | ||||||||||||||||||||
Other | 3,657 | 4,733 | 4,492 | 4,644 | 4,730 | 4,291 | 4,698 | ||||||||||||||||||||
Total average loans | $ | 159,481 | $ | 173,142 | $ | 150,952 | $ | 147,910 | $ | 148,556 | $ | 161,185 | $ | 145,917 | |||||||||||||
Credit-related statistics | |||||||||||||||||||||||||||
Nonperforming assets (f) | $ | 832 | $ | 674 | $ | 508 | $ | 444 | $ | 526 | |||||||||||||||||
Net charge-offs - loans and leases | $ | 32 | $ | 99 | $ | 50 | $ | 47 | $ | 30 | $ | 181 | $ | 58 |
(a) | See note (a) on page 14. |
(b) | Amounts reported in net interest income and noninterest income. |
(c) | Represents other noninterest income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, originations fees, gains on sale of loans held for sale and net interest income on loans held for sale. |
(d) | Represents net interest income and noninterest income (primarily in corporate service fees) from loan servicing net of reduction in commercial mortgage servicing rights due to amortization expense and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately. |
(e) | Amounts are reported in corporate service fees. |
(f) | Presented as of period end. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 18 |
Three months ended | Nine months ended | |||||||||||||||||||||||||||
September 30 | June 30 | March 31 | December 31 | September 30 | September 30 | September 30 | ||||||||||||||||||||||
Dollars in millions, except as noted | 2020 | 2020 | 2020 | 2019 | 2019 | 2020 | 2019 | |||||||||||||||||||||
Income Statement | ||||||||||||||||||||||||||||
Net interest income | $ | 89 | $ | 89 | $ | 88 | $ | 80 | $ | 70 | $ | 266 | $ | 208 | ||||||||||||||
Noninterest income | 221 | 204 | 204 | 272 | 216 | 629 | 719 | |||||||||||||||||||||
Total revenue | 310 | 293 | 292 | 352 | 286 | 895 | 927 | |||||||||||||||||||||
Provision for (recapture of) credit losses | (19 | ) | 39 | 3 | 1 | (1 | ) | 23 | (2 | ) | ||||||||||||||||||
Noninterest expense | 211 | 217 | 219 | 232 | 228 | 647 | 707 | |||||||||||||||||||||
Pretax earnings | 118 | 37 | 70 | 119 | 59 | 225 | 222 | |||||||||||||||||||||
Income taxes | 27 | 9 | 16 | 28 | 13 | 52 | 51 | |||||||||||||||||||||
Earnings | $ | 91 | $ | 28 | $ | 54 | $ | 91 | $ | 46 | $ | 173 | $ | 171 | ||||||||||||||
Average Balance Sheet | ||||||||||||||||||||||||||||
Loans | ||||||||||||||||||||||||||||
Consumer | ||||||||||||||||||||||||||||
Residential real estate | $ | 2,976 | $ | 2,636 | $ | 2,385 | $ | 2,193 | $ | 1,980 | $ | 2,667 | $ | 1,833 | ||||||||||||||
Other consumer | 4,065 | 3,975 | 4,052 | 4,145 | 4,207 | 4,031 | 4,261 | |||||||||||||||||||||
Total consumer | $ | 7,041 | $ | 6,611 | $ | 6,437 | $ | 6,338 | $ | 6,187 | $ | 6,698 | $ | 6,094 | ||||||||||||||
Commercial | $ | 810 | $ | 883 | $ | 856 | $ | 793 | $ | 758 | $ | 849 | $ | 747 | ||||||||||||||
Total loans | $ | 7,851 | $ | 7,494 | $ | 7,293 | $ | 7,131 | $ | 6,945 | $ | 7,547 | $ | 6,841 | ||||||||||||||
Total assets | $ | 8,361 | $ | 7,958 | $ | 7,801 | $ | 7,697 | $ | 7,331 | $ | 8,041 | $ | 7,247 | ||||||||||||||
Deposits | ||||||||||||||||||||||||||||
Noninterest-bearing demand | $ | 1,692 | $ | 1,421 | $ | 1,468 | $ | 1,407 | $ | 1,299 | $ | 1,528 | $ | 1,344 | ||||||||||||||
Interest-bearing demand | 8,101 | 7,742 | 6,850 | 6,846 | 3,393 | 7,566 | 3,121 | |||||||||||||||||||||
Money market | 1,542 | 1,597 | 1,709 | 1,773 | 1,740 | 1,616 | 1,852 | |||||||||||||||||||||
Savings | 7,243 | 7,398 | 7,197 | 6,950 | 6,302 | 7,279 | 5,969 | |||||||||||||||||||||
Other | 554 | 722 | 847 | 898 | 893 | 707 | 797 | |||||||||||||||||||||
Total deposits | $ | 19,132 | $ | 18,880 | $ | 18,071 | $ | 17,874 | $ | 13,627 | $ | 18,696 | $ | 13,083 | ||||||||||||||
Performance Ratios | ||||||||||||||||||||||||||||
Return on average assets | 4.32 | % | 1.41 | % | 2.81 | % | 4.69 | % | 2.49 | % | 2.88 | % | 3.15 | % | ||||||||||||||
Noninterest income to total revenue | 71 | % | 70 | % | 70 | % | 77 | % | 76 | % | 70 | % | 78 | % | ||||||||||||||
Efficiency | 68 | % | 74 | % | 75 | % | 66 | % | 80 | % | 72 | % | 76 | % | ||||||||||||||
Other Information | ||||||||||||||||||||||||||||
Nonperforming assets (b) | $ | 39 | $ | 38 | $ | 34 | $ | 39 | $ | 42 | ||||||||||||||||||
Net charge-offs (recoveries) - loans and leases | $ | 1 | — | $ | (1 | ) | $ | 4 | — | — | $ | 1 | ||||||||||||||||
Client Assets Under Administration (in billions) (b) (c) | ||||||||||||||||||||||||||||
Discretionary client assets under management | $ | 158 | $ | 151 | $ | 136 | $ | 154 | $ | 163 | ||||||||||||||||||
Nondiscretionary client assets under administration | 142 | 138 | 128 | 143 | 135 | |||||||||||||||||||||||
Total | $ | 300 | $ | 289 | $ | 264 | $ | 297 | $ | 298 | ||||||||||||||||||
Discretionary client assets under management | ||||||||||||||||||||||||||||
Personal | $ | 99 | $ | 94 | $ | 84 | $ | 99 | $ | 98 | ||||||||||||||||||
Institutional | 59 | 57 | 52 | 55 | 65 | |||||||||||||||||||||||
Total | $ | 158 | $ | 151 | $ | 136 | $ | 154 | $ | 163 |
(a) | See note (a) on page 14. |
(b) | As of period end. |
(c) | Excludes brokerage account client assets. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 19 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 20 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 21 |