Consolidated Results: | Page |
Business Segment Results: | |
THE PNC FINANCIAL SERVICES GROUP, INC. | ||
Cross Reference Index to First Quarter 2019 Financial Supplement (Unaudited) | ||
Financial Supplement Table Reference | ||
Table | Description | Page |
1 | ||
2 | ||
3 | ||
4 | ||
5 | ||
6 | ||
7 | ||
8 | ||
9 | ||
10 | ||
11 | ||
12 | ||
13 | ||
14 | ||
15 | ||
16 | ||
17 | ||
18 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 1 |
Three months ended | ||||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | ||||||||||||||||
In millions, except per share data | 2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||||||
Interest Income | ||||||||||||||||||||
Loans | $ | 2,602 | $ | 2,555 | $ | 2,452 | $ | 2,345 | $ | 2,228 | ||||||||||
Investment securities | 620 | 608 | 584 | 557 | 512 | |||||||||||||||
Other | 206 | 196 | 187 | 180 | 178 | |||||||||||||||
Total interest income | 3,428 | 3,359 | 3,223 | 3,082 | 2,918 | |||||||||||||||
Interest Expense | ||||||||||||||||||||
Deposits | 472 | 419 | 336 | 261 | 213 | |||||||||||||||
Borrowed funds | 481 | 459 | 421 | 408 | 344 | |||||||||||||||
Total interest expense | 953 | 878 | 757 | 669 | 557 | |||||||||||||||
Net interest income | 2,475 | 2,481 | 2,466 | 2,413 | 2,361 | |||||||||||||||
Noninterest Income | ||||||||||||||||||||
Asset management | 437 | 428 | 486 | 456 | 455 | |||||||||||||||
Consumer services | 371 | 387 | 377 | 381 | 357 | |||||||||||||||
Corporate services | 462 | 468 | 465 | 487 | 429 | |||||||||||||||
Residential mortgage | 65 | 59 | 76 | 84 | 97 | |||||||||||||||
Service charges on deposits | 168 | 192 | 186 | 169 | 167 | |||||||||||||||
Other (a) | 308 | 325 | 301 | 334 | 245 | |||||||||||||||
Total noninterest income | 1,811 | 1,859 | 1,891 | 1,911 | 1,750 | |||||||||||||||
Total revenue | 4,286 | 4,340 | 4,357 | 4,324 | 4,111 | |||||||||||||||
Provision For Credit Losses | 189 | 148 | 88 | 80 | 92 | |||||||||||||||
Noninterest Expense | ||||||||||||||||||||
Personnel | 1,414 | 1,348 | 1,413 | 1,356 | 1,354 | |||||||||||||||
Occupancy | 215 | 202 | 195 | 203 | 218 | |||||||||||||||
Equipment | 273 | 285 | 264 | 281 | 273 | |||||||||||||||
Marketing | 65 | 84 | 71 | 75 | 55 | |||||||||||||||
Other | 611 | 658 | 665 | 669 | 627 | |||||||||||||||
Total noninterest expense | 2,578 | 2,577 | 2,608 | 2,584 | 2,527 | |||||||||||||||
Income before income taxes and noncontrolling interests | 1,519 | 1,615 | 1,661 | 1,660 | 1,492 | |||||||||||||||
Income taxes | 248 | 264 | 261 | 304 | 253 | |||||||||||||||
Net income | 1,271 | 1,351 | 1,400 | 1,356 | 1,239 | |||||||||||||||
Less: Net income attributable to noncontrolling interests | 10 | 14 | 11 | 10 | 10 | |||||||||||||||
Preferred stock dividends (b) | 63 | 55 | 63 | 55 | 63 | |||||||||||||||
Preferred stock discount accretion and redemptions | 1 | 1 | 1 | 1 | 1 | |||||||||||||||
Net income attributable to common shareholders | $ | 1,197 | $ | 1,281 | $ | 1,325 | $ | 1,290 | $ | 1,165 | ||||||||||
Earnings Per Common Share | ||||||||||||||||||||
Basic | $ | 2.62 | $ | 2.77 | $ | 2.84 | $ | 2.74 | $ | 2.45 | ||||||||||
Diluted | $ | 2.61 | $ | 2.75 | $ | 2.82 | $ | 2.72 | $ | 2.43 | ||||||||||
Average Common Shares Outstanding | ||||||||||||||||||||
Basic | 455 | 461 | 465 | 469 | 473 | |||||||||||||||
Diluted | 456 | 463 | 467 | 472 | 476 | |||||||||||||||
Efficiency | 60 | % | 59 | % | 60 | % | 60 | % | 61 | % | ||||||||||
Noninterest income to total revenue | 42 | % | 43 | % | 43 | % | 44 | % | 43 | % | ||||||||||
Effective tax rate (c) | 16.3 | % | 16.3 | % | 15.7 | % | 18.3 | % | 17.0 | % |
(a) | Includes net gains (losses) on sales of securities of $13 million, $5 million, $(1) million, $(3) million, and $(1) million for the quarters ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively. |
(b) | Dividends are payable quarterly other than Series O, Series R and Series S preferred stock, which are payable semiannually, with the Series O payable in different quarters than the Series R and Series S preferred stock. |
(c) | The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 2 |
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
In millions, except par value | 2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Assets | |||||||||||||||||||
Cash and due from banks | $ | 5,062 | $ | 5,608 | $ | 5,248 | $ | 5,425 | $ | 4,649 | |||||||||
Interest-earning deposits with banks (a) | 15,261 | 10,893 | 19,800 | 21,972 | 28,821 | ||||||||||||||
Loans held for sale (b) | 686 | 994 | 1,108 | 1,325 | 965 | ||||||||||||||
Investment securities – available for sale | 65,051 | 63,389 | 61,211 | 60,275 | 56,018 | ||||||||||||||
Investment securities – held to maturity | 18,818 | 19,312 | 19,593 | 19,850 | 18,544 | ||||||||||||||
Loans (b) | 232,293 | 226,245 | 223,053 | 222,855 | 221,614 | ||||||||||||||
Allowance for loan and lease losses | (2,692 | ) | (2,629 | ) | (2,584 | ) | (2,581 | ) | (2,604 | ) | |||||||||
Net loans | 229,601 | 223,616 | 220,469 | 220,274 | 219,010 | ||||||||||||||
Equity investments (c) | 12,567 | 12,894 | 12,446 | 12,430 | 12,008 | ||||||||||||||
Mortgage servicing rights | 1,812 | 1,983 | 2,136 | 2,045 | 1,979 | ||||||||||||||
Goodwill | 9,218 | 9,218 | 9,218 | 9,218 | 9,218 | ||||||||||||||
Other (b) | 34,761 | 34,408 | 28,851 | 27,897 | 27,949 | ||||||||||||||
Total assets | $ | 392,837 | $ | 382,315 | $ | 380,080 | $ | 380,711 | $ | 379,161 | |||||||||
Liabilities | |||||||||||||||||||
Deposits | |||||||||||||||||||
Noninterest-bearing | $ | 71,606 | $ | 73,960 | $ | 74,736 | $ | 79,047 | $ | 78,303 | |||||||||
Interest-bearing | 199,615 | 193,879 | 190,148 | 185,838 | 186,401 | ||||||||||||||
Total deposits | 271,221 | 267,839 | 264,884 | 264,885 | 264,704 | ||||||||||||||
Borrowed funds | |||||||||||||||||||
Federal Home Loan Bank borrowings | 20,501 | 21,501 | 20,036 | 22,036 | 19,537 | ||||||||||||||
Bank notes and senior debt | 25,598 | 25,018 | 26,676 | 27,596 | 28,773 | ||||||||||||||
Subordinated debt | 5,977 | 5,895 | 5,764 | 4,781 | 5,121 | ||||||||||||||
Other (b) | 7,784 | 5,005 | 5,479 | 4,809 | 4,608 | ||||||||||||||
Total borrowed funds | 59,860 | 57,419 | 57,955 | 59,222 | 58,039 | ||||||||||||||
Allowance for unfunded loan commitments and letters of credit | 279 | 285 | 288 | 289 | 290 | ||||||||||||||
Accrued expenses and other liabilities | 12,902 | 9,002 | 9,851 | 9,340 | 9,093 | ||||||||||||||
Total liabilities | 344,262 | 334,545 | 332,978 | 333,736 | 332,126 | ||||||||||||||
Equity | |||||||||||||||||||
Preferred stock (d) | |||||||||||||||||||
Common stock - $5 par value | |||||||||||||||||||
Authorized 800 shares, issued 542 shares | 2,711 | 2,711 | 2,710 | 2,710 | 2,710 | ||||||||||||||
Capital surplus | 16,173 | 16,277 | 16,299 | 16,250 | 16,227 | ||||||||||||||
Retained earnings | 39,742 | 38,919 | 38,080 | 37,201 | 36,266 | ||||||||||||||
Accumulated other comprehensive income (loss) | (5 | ) | (725 | ) | (1,260 | ) | (940 | ) | (699 | ) | |||||||||
Common stock held in treasury at cost: 90, 85, 80, 77 and 72 shares | (10,085 | ) | (9,454 | ) | (8,771 | ) | (8,317 | ) | (7,535 | ) | |||||||||
Total shareholders’ equity | 48,536 | 47,728 | 47,058 | 46,904 | 46,969 | ||||||||||||||
Noncontrolling interests | 39 | 42 | 44 | 71 | 66 | ||||||||||||||
Total equity | 48,575 | 47,770 | 47,102 | 46,975 | 47,035 | ||||||||||||||
Total liabilities and equity | $ | 392,837 | $ | 382,315 | $ | 380,080 | $ | 380,711 | $ | 379,161 |
(a) | Amounts include balances held with the Federal Reserve Bank of Cleveland of $15.0 billion, $10.5 billion, $19.6 billion, $21.6 billion and $28.6 billion as of March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively. |
(b) | Amounts include assets and liabilities for which PNC has elected the fair value option. Our 2018 Form 10-K included, and our first quarter 2019 Form 10-Q will include, additional information regarding these items. |
(c) | Amounts include our equity interest in BlackRock. |
(d) | Par value less than $.5 million at each date. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 3 |
Table 3: Average Consolidated Balance Sheet (Unaudited) (a) | ||||||||||||||||||||
Three months ended | ||||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | ||||||||||||||||
In millions | 2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||||||
Assets | ||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||
Investment securities | ||||||||||||||||||||
Securities available for sale | ||||||||||||||||||||
Residential mortgage-backed | ||||||||||||||||||||
Agency | $ | 29,002 | $ | 28,375 | $ | 28,241 | $ | 26,527 | $ | 25,438 | ||||||||||
Non-agency | 1,890 | 1,993 | 2,128 | 2,271 | 2,398 | |||||||||||||||
Commercial mortgage-backed | 5,368 | 4,830 | 4,366 | 4,449 | 4,534 | |||||||||||||||
Asset-backed | 5,136 | 5,186 | 5,459 | 5,161 | 5,158 | |||||||||||||||
U.S. Treasury and government agencies | 18,240 | 18,443 | 16,757 | 15,719 | 14,307 | |||||||||||||||
Other | 3,671 | 3,920 | 3,996 | 4,112 | 4,233 | |||||||||||||||
Total securities available for sale | 63,307 | 62,747 | 60,947 | 58,239 | 56,068 | |||||||||||||||
Securities held to maturity | ||||||||||||||||||||
Residential mortgage-backed | 15,627 | 15,941 | 16,292 | 15,608 | 14,818 | |||||||||||||||
Commercial mortgage-backed | 600 | 648 | 715 | 807 | 902 | |||||||||||||||
Asset-backed | 177 | 185 | 189 | 194 | 199 | |||||||||||||||
U.S. Treasury and government agencies | 760 | 756 | 752 | 747 | 743 | |||||||||||||||
Other | 1,847 | 1,856 | 1,871 | 1,884 | 1,926 | |||||||||||||||
Total securities held to maturity | 19,011 | 19,386 | 19,819 | 19,240 | 18,588 | |||||||||||||||
Total investment securities | 82,318 | 82,133 | 80,766 | 77,479 | 74,656 | |||||||||||||||
Loans | ||||||||||||||||||||
Commercial | 119,345 | 116,596 | 113,883 | 113,349 | 111,462 | |||||||||||||||
Commercial real estate | 28,147 | 28,382 | 28,860 | 28,888 | 28,901 | |||||||||||||||
Equipment lease financing | 7,263 | 7,216 | 7,202 | 7,494 | 7,845 | |||||||||||||||
Consumer | 54,996 | 55,331 | 55,449 | 55,387 | 55,588 | |||||||||||||||
Residential real estate | 18,794 | 18,405 | 17,948 | 17,566 | 17,308 | |||||||||||||||
Total loans | 228,545 | 225,930 | 223,342 | 222,684 | 221,104 | |||||||||||||||
Interest-earning deposits with banks (b) | 15,017 | 16,691 | 19,151 | 21,017 | 25,667 | |||||||||||||||
Other interest-earning assets | 11,068 | 10,431 | 7,114 | 6,905 | 7,904 | |||||||||||||||
Total interest-earning assets | 336,948 | 335,185 | 330,373 | 328,085 | 329,331 | |||||||||||||||
Noninterest-earning assets | 48,950 | 47,906 | 47,504 | 47,542 | 46,944 | |||||||||||||||
Total assets | $ | 385,898 | $ | 383,091 | $ | 377,877 | $ | 375,627 | $ | 376,275 | ||||||||||
Liabilities and Equity | ||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||
Interest-bearing deposits | ||||||||||||||||||||
Money market | $ | 54,702 | $ | 55,228 | $ | 55,507 | $ | 56,199 | $ | 58,523 | ||||||||||
Demand | 63,480 | 62,207 | 60,138 | 60,409 | 59,620 | |||||||||||||||
Savings | 58,821 | 55,065 | 52,919 | 51,115 | 48,451 | |||||||||||||||
Time deposits | 18,813 | 18,743 | 17,756 | 16,634 | 16,844 | |||||||||||||||
Total interest-bearing deposits | 195,816 | 191,243 | 186,320 | 184,357 | 183,438 | |||||||||||||||
Borrowed funds | ||||||||||||||||||||
Federal Home Loan Bank borrowings | 21,491 | 20,683 | 21,516 | 20,956 | 20,721 | |||||||||||||||
Bank notes and senior debt | 25,418 | 26,380 | 27,301 | 28,787 | 28,987 | |||||||||||||||
Subordinated debt | 5,883 | 5,874 | 5,253 | 4,855 | 5,179 | |||||||||||||||
Other | 6,991 | 5,847 | 5,768 | 4,368 | 4,751 | |||||||||||||||
Total borrowed funds | 59,783 | 58,784 | 59,838 | 58,966 | 59,638 | |||||||||||||||
Total interest-bearing liabilities | 255,599 | 250,027 | 246,158 | 243,323 | 243,076 | |||||||||||||||
Noninterest-bearing liabilities and equity: | ||||||||||||||||||||
Noninterest-bearing deposits | 71,402 | 75,228 | 76,155 | 76,632 | 77,222 | |||||||||||||||
Accrued expenses and other liabilities | 11,242 | 10,833 | 8,853 | 8,944 | 9,118 | |||||||||||||||
Equity | 47,655 | 47,003 | 46,711 | 46,728 | 46,859 | |||||||||||||||
Total liabilities and equity | $ | 385,898 | $ | 383,091 | $ | 377,877 | $ | 375,627 | $ | 376,275 |
(a) | Calculated using average daily balances. |
(b) | Amounts include average balances held with the Federal Reserve Bank of Cleveland of $14.7 billion, $16.4 billion, $18.8 billion, $20.7 billion and $25.4 billion for the three months ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018, respectively. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 4 |
Table 4: Details of Net Interest Margin (Unaudited) | |||||||||||||||
Three months ended | |||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||
Average yields/rates (a) | |||||||||||||||
Yield on interest-earning assets | |||||||||||||||
Investment securities | |||||||||||||||
Securities available for sale | |||||||||||||||
Residential mortgage-backed | |||||||||||||||
Agency | 2.94 | % | 2.86 | % | 2.76 | % | 2.68 | % | 2.60 | % | |||||
Non-agency | 7.31 | % | 7.08 | % | 7.18 | % | 6.52 | % | 5.99 | % | |||||
Commercial mortgage-backed | 3.13 | % | 2.99 | % | 2.72 | % | 2.76 | % | 2.75 | % | |||||
Asset-backed | 3.35 | % | 3.24 | % | 3.37 | % | 3.11 | % | 2.87 | % | |||||
U.S. Treasury and government agencies | 2.49 | % | 2.41 | % | 2.25 | % | 2.25 | % | 2.07 | % | |||||
Other | 3.34 | % | 3.37 | % | 3.28 | % | 4.06 | % | 3.17 | % | |||||
Total securities available for sale | 3.01 | % | 2.93 | % | 2.86 | % | 2.85 | % | 2.69 | % | |||||
Securities held to maturity | |||||||||||||||
Residential mortgage-backed | 3.01 | % | 2.98 | % | 2.92 | % | 2.89 | % | 2.84 | % | |||||
Commercial mortgage-backed | 3.53 | % | 3.68 | % | 3.71 | % | 3.71 | % | 3.76 | % | |||||
Asset-backed | 3.83 | % | 3.76 | % | 3.65 | % | 3.48 | % | 2.90 | % | |||||
U.S. Treasury and government agencies | 2.81 | % | 2.86 | % | 2.85 | % | 2.83 | % | 2.80 | % | |||||
Other | 4.40 | % | 4.41 | % | 4.42 | % | 4.39 | % | 4.44 | % | |||||
Total securities held to maturity | 3.16 | % | 3.14 | % | 3.10 | % | 3.07 | % | 3.05 | % | |||||
Total investment securities | 3.05 | % | 2.98 | % | 2.92 | % | 2.91 | % | 2.78 | % | |||||
Loans | |||||||||||||||
Commercial | 4.33 | % | 4.17 | % | 4.06 | % | 3.97 | % | 3.74 | % | |||||
Commercial real estate | 4.37 | % | 4.42 | % | 4.10 | % | 4.04 | % | 3.81 | % | |||||
Equipment lease financing | 3.93 | % | 3.77 | % | 3.78 | % | 3.16 | % | 3.68 | % | |||||
Consumer | 5.54 | % | 5.32 | % | 5.17 | % | 4.96 | % | 4.87 | % | |||||
Residential real estate | 4.29 | % | 4.41 | % | 4.45 | % | 4.36 | % | 4.40 | % | |||||
Total loans | 4.61 | % | 4.49 | % | 4.36 | % | 4.23 | % | 4.09 | % | |||||
Interest-earning deposits with banks | 2.43 | % | 2.25 | % | 1.97 | % | 1.78 | % | 1.52 | % | |||||
Other interest-earning assets | 4.14 | % | 3.93 | % | 5.19 | % | 4.98 | % | 4.11 | % | |||||
Total yield on interest-earning assets | 4.11 | % | 3.99 | % | 3.89 | % | 3.78 | % | 3.59 | % | |||||
Rate on interest-bearing liabilities | |||||||||||||||
Interest-bearing deposits | |||||||||||||||
Money market | 1.15 | % | .99 | % | .80 | % | .64 | % | .54 | % | |||||
Demand | .52 | % | .46 | % | .32 | % | .25 | % | .21 | % | |||||
Savings | 1.13 | % | 1.04 | % | .92 | % | .74 | % | .57 | % | |||||
Time deposits | 1.55 | % | 1.38 | % | 1.18 | % | .98 | % | .88 | % | |||||
Total interest-bearing deposits | .98 | % | .87 | % | .71 | % | .57 | % | .47 | % | |||||
Borrowed funds | |||||||||||||||
Federal Home Loan Bank borrowings | 2.77 | % | 2.57 | % | 2.42 | % | 2.23 | % | 1.76 | % | |||||
Bank notes and senior debt | 3.50 | % | 3.31 | % | 2.92 | % | 2.95 | % | 2.43 | % | |||||
Subordinated debt | 4.50 | % | 4.44 | % | 4.10 | % | 4.50 | % | 3.91 | % | |||||
Other | 2.44 | % | 2.36 | % | 2.11 | % | 1.82 | % | 2.18 | % | |||||
Total borrowed funds | 3.21 | % | 3.07 | % | 2.76 | % | 2.74 | % | 2.31 | % | |||||
Total rate on interest-bearing liabilities | 1.50 | % | 1.38 | % | 1.21 | % | 1.10 | % | .91 | % | |||||
Interest rate spread | 2.61 | % | 2.61 | % | 2.68 | % | 2.68 | % | 2.68 | % | |||||
Benefit from use of noninterest bearing sources (b) | .37 | .35 | .31 | .28 | .23 | ||||||||||
Net interest margin | 2.98 | % | 2.96 | % | 2.99 | % | 2.96 | % | 2.91 | % |
(a) | Yields and rates are calculated using the applicable annualized interest income or interest expense divided by the applicable average earning assets or interest-bearing liabilities. Net interest margin is the total yield on interest-earning assets minus the total rate on interest-bearing liabilities and includes the benefit from use of noninterest-bearing sources. To provide more meaningful comparisons of net interest yields for all earning assets, as well as net interest margins, we use interest income on a taxable-equivalent basis in calculating net interest yields and net interest margins by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended March 31, 2019, December 31, 2018, September 30, 2018, June 30, 2018 and March 31, 2018 were $27 million, $28 million, $29 million, $29 million and $29 million, respectively. |
(b) | Represents the positive effects of investing noninterest-bearing sources in interest-earning assets. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 5 |
Table 5: Per Share Related Information (Unaudited) | |||||||||||||||||||
Three months ended | |||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
In millions, except per share data | 2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Basic | |||||||||||||||||||
Net income | $ | 1,271 | $ | 1,351 | $ | 1,400 | $ | 1,356 | $ | 1,239 | |||||||||
Less: | |||||||||||||||||||
Net income attributable to noncontrolling interests | 10 | 14 | 11 | 10 | 10 | ||||||||||||||
Preferred stock dividends (a) | 63 | 55 | 63 | 55 | 63 | ||||||||||||||
Preferred stock discount accretion and redemptions | 1 | 1 | 1 | 1 | 1 | ||||||||||||||
Net income attributable to common shareholders | 1,197 | 1,281 | 1,325 | 1,290 | 1,165 | ||||||||||||||
Less: Dividends and undistributed earnings allocated to nonvested restricted shares | 5 | 5 | 6 | 5 | 5 | ||||||||||||||
Net income attributable to basic common shares | $ | 1,192 | $ | 1,276 | $ | 1,319 | $ | 1,285 | $ | 1,160 | |||||||||
Basic weighted-average common shares outstanding | 455 | 461 | 465 | 469 | 473 | ||||||||||||||
Basic earnings per common share | $ | 2.62 | $ | 2.77 | $ | 2.84 | $ | 2.74 | $ | 2.45 | |||||||||
Diluted | |||||||||||||||||||
Net income attributable to basic common shares | $ | 1,192 | $ | 1,276 | $ | 1,319 | $ | 1,285 | $ | 1,160 | |||||||||
Less: Impact of BlackRock earnings per share dilution | 3 | 2 | 2 | 3 | 2 | ||||||||||||||
Net income attributable to diluted common shares | $ | 1,189 | $ | 1,274 | $ | 1,317 | $ | 1,282 | $ | 1,158 | |||||||||
Basic weighted-average common shares outstanding | 455 | 461 | 465 | 469 | 473 | ||||||||||||||
Dilutive potential common shares | 1 | 2 | 2 | 3 | 3 | ||||||||||||||
Diluted weighted-average common shares outstanding | 456 | 463 | 467 | 472 | 476 | ||||||||||||||
Diluted earnings per common share | $ | 2.61 | $ | 2.75 | $ | 2.82 | $ | 2.72 | $ | 2.43 |
(a) | Dividends are payable quarterly other than the Series O, Series R and Series S preferred stock, which are payable semiannually, with the Series O payable in different quarters than the Series R and Series S preferred stock. |
March 31 | December 31 | September 30 | June 30 | March 31 | ||||||||||||||||
In millions | 2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||||||
Commercial lending | ||||||||||||||||||||
Commercial | ||||||||||||||||||||
Manufacturing | $ | 22,575 | $ | 21,207 | $ | 21,272 | $ | 21,667 | $ | 21,367 | ||||||||||
Retail/wholesale trade | 21,655 | 20,850 | 19,689 | 19,299 | 18,232 | |||||||||||||||
Service providers | 15,266 | 14,869 | 14,386 | 14,343 | 14,554 | |||||||||||||||
Real estate related (a) | 12,287 | 12,312 | 12,539 | 12,688 | 12,701 | |||||||||||||||
Financial services | 10,475 | 9,500 | 9,441 | 9,241 | 9,479 | |||||||||||||||
Health care | 8,731 | 8,886 | 9,217 | 9,564 | 9,937 | |||||||||||||||
Transportation and warehousing | 6,744 | 5,781 | 5,715 | 5,531 | 5,488 | |||||||||||||||
Other industries | 25,260 | 23,429 | 21,412 | 21,034 | 20,550 | |||||||||||||||
Total commercial | 122,993 | 116,834 | 113,671 | 113,367 | 112,308 | |||||||||||||||
Commercial real estate | 28,101 | 28,140 | 28,563 | 28,946 | 28,835 | |||||||||||||||
Equipment lease financing | 7,348 | 7,308 | 7,214 | 7,323 | 7,802 | |||||||||||||||
Total commercial lending | 158,442 | 152,282 | 149,448 | 149,636 | 148,945 | |||||||||||||||
Consumer lending | ||||||||||||||||||||
Home equity | 25,500 | 26,123 | 26,628 | 27,219 | 27,699 | |||||||||||||||
Residential real estate | 19,107 | 18,657 | 18,203 | 17,805 | 17,456 | |||||||||||||||
Automobile | 14,707 | 14,419 | 14,309 | 13,892 | 13,295 | |||||||||||||||
Credit card | 6,267 | 6,357 | 5,979 | 5,830 | 5,657 | |||||||||||||||
Education | 3,707 | 3,822 | 3,954 | 4,057 | 4,228 | |||||||||||||||
Other consumer | 4,563 | 4,585 | 4,532 | 4,416 | 4,334 | |||||||||||||||
Total consumer lending | 73,851 | 73,963 | 73,605 | 73,219 | 72,669 | |||||||||||||||
Total loans | $ | 232,293 | $ | 226,245 | $ | 223,053 | $ | 222,855 | $ | 221,614 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 6 |
March 31 | December 31 | September 30 | June 30 | March 31 | ||||||||||||||||
Three months ended - dollars in millions | 2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||||||
Beginning balance | $ | 2,629 | $ | 2,584 | $ | 2,581 | $ | 2,604 | $ | 2,611 | ||||||||||
Gross charge-offs: | ||||||||||||||||||||
Commercial | (25 | ) | (30 | ) | (26 | ) | (24 | ) | (28 | ) | ||||||||||
Commercial real estate | (3 | ) | (2 | ) | (6 | ) | ||||||||||||||
Equipment lease financing | (3 | ) | (2 | ) | (2 | ) | (2 | ) | (2 | ) | ||||||||||
Home equity | (23 | ) | (25 | ) | (24 | ) | (33 | ) | (28 | ) | ||||||||||
Residential real estate | (2 | ) | 3 | (3 | ) | (4 | ) | (2 | ) | |||||||||||
Automobile | (58 | ) | (54 | ) | (40 | ) | (39 | ) | (38 | ) | ||||||||||
Credit card | (67 | ) | (56 | ) | (52 | ) | (53 | ) | (56 | ) | ||||||||||
Education | (6 | ) | (7 | ) | (7 | ) | (8 | ) | (9 | ) | ||||||||||
Other consumer | (28 | ) | (29 | ) | (24 | ) | (28 | ) | (24 | ) | ||||||||||
Total gross charge-offs | (215 | ) | (200 | ) | (178 | ) | (193 | ) | (193 | ) | ||||||||||
Recoveries: | ||||||||||||||||||||
Commercial | 14 | 17 | 18 | 16 | 16 | |||||||||||||||
Commercial real estate | 3 | 6 | 4 | 8 | 6 | |||||||||||||||
Equipment lease financing | 2 | 2 | 1 | 1 | 4 | |||||||||||||||
Home equity | 18 | 31 | 23 | 23 | 21 | |||||||||||||||
Residential real estate | 3 | 3 | 8 | 6 | 4 | |||||||||||||||
Automobile | 26 | 21 | 21 | 18 | 17 | |||||||||||||||
Credit card | 7 | 6 | 6 | 6 | 6 | |||||||||||||||
Education | 2 | 2 | 2 | 2 | 2 | |||||||||||||||
Other consumer | 4 | 5 | 4 | 4 | 4 | |||||||||||||||
Total recoveries | 79 | 93 | 87 | 84 | 80 | |||||||||||||||
Net (charge-offs) / recoveries: | ||||||||||||||||||||
Commercial | (11 | ) | (13 | ) | (8 | ) | (8 | ) | (12 | ) | ||||||||||
Commercial real estate | 6 | 4 | 6 | |||||||||||||||||
Equipment lease financing | (1 | ) | (1 | ) | (1 | ) | 2 | |||||||||||||
Home equity | (5 | ) | 6 | (1 | ) | (10 | ) | (7 | ) | |||||||||||
Residential real estate | 1 | 6 | 5 | 2 | 2 | |||||||||||||||
Automobile | (32 | ) | (33 | ) | (19 | ) | (21 | ) | (21 | ) | ||||||||||
Credit card | (60 | ) | (50 | ) | (46 | ) | (47 | ) | (50 | ) | ||||||||||
Education | (4 | ) | (5 | ) | (5 | ) | (6 | ) | (7 | ) | ||||||||||
Other consumer | (24 | ) | (24 | ) | (20 | ) | (24 | ) | (20 | ) | ||||||||||
Total net (charge-offs) | (136 | ) | (107 | ) | (91 | ) | (109 | ) | (113 | ) | ||||||||||
Provision for credit losses | 189 | 148 | 88 | 80 | 92 | |||||||||||||||
Net decrease in allowance for unfunded loan commitments and letters of credit | 6 | 3 | 1 | 1 | 7 | |||||||||||||||
Other | 4 | 1 | 5 | 5 | 7 | |||||||||||||||
Ending balance | $ | 2,692 | $ | 2,629 | $ | 2,584 | $ | 2,581 | $ | 2,604 | ||||||||||
Supplemental Information | ||||||||||||||||||||
Net charge-offs to average loans (annualized) | .24 | % | .19 | % | .16 | % | .20 | % | .21 | % | ||||||||||
Allowance for loan and lease losses to total loans | 1.16 | % | 1.16 | % | 1.16 | % | 1.16 | % | 1.18 | % | ||||||||||
Commercial lending net charge-offs | $ | (12 | ) | $ | (7 | ) | $ | (5 | ) | $ | (3 | ) | $ | (10 | ) | |||||
Consumer lending net charge-offs | (124 | ) | (100 | ) | (86 | ) | (106 | ) | (103 | ) | ||||||||||
Total net charge-offs | $ | (136 | ) | $ | (107 | ) | $ | (91 | ) | $ | (109 | ) | $ | (113 | ) | |||||
Net charge-offs to average loans (annualized) | ||||||||||||||||||||
Commercial lending | .03 | % | .02 | % | .01 | % | .01 | % | .03 | % | ||||||||||
Consumer lending | .68 | % | .54 | % | .46 | % | .58 | % | .57 | % |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 7 |
March 31 | December 31 | September 30 | June 30 | March 31 | ||||||||||||||||
Dollars in millions | 2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||||||
Nonperforming loans, including TDRs | ||||||||||||||||||||
Commercial lending | ||||||||||||||||||||
Commercial | ||||||||||||||||||||
Retail/wholesale trade | $ | 35 | $ | 38 | $ | 47 | $ | 65 | $ | 126 | ||||||||||
Manufacturing | 88 | 54 | 43 | 49 | 67 | |||||||||||||||
Service providers | 52 | 50 | 53 | 48 | 36 | |||||||||||||||
Real estate related (a) | 16 | 17 | 18 | 22 | 25 | |||||||||||||||
Health care | 19 | 20 | 14 | 15 | 13 | |||||||||||||||
Transportation and warehousing | 8 | 8 | 7 | 3 | 3 | |||||||||||||||
Other industries | 151 | 159 | 138 | 136 | 156 | |||||||||||||||
Total commercial | 369 | 346 | 320 | 338 | 426 | |||||||||||||||
Commercial real estate | 54 | 75 | 68 | 71 | 107 | |||||||||||||||
Equipment lease financing | 7 | 11 | 5 | 5 | 4 | |||||||||||||||
Total commercial lending | 430 | 432 | 393 | 414 | 537 | |||||||||||||||
Consumer lending (b) | ||||||||||||||||||||
Home equity | 763 | 797 | 828 | 821 | 820 | |||||||||||||||
Residential real estate | 339 | 350 | 363 | 381 | 391 | |||||||||||||||
Automobile | 107 | 100 | 95 | 87 | 79 | |||||||||||||||
Credit card | 7 | 7 | 6 | 7 | 6 | |||||||||||||||
Other consumer | 7 | 8 | 9 | 9 | 9 | |||||||||||||||
Total consumer lending | 1,223 | 1,262 | 1,301 | 1,305 | 1,305 | |||||||||||||||
Total nonperforming loans (c) | 1,653 | 1,694 | 1,694 | 1,719 | 1,842 | |||||||||||||||
OREO and foreclosed assets | 132 | 114 | 131 | 135 | 162 | |||||||||||||||
Total nonperforming assets | $ | 1,785 | $ | 1,808 | $ | 1,825 | $ | 1,854 | $ | 2,004 | ||||||||||
Nonperforming loans to total loans | .71 | % | .75 | % | .76 | % | .77 | % | .83 | % | ||||||||||
Nonperforming assets to total loans, OREO and foreclosed assets | .77 | % | .80 | % | .82 | % | .83 | % | .90 | % | ||||||||||
Nonperforming assets to total assets | .45 | % | .47 | % | .48 | % | .49 | % | .53 | % | ||||||||||
Allowance for loan and lease losses to nonperforming loans | 163 | % | 155 | % | 153 | % | 150 | % | 141 | % |
(a) | Includes loans related to customers in the real estate and construction industries. |
(b) | Excludes most consumer loans and lines of credit, not secured by residential real estate, which are charged off after 120 to 180 days past due and are not placed on nonperforming status. |
(c) | Nonperforming loans exclude certain government insured or guaranteed loans, loans held for sale, loans accounted for under the fair value option and purchased impaired loans. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 8 |
January 1, 2019 - | October 1, 2018 - | July 1, 2018 - | April 1, 2018 - | January 1, 2018 - | ||||||||||||||||
In millions | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | |||||||||||||||
Beginning balance | $ | 1,808 | $ | 1,825 | $ | 1,854 | $ | 2,004 | $ | 2,035 | ||||||||||
New nonperforming assets | 287 | 325 | 260 | 276 | 249 | |||||||||||||||
Charge-offs and valuation adjustments | (164 | ) | (148 | ) | (126 | ) | (145 | ) | (137 | ) | ||||||||||
Principal activity, including paydowns and payoffs | (92 | ) | (97 | ) | (99 | ) | (199 | ) | (81 | ) | ||||||||||
Asset sales and transfers to loans held for sale | (13 | ) | (38 | ) | (38 | ) | (34 | ) | (29 | ) | ||||||||||
Returned to performing status | (41 | ) | (59 | ) | (26 | ) | (48 | ) | (33 | ) | ||||||||||
Ending balance | $ | 1,785 | $ | 1,808 | $ | 1,825 | $ | 1,854 | $ | 2,004 |
March 31, 2019 - Dollars in millions | |||||||
Ranking | Outstandings | Industry | |||||
1 | $ | 35 | Information | ||||
2 | 30 | Mining, Quarrying, and Oil and Gas Extraction | |||||
3 | 24 | Mining, Quarrying, and Oil and Gas Extraction | |||||
4 | 24 | Retail Trade | |||||
5 | 21 | Manufacturing | |||||
6 | 19 | Manufacturing | |||||
7 | 16 | Service Providers | |||||
8 | 13 | Manufacturing | |||||
9 | 10 | Construction | |||||
10 | 9 | Manufacturing | |||||
Total | $ | 201 | |||||
As a percent of total nonperforming assets | 11% |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 9 |
Amount | Percent of Total Outstandings | ||||||||||||||||||||||||||||||||||
Mar. 31 | Dec. 31 | Sept. 30 | Jun. 30 | Mar. 31 | Mar. 31 | Dec. 31 | Sept. 30 | Jun. 30 | Mar. 31 | ||||||||||||||||||||||||||
Dollars in millions | 2019 | 2018 | 2018 | 2018 | 2018 | 2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||||||||||||||||
Commercial | $ | 80 | $ | 82 | $ | 60 | $ | 57 | $ | 53 | .07 | % | .07 | % | .05 | % | .05 | % | .05 | % | |||||||||||||||
Commercial real estate | 43 | 6 | 8 | 18 | 21 | .15 | % | .02 | % | .03 | % | .06 | % | .07 | % | ||||||||||||||||||||
Equipment lease financing | 84 | 56 | 29 | 12 | 18 | 1.14 | % | .77 | % | .40 | % | .16 | % | .23 | % | ||||||||||||||||||||
Home equity | 59 | 66 | 77 | 97 | 94 | .23 | % | .25 | % | .29 | % | .36 | % | .34 | % | ||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||||||||
Non government insured | 91 | 75 | 70 | 66 | 66 | .48 | % | .40 | % | .38 | % | .37 | % | .38 | % | ||||||||||||||||||||
Government insured | 62 | 60 | 60 | 63 | 64 | .32 | % | .32 | % | .33 | % | .35 | % | .37 | % | ||||||||||||||||||||
Automobile | 97 | 113 | 104 | 82 | 77 | .66 | % | .78 | % | .73 | % | .59 | % | .58 | % | ||||||||||||||||||||
Credit card | 45 | 46 | 45 | 40 | 40 | .72 | % | .72 | % | .75 | % | .69 | % | .71 | % | ||||||||||||||||||||
Education | |||||||||||||||||||||||||||||||||||
Non government insured | 9 | 10 | 10 | 8 | 11 | .24 | % | .26 | % | .25 | % | .20 | % | .26 | % | ||||||||||||||||||||
Government insured | 54 | 59 | 71 | 66 | 72 | 1.46 | % | 1.54 | % | 1.80 | % | 1.63 | % | 1.70 | % | ||||||||||||||||||||
Other consumer | 10 | 12 | 17 | 10 | 11 | .22 | % | .26 | % | .38 | % | .23 | % | .25 | % | ||||||||||||||||||||
Total | $ | 634 | $ | 585 | $ | 551 | $ | 519 | $ | 527 | .27 | % | .26 | % | .25 | % | .23 | % | .24 | % |
Amount | Percent of Total Outstandings | ||||||||||||||||||||||||||||||||||
Mar. 31 | Dec. 31 | Sept. 30 | Jun. 30 | Mar. 31 | Mar. 31 | Dec. 31 | Sept. 30 | Jun. 30 | Mar. 31 | ||||||||||||||||||||||||||
Dollars in millions | 2019 | 2018 | 2018 | 2018 | 2018 | 2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||||||||||||||||
Commercial | $ | 25 | $ | 54 | $ | 35 | $ | 41 | $ | 22 | .02 | % | .05 | % | .03 | % | .04 | % | .02 | % | |||||||||||||||
Commercial real estate | 1 | 3 | 3 | 2 | 12 | .00 | % | .01 | % | .01 | % | .01 | % | .04 | % | ||||||||||||||||||||
Equipment lease financing | 5 | 12 | 16 | 7 | 1 | .07 | % | .16 | % | .22 | % | .10 | % | .01 | % | ||||||||||||||||||||
Home equity | 21 | 25 | 30 | 40 | 31 | .08 | % | .10 | % | .11 | % | .15 | % | .11 | % | ||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||||||||
Non government insured | 13 | 17 | 16 | 18 | 16 | .07 | % | .09 | % | .09 | % | .10 | % | .09 | % | ||||||||||||||||||||
Government insured | 49 | 56 | 51 | 48 | 54 | .26 | % | .30 | % | .28 | % | .27 | % | .31 | % | ||||||||||||||||||||
Automobile | 26 | 29 | 25 | 20 | 18 | .18 | % | .20 | % | .17 | % | .14 | % | .14 | % | ||||||||||||||||||||
Credit card | 28 | 29 | 28 | 24 | 26 | .45 | % | .46 | % | .47 | % | .41 | % | .46 | % | ||||||||||||||||||||
Education | |||||||||||||||||||||||||||||||||||
Non government insured | 5 | 4 | 6 | 5 | 6 | .13 | % | .10 | % | .15 | % | .12 | % | .14 | % | ||||||||||||||||||||
Government insured | 33 | 37 | 42 | 45 | 43 | .89 | % | .97 | % | 1.06 | % | 1.11 | % | 1.02 | % | ||||||||||||||||||||
Other consumer | 6 | 5 | 6 | 6 | 5 | .13 | % | .11 | % | .13 | % | .14 | % | .12 | % | ||||||||||||||||||||
Total | $ | 212 | $ | 271 | $ | 258 | $ | 256 | $ | 234 | .09 | % | .12 | % | .12 | % | .11 | % | .11 | % |
Amount | Percent of Total Outstandings | ||||||||||||||||||||||||||||||||||
Mar. 31 | Dec. 31 | Sept. 30 | Jun. 30 | Mar. 31 | Mar. 31 | Dec. 31 | Sept. 30 | Jun. 30 | Mar. 31 | ||||||||||||||||||||||||||
Dollars in millions | 2019 | 2018 | 2018 | 2018 | 2018 | 2019 | 2018 | 2018 | 2018 | 2018 | |||||||||||||||||||||||||
Commercial | $ | 71 | $ | 52 | $ | 67 | $ | 59 | $ | 53 | .06 | % | .04 | % | .06 | % | .05 | % | .05 | % | |||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||||||||
Non government insured | 18 | 19 | 15 | 14 | 13 | .09 | % | .10 | % | .08 | % | .08 | % | .07 | % | ||||||||||||||||||||
Government insured | 305 | 344 | 342 | 339 | 360 | 1.60 | % | 1.84 | % | 1.88 | % | 1.90 | % | 2.06 | % | ||||||||||||||||||||
Automobile | 10 | 12 | 8 | 7 | 9 | .07 | % | .08 | % | .06 | % | .05 | % | .07 | % | ||||||||||||||||||||
Credit card | 53 | 53 | 48 | 44 | 45 | .85 | % | .83 | % | .80 | % | .75 | % | .80 | % | ||||||||||||||||||||
Education | |||||||||||||||||||||||||||||||||||
Non government insured | 3 | 3 | 3 | 4 | 5 | .08 | % | .08 | % | .08 | % | .10 | % | .12 | % | ||||||||||||||||||||
Government insured | 123 | 138 | 129 | 114 | 136 | 3.32 | % | 3.61 | % | 3.26 | % | 2.81 | % | 3.22 | % | ||||||||||||||||||||
Other consumer | 7 | 8 | 7 | 5 | 7 | .15 | % | .17 | % | .15 | % | .11 | % | .16 | % | ||||||||||||||||||||
Total | $ | 590 | $ | 629 | $ | 619 | $ | 586 | $ | 628 | .25 | % | .28 | % | .28 | % | .26 | % | .28 | % |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 10 |
March 31 | December 31 | September 30 | June 30 | March 31 | ||||||||||
2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||
Full-time employees | ||||||||||||||
Retail Banking | 28,992 | 29,180 | 29,296 | 29,884 | 29,903 | |||||||||
Other full-time employees | 21,652 | 21,748 | 21,768 | 21,498 | 21,055 | |||||||||
Total full-time employees | 50,644 | 50,928 | 51,064 | 51,382 | 50,958 | |||||||||
Part-time employees | ||||||||||||||
Retail Banking | 1,887 | 1,974 | 2,071 | 2,349 | 2,337 | |||||||||
Other part-time employees | 180 | 161 | 187 | 563 | 189 | |||||||||
Total part-time employees | 2,067 | 2,135 | 2,258 | 2,912 | 2,526 | |||||||||
Total | 52,711 | 53,063 | 53,322 | 54,294 | 53,484 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 11 |
Three months ended | |||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
In millions | 2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Income | |||||||||||||||||||
Retail Banking | $ | 264 | $ | 313 | $ | 228 | $ | 274 | $ | 249 | |||||||||
Corporate & Institutional Banking | 552 | 651 | 642 | 652 | 563 | ||||||||||||||
Asset Management Group | 45 | 42 | 55 | 43 | 62 | ||||||||||||||
Other, including BlackRock (b) | 410 | 345 | 475 | 387 | 365 | ||||||||||||||
Net income | $ | 1,271 | $ | 1,351 | $ | 1,400 | $ | 1,356 | $ | 1,239 | |||||||||
Revenue | |||||||||||||||||||
Retail Banking | $ | 1,944 | $ | 2,015 | $ | 1,927 | $ | 1,955 | $ | 1,853 | |||||||||
Corporate & Institutional Banking | 1,474 | 1,562 | 1,517 | 1,535 | 1,429 | ||||||||||||||
Asset Management Group | 287 | 286 | 299 | 294 | 300 | ||||||||||||||
Other, including BlackRock (b) | 581 | 477 | 614 | 540 | 529 | ||||||||||||||
Total revenue | $ | 4,286 | $ | 4,340 | $ | 4,357 | $ | 4,324 | $ | 4,111 |
(a) | Our business information is presented based on our internal management reporting practices. Net interest income in business segment results reflects PNC’s internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors. |
(b) | Includes earnings and gains or losses related to PNC's equity interest in BlackRock and residual activities that do not meet the criteria for disclosure as a separate reportable business. We provide additional information on these activities in our Form 10-K and Form 10-Q filings with the SEC. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 12 |
Three months ended | |||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
Dollars in millions | 2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Income Statement | |||||||||||||||||||
Net interest income | $ | 1,349 | $ | 1,319 | $ | 1,305 | $ | 1,277 | $ | 1,218 | |||||||||
Noninterest income | 595 | 696 | 622 | 678 | 635 | ||||||||||||||
Total revenue | 1,944 | 2,015 | 1,927 | 1,955 | 1,853 | ||||||||||||||
Provision for credit losses | 128 | 119 | 113 | 72 | 69 | ||||||||||||||
Noninterest expense | 1,468 | 1,487 | 1,514 | 1,521 | 1,456 | ||||||||||||||
Pretax earnings | 348 | 409 | 300 | 362 | 328 | ||||||||||||||
Income taxes | 84 | 96 | 72 | 88 | 79 | ||||||||||||||
Earnings | $ | 264 | $ | 313 | $ | 228 | $ | 274 | $ | 249 | |||||||||
Average Balance Sheet | |||||||||||||||||||
Loans held for sale | $ | 441 | $ | 559 | $ | 704 | $ | 629 | $ | 652 | |||||||||
Loans | |||||||||||||||||||
Consumer | |||||||||||||||||||
Home equity | $ | 22,990 | $ | 23,407 | $ | 23,777 | $ | 24,177 | $ | 24,608 | |||||||||
Automobile | 14,608 | 14,375 | 14,169 | 13,642 | 13,105 | ||||||||||||||
Education | 3,816 | 3,918 | 4,039 | 4,181 | 4,409 | ||||||||||||||
Credit cards | 6,204 | 6,112 | 5,889 | 5,728 | 5,619 | ||||||||||||||
Other | 2,068 | 1,985 | 1,857 | 1,771 | 1,765 | ||||||||||||||
Total consumer | 49,686 | 49,797 | 49,731 | 49,499 | 49,506 | ||||||||||||||
Commercial and commercial real estate | 10,461 | 10,339 | 10,209 | 10,458 | 10,527 | ||||||||||||||
Residential mortgage | 15,034 | 14,637 | 14,153 | 13,718 | 13,420 | ||||||||||||||
Total loans | $ | 75,181 | $ | 74,773 | $ | 74,093 | $ | 73,675 | $ | 73,453 | |||||||||
Total assets | $ | 91,255 | $ | 91,164 | $ | 89,963 | $ | 89,021 | $ | 88,734 | |||||||||
Deposits | |||||||||||||||||||
Noninterest-bearing demand | $ | 30,389 | $ | 31,011 | $ | 31,159 | $ | 30,712 | $ | 29,779 | |||||||||
Interest-bearing demand | 42,477 | 41,655 | 41,778 | 42,802 | 41,939 | ||||||||||||||
Money market | 26,773 | 27,256 | 28,876 | 30,799 | 32,330 | ||||||||||||||
Savings | 53,100 | 49,771 | 47,964 | 46,426 | 43,838 | ||||||||||||||
Certificates of deposit | 12,381 | 12,153 | 11,974 | 11,816 | 12,082 | ||||||||||||||
Total deposits | $ | 165,120 | $ | 161,846 | $ | 161,751 | $ | 162,555 | $ | 159,968 | |||||||||
Performance Ratios | |||||||||||||||||||
Return on average assets | 1.17 | % | 1.36 | % | 1.01 | % | 1.23 | % | 1.14 | % | |||||||||
Noninterest income to total revenue | 31 | % | 35 | % | 32 | % | 35 | % | 34 | % | |||||||||
Efficiency | 76 | % | 74 | % | 79 | % | 78 | % | 79 | % |
(a) | See note (a) on page 11. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 13 |
Three months ended | |||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
Dollars in millions, except as noted | 2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Supplemental Noninterest Income Information | |||||||||||||||||||
Consumer services | $ | 277 | $ | 291 | $ | 284 | $ | 287 | $ | 266 | |||||||||
Brokerage | $ | 89 | $ | 90 | $ | 86 | $ | 88 | $ | 86 | |||||||||
Residential mortgage | $ | 65 | $ | 59 | $ | 76 | $ | 84 | $ | 97 | |||||||||
Service charges on deposits | $ | 162 | $ | 185 | $ | 179 | $ | 164 | $ | 160 | |||||||||
Residential Mortgage Information | |||||||||||||||||||
Residential mortgage servicing statistics (in billions, except as noted) (a) | |||||||||||||||||||
Serviced portfolio balance (b) | $ | 123 | $ | 125 | $ | 127 | $ | 124 | $ | 125 | |||||||||
Serviced portfolio acquisitions | $ | 1 | $ | 2 | $ | 6 | $ | 3 | $ | 1 | |||||||||
MSR asset value (b) | $ | 1.1 | $ | 1.3 | $ | 1.4 | $ | 1.3 | $ | 1.3 | |||||||||
MSR capitalization value (in basis points) (b) | 92 | 100 | 108 | 104 | 101 | ||||||||||||||
Servicing income: (in millions) | |||||||||||||||||||
Servicing fees, net (c) | $ | 53 | $ | 49 | $ | 42 | $ | 39 | $ | 51 | |||||||||
Mortgage servicing rights valuation, net of economic hedge | $ | (9 | ) | $ | (19 | ) | — | $ | 13 | $ | 9 | ||||||||
Residential mortgage loan statistics | |||||||||||||||||||
Loan origination volume (in billions) | $ | 1.7 | $ | 1.6 | $ | 2.1 | $ | 2.0 | $ | 1.7 | |||||||||
Loan sale margin percentage | 2.35 | % | 2.49 | % | 2.21 | % | 2.21 | % | 2.83 | % | |||||||||
Percentage of originations represented by: | |||||||||||||||||||
Purchase volume (d) | 56 | % | 67 | % | 72 | % | 71 | % | 56 | % | |||||||||
Refinance volume | 44 | % | 33 | % | 28 | % | 29 | % | 44 | % | |||||||||
Other Information (b) | |||||||||||||||||||
Customer-related statistics (average) | |||||||||||||||||||
Non-teller deposit transactions (e) | 57 | % | 55 | % | 55 | % | 54 | % | 54 | % | |||||||||
Digital consumer customers (f) | 68 | % | 67 | % | 66 | % | 65 | % | 64 | % | |||||||||
Credit-related statistics | |||||||||||||||||||
Nonperforming assets | $ | 1,109 | $ | 1,126 | $ | 1,145 | $ | 1,141 | $ | 1,131 | |||||||||
Net charge-offs | $ | 132 | $ | 112 | $ | 96 | $ | 112 | $ | 100 | |||||||||
Other statistics | |||||||||||||||||||
ATMs | 9,112 | 9,162 | 9,093 | 9,043 | 9,047 | ||||||||||||||
Branches (g) | 2,347 | 2,372 | 2,388 | 2,404 | 2,442 | ||||||||||||||
Brokerage account client assets (in billions) (h) | $ | 51 | $ | 47 | $ | 51 | $ | 49 | $ | 49 |
(a) | Represents mortgage loan servicing balances for third parties and the related income. |
(b) | Presented as of period end, except for customer-related statistics, which are quarterly averages, and net charge-offs, which are for the three months ended. |
(c) | Servicing fees net of impact of decrease in MSR value due to passage of time, including the impact from both regularly scheduled loan prepayments and loans that were paid down or paid off during the period. |
(d) | Mortgages with borrowers as part of residential real estate purchase transactions. |
(e) | Percentage of total consumer and business banking deposit transactions processed at an ATM or through our mobile banking application. |
(f) | Represents consumer checking relationships that process the majority of their transactions through non-teller channels. |
(g) | Excludes stand-alone mortgage offices and satellite offices (e.g., drive-ups, electronic branches and retirement centers) that provide limited products and/or services. |
(h) | Includes cash and money market balances. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 14 |
Three months ended | |||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
Dollars in millions | 2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Income Statement | |||||||||||||||||||
Net interest income | $ | 898 | $ | 930 | $ | 925 | $ | 900 | $ | 882 | |||||||||
Noninterest income | 576 | 632 | 592 | 635 | 547 | ||||||||||||||
Total revenue | 1,474 | 1,562 | 1,517 | 1,535 | 1,429 | ||||||||||||||
Provision for credit losses (benefit) | 71 | 42 | (13 | ) | 15 | 41 | |||||||||||||
Noninterest expense | 686 | 687 | 698 | 668 | 653 | ||||||||||||||
Pretax earnings | 717 | 833 | 832 | 852 | 735 | ||||||||||||||
Income taxes | 165 | 182 | 190 | 200 | 172 | ||||||||||||||
Earnings | $ | 552 | $ | 651 | $ | 642 | $ | 652 | $ | 563 | |||||||||
Average Balance Sheet | |||||||||||||||||||
Loans held for sale | $ | 347 | $ | 669 | $ | 514 | $ | 594 | $ | 1,189 | |||||||||
Loans | |||||||||||||||||||
Commercial | $ | 108,641 | $ | 106,082 | $ | 103,474 | $ | 102,722 | $ | 100,802 | |||||||||
Commercial real estate | 25,971 | 26,183 | 26,650 | 26,715 | 26,732 | ||||||||||||||
Equipment lease financing | 7,264 | 7,216 | 7,202 | 7,495 | 7,845 | ||||||||||||||
Total commercial lending | 141,876 | 139,481 | 137,326 | 136,932 | 135,379 | ||||||||||||||
Consumer | 20 | 22 | 32 | 39 | 77 | ||||||||||||||
Total loans | $ | 141,896 | $ | 139,503 | $ | 137,358 | $ | 136,971 | $ | 135,456 | |||||||||
Total assets | $ | 157,169 | $ | 156,997 | $ | 153,897 | $ | 153,619 | $ | 151,909 | |||||||||
Deposits | |||||||||||||||||||
Noninterest-bearing demand | $ | 39,551 | $ | 42,678 | $ | 43,480 | $ | 44,383 | $ | 45,896 | |||||||||
Money market | 25,630 | 25,691 | 24,285 | 22,832 | 23,406 | ||||||||||||||
Other | 23,374 | 23,423 | 20,343 | 18,589 | 18,592 | ||||||||||||||
Total deposits | $ | 88,555 | $ | 91,792 | $ | 88,108 | $ | 85,804 | $ | 87,894 | |||||||||
Performance Ratios | |||||||||||||||||||
Return on average assets | 1.42 | % | 1.65 | % | 1.66 | % | 1.70 | % | 1.50 | % | |||||||||
Noninterest income to total revenue | 39 | % | 40 | % | 39 | % | 41 | % | 38 | % | |||||||||
Efficiency | 47 | % | 44 | % | 46 | % | 44 | % | 46 | % | |||||||||
Other Information | |||||||||||||||||||
Consolidated revenue from: | |||||||||||||||||||
Treasury Management (b) | $ | 445 | $ | 461 | $ | 453 | $ | 446 | $ | 419 | |||||||||
Capital Markets (b) | $ | 246 | $ | 272 | $ | 275 | $ | 283 | $ | 258 | |||||||||
Commercial mortgage banking activities | |||||||||||||||||||
Commercial mortgage loans held for sale (c) | $ | 15 | $ | 29 | $ | 26 | $ | 38 | $ | 14 | |||||||||
Commercial mortgage loan servicing income (d) | 54 | 68 | 64 | 60 | 55 | ||||||||||||||
Commercial mortgage servicing rights valuation, net of economic hedge (e) | 5 | 1 | 2 | 20 | 4 | ||||||||||||||
Total | $ | 74 | $ | 98 | $ | 92 | $ | 118 | $ | 73 | |||||||||
MSR asset value (f) | $ | 681 | $ | 726 | $ | 766 | $ | 748 | $ | 723 | |||||||||
Average Loans by C&IB business (g) | |||||||||||||||||||
Corporate Banking | $ | 71,089 | $ | 67,567 | $ | 66,560 | $ | 66,314 | $ | 65,548 | |||||||||
Real Estate | 36,357 | 38,141 | 37,463 | 37,419 | 37,252 | ||||||||||||||
Business Credit | 21,728 | 21,431 | 20,928 | 20,630 | 20,197 | ||||||||||||||
Commercial Banking | 8,118 | 8,031 | 8,112 | 8,174 | 8,118 | ||||||||||||||
Other | 4,604 | 4,333 | 4,295 | 4,434 | 4,341 | ||||||||||||||
Total average loans | $ | 141,896 | $ | 139,503 | $ | 137,358 | $ | 136,971 | $ | 135,456 | |||||||||
Credit-related statistics | |||||||||||||||||||
Nonperforming assets (f) | $ | 388 | $ | 377 | $ | 355 | $ | 385 | $ | 508 | |||||||||
Net charge-offs | $ | 5 | $ | 2 | $ | 1 | $ | (2 | ) | $ | 9 |
(a) | See note (a) on page 11. |
(b) | Includes amounts reported in net interest income and noninterest income. |
(c) | Includes other noninterest income for valuations on commercial mortgage loans held for sale and related commitments, derivative valuations, originations fees, gains on sale of loans held for sale and net interest income on loans held for sale. |
(d) | Includes net interest income and noninterest income (primarily in corporate service fees) from loan servicing net of reduction in commercial mortgage servicing rights due to amortization expense and payoffs. Commercial mortgage servicing rights valuation, net of economic hedge is shown separately. |
(e) | Includes amounts reported in corporate service fees. |
(f) | Presented as of period end. |
(g) | As a result of our first quarter 2019 C&IB segment realignment, average loans previously reported as Equipment Finance were reclassified to other C&IB businesses for all periods presented. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 15 |
Three months ended | |||||||||||||||||||
March 31 | December 31 | September 30 | June 30 | March 31 | |||||||||||||||
Dollars in millions, except as noted | 2019 | 2018 | 2018 | 2018 | 2018 | ||||||||||||||
Income Statement | |||||||||||||||||||
Net interest income | $ | 70 | $ | 70 | $ | 71 | $ | 72 | $ | 74 | |||||||||
Noninterest income | 217 | 216 | 228 | 222 | 226 | ||||||||||||||
Total revenue | 287 | 286 | 299 | 294 | 300 | ||||||||||||||
Provision for credit losses (benefit) | (1 | ) | — | 2 | 7 | (7 | ) | ||||||||||||
Noninterest expense | 230 | 232 | 225 | 231 | 225 | ||||||||||||||
Pretax earnings | 58 | 54 | 72 | 56 | 82 | ||||||||||||||
Income taxes | 13 | 12 | 17 | 13 | 20 | ||||||||||||||
Earnings | $ | 45 | $ | 42 | $ | 55 | $ | 43 | $ | 62 | |||||||||
Average Balance Sheet | |||||||||||||||||||
Loans | |||||||||||||||||||
Consumer | $ | 4,362 | $ | 4,522 | $ | 4,623 | $ | 4,698 | $ | 4,785 | |||||||||
Commercial and commercial real estate | 752 | 705 | 727 | 742 | 733 | ||||||||||||||
Residential mortgage | 1,723 | 1,666 | 1,605 | 1,561 | 1,517 | ||||||||||||||
Total loans | $ | 6,837 | $ | 6,893 | $ | 6,955 | $ | 7,001 | $ | 7,035 | |||||||||
Total assets | $ | 7,259 | $ | 7,328 | $ | 7,397 | $ | 7,469 | $ | 7,499 | |||||||||
Deposits | |||||||||||||||||||
Noninterest-bearing demand | $ | 1,388 | $ | 1,469 | $ | 1,440 | $ | 1,459 | $ | 1,466 | |||||||||
Interest-bearing demand | 3,076 | 3,055 | 3,253 | 3,448 | 3,540 | ||||||||||||||
Money market | 2,036 | 2,001 | 2,112 | 2,332 | 2,577 | ||||||||||||||
Savings | 5,723 | 5,294 | 4,955 | 4,690 | 4,613 | ||||||||||||||
Other | 697 | 634 | 537 | 382 | 305 | ||||||||||||||
Total deposits | $ | 12,920 | $ | 12,453 | $ | 12,297 | $ | 12,311 | $ | 12,501 | |||||||||
Performance Ratios | |||||||||||||||||||
Return on average assets | 2.51 | % | 2.27 | % | 2.95 | % | 2.31 | % | 3.35 | % | |||||||||
Noninterest income to total revenue | 76 | % | 76 | % | 76 | % | 76 | % | 75 | % | |||||||||
Efficiency | 80 | % | 81 | % | 75 | % | 79 | % | 75 | % | |||||||||
Other Information | |||||||||||||||||||
Nonperforming assets (b) | $ | 48 | $ | 46 | $ | 51 | $ | 51 | $ | 52 | |||||||||
Net charge-offs | $ | 1 | $ | 1 | $ | 1 | $ | 1 | $ | 6 | |||||||||
Client Assets Under Administration (in billions) (b) (c) | |||||||||||||||||||
Discretionary client assets under management | $ | 158 | $ | 148 | $ | 159 | $ | 149 | $ | 148 | |||||||||
Nondiscretionary client assets under administration | 130 | 124 | 134 | 130 | 129 | ||||||||||||||
Total | $ | 288 | $ | 272 | $ | 293 | $ | 279 | $ | 277 | |||||||||
Discretionary client assets under management | |||||||||||||||||||
Personal | $ | 95 | $ | 87 | $ | 97 | $ | 92 | $ | 92 | |||||||||
Institutional | 63 | 61 | 62 | 57 | 56 | ||||||||||||||
Total | $ | 158 | $ | 148 | $ | 159 | $ | 149 | $ | 148 |
(a) | See note (a) on page 11. |
(b) | As of period end. |
(c) | Excludes brokerage account client assets. |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 16 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 17 |
THE PNC FINANCIAL SERVICES GROUP, INC. | Page 18 |