MEDIA: | INVESTORS: | |||
PNC Media Relations | Bryan Gill | |||
(412) 762-4550 | (412) 768-4143 | |||
media.relations@pnc.com | investor.relations@pnc.com |
For the quarter | ||||||||
2Q18 | 1Q18 | 2Q17 | ||||||
Net income $ millions | $1,356 | $1,239 | $1,097 | |||||
Diluted earnings per common share | $2.72 | $2.43 | $2.10 |
“PNC’s second quarter results were strong. We grew fee income and net interest income, expanded our margin, managed expenses well and maintained stable credit quality. Our board recently increased the common stock dividend 27 percent to an all-time high. We are continuing to invest in our businesses, including our middle market expansion and digital offerings, and remain focused on opportunities for growth and efficiency that will create long-term value for our shareholders.” Bill Demchak, PNC Chairman, President and Chief Executive Officer |
▪ | Net income of $1.4 billion for the second quarter increased 9 percent compared with $1.2 billion for the first quarter, and PNC generated positive operating leverage. |
▪ | Total revenue for the second quarter increased $213 million, or 5 percent, to $4.3 billion. |
▪ | Net interest income increased $52 million, or 2 percent, to $2.4 billion due to higher loan and securities yields and an additional day in the second quarter partially offset by increased funding costs. |
– | Net interest margin increased 5 basis points to 2.96 percent. |
▪ | Noninterest income increased $161 million, or 9 percent, to $1.9 billion. |
– | Growth in fee income of $72 million, or 5 percent, reflected seasonality and higher business activity. |
– | Other noninterest income increased $89 million to $334 million due to higher revenue from private equity investments, and benefits from Visa Class B derivative fair value adjustments and commercial mortgage loans held for sale. |
▪ | Noninterest expense increased $57 million, or 2 percent, to $2.6 billion. |
▪ | Provision for credit losses was $80 million, a decrease of $12 million reflecting a lower provision for commercial loans. |
▪ | Average loans increased $1.6 billion, or 1 percent, in the second quarter to $222.7 billion compared with the first quarter. |
– | Average commercial lending balances grew $1.5 billion primarily in PNC's corporate banking and business credit businesses. |
– | Average consumer lending balances increased $.1 billion reflecting growth in auto, residential mortgage and credit card loans substantially offset by lower home equity and education loans. |
▪ | Overall credit quality remained strong. |
– | Nonperforming assets of $1.9 billion at June 30, 2018 decreased $150 million, or 7 percent, compared with March 31, 2018. |
– | Net charge-offs were $109 million for the second quarter compared with $113 million for the first quarter. |
▪ | Average deposits increased $.3 billion to $261.0 billion in the second quarter compared with the first quarter as growth in consumer deposits was partially offset by seasonally lower commercial deposits. |
▪ | Average investment securities increased $2.8 billion, or 4 percent, to $77.5 billion in the second quarter compared with the first quarter. |
▪ | Average balances held with the Federal Reserve Bank declined $4.7 billion to $20.7 billion in the second quarter compared with the first quarter. |
▪ | PNC completed common stock repurchase programs of $2.4 billion, and repurchased shares for $.2 billion related to employee benefit plans, for the four quarters ending with the second quarter of 2018. A total of $4.1 billion of capital was returned to shareholders over this period through repurchases of 18.4 million common shares for $2.6 billion and dividends on common shares of $1.5 billion. |
– | Capital returned to shareholders in the second quarter of 2018 totaled $1.2 billion through repurchases of 5.7 million common shares for $.8 billion and dividends on common shares of $.4 billion. |
▪ | PNC's board of directors raised the quarterly cash dividend on common stock to 95 cents per share, an increase of 20 cents per share, or 27 percent, effective with the August dividend. |
▪ | In June 2018 PNC announced share repurchase programs of up to $2.0 billion for the four-quarter period beginning in the third quarter of 2018, including repurchases of up to $.3 billion related to stock issuances under employee benefit plans. |
▪ | PNC maintained strong capital and liquidity positions. |
– | The Basel III common equity Tier 1 capital ratio was an estimated 9.5 percent at June 30, 2018 compared with 9.6 percent at March 31, 2018. |
– | The Liquidity Coverage Ratio at June 30, 2018 for both PNC and PNC Bank, N.A. continued to exceed the regulatory minimum requirement of 100 percent. |
Earnings Summary | ||||||||||||
In millions, except per share data | 2Q18 | 1Q18 | 2Q17 | |||||||||
Net income | $ | 1,356 | $ | 1,239 | $ | 1,097 | ||||||
Net income attributable to diluted common shares | $ | 1,282 | $ | 1,158 | $ | 1,025 | ||||||
Diluted earnings per common share | $ | 2.72 | $ | 2.43 | $ | 2.10 | ||||||
Average diluted common shares outstanding | 472 | 476 | 488 | |||||||||
Return on average assets | 1.45 | % | 1.34 | % | 1.19 | % | ||||||
Return on average common equity | 12.13 | % | 11.04 | % | 9.88 | % | ||||||
Book value per common share | Quarter end | $ | 92.26 | $ | 91.39 | $ | 87.78 | |||||
Tangible book value per common share (non-GAAP) | Quarter end | $ | 72.25 | $ | 71.58 | $ | 68.55 | |||||
Cash dividends declared per common share | $ | .75 | $ | .75 | $ | .55 | ||||||
CONSOLIDATED REVENUE REVIEW | |||||||||||||||
Revenue | Change | Change | |||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||
In millions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||
Net interest income | $ | 2,413 | $ | 2,361 | $ | 2,258 | 2 | % | 7 | % | |||||
Noninterest income | 1,911 | 1,750 | 1,802 | 9 | % | 6 | % | ||||||||
Total revenue | $ | 4,324 | $ | 4,111 | $ | 4,060 | 5 | % | 7 | % | |||||
Noninterest Income | Change | Change | |||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||
In millions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||
Asset management | $ | 456 | $ | 455 | $ | 398 | — | 15 | % | ||||||
Consumer services | 381 | 357 | 360 | 7 | % | 6 | % | ||||||||
Corporate services | 487 | 429 | 466 | 14 | % | 5 | % | ||||||||
Residential mortgage | 84 | 97 | 104 | (13 | )% | (19 | )% | ||||||||
Service charges on deposits | 169 | 167 | 170 | 1 | % | (1 | )% | ||||||||
Other | 334 | 245 | 304 | 36 | % | 10 | % | ||||||||
$ | 1,911 | $ | 1,750 | $ | 1,802 | 9 | % | 6 | % | ||||||
CONSOLIDATED EXPENSE REVIEW | |||||||||||||||
Noninterest Expense | Change | Change | |||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||
In millions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||
Personnel | $ | 1,356 | $ | 1,354 | $ | 1,276 | — | 6 | % | ||||||
Occupancy | 203 | 218 | 202 | (7 | )% | — | |||||||||
Equipment | 281 | 273 | 281 | 3 | % | — | |||||||||
Marketing | 75 | 55 | 67 | 36 | % | 12 | % | ||||||||
Other | 669 | 627 | 653 | 7 | % | 2 | % | ||||||||
$ | 2,584 | $ | 2,527 | $ | 2,479 | 2 | % | 4 | % | ||||||
Loans | Change | Change | |||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||
In billions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||
Average | |||||||||||||||
Commercial lending | $ | 149.7 | $ | 148.2 | $ | 144.2 | 1 | % | 4 | % | |||||
Consumer lending | 73.0 | 72.9 | 72.2 | — | 1 | % | |||||||||
Average loans | $ | 222.7 | $ | 221.1 | $ | 216.4 | 1 | % | 3 | % | |||||
Quarter end | |||||||||||||||
Commercial lending | $ | 149.6 | $ | 148.9 | $ | 145.7 | — | 3 | % | ||||||
Consumer lending | 73.2 | 72.7 | 72.3 | 1 | % | 1 | % | ||||||||
Total loans | $ | 222.8 | $ | 221.6 | $ | 218.0 | 1 | % | 2 | % | |||||
Investment Securities | Change | Change | |||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||
In billions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||
Average | $ | 77.5 | $ | 74.7 | $ | 75.4 | 4 | % | 3 | % | |||||
Quarter end | $ | 80.1 | $ | 74.5 | $ | 76.4 | 8 | % | 5 | % | |||||
Deposits | Change | Change | |||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||
In billions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||
Average | |||||||||||||||
Noninterest-bearing | $ | 76.6 | $ | 77.2 | $ | 77.3 | (1 | )% | (1 | )% | |||||
Interest-bearing | 184.4 | 183.5 | 179.1 | — | 3 | % | |||||||||
Average deposits | $ | 261.0 | $ | 260.7 | $ | 256.4 | — | 2 | % | ||||||
Quarter end | |||||||||||||||
Noninterest-bearing | $ | 79.1 | $ | 78.3 | $ | 79.6 | 1 | % | (1 | )% | |||||
Interest-bearing | 185.8 | 186.4 | 179.6 | — | 3 | % | |||||||||
Total deposits | $ | 264.9 | $ | 264.7 | $ | 259.2 | — | 2 | % | ||||||
Borrowed Funds | Change | Change | |||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||
In billions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||
Average | $ | 59.0 | $ | 59.7 | $ | 57.6 | (1 | )% | 2 | % | |||||
Quarter end | $ | 59.2 | $ | 58.0 | $ | 56.4 | 2 | % | 5 | % | |||||
Capital | ||||||||||||
6/30/2018 | * | 3/31/2018 | 6/30/2017 | |||||||||
Common shareholders' equity In billions | $ | 42.9 | $ | 43.0 | $ | 42.1 | ||||||
Basel III common equity Tier 1 capital ratio | 9.5 | % | 9.6 | % | 9.8 | % | ||||||
* Ratio estimated | ||||||||||||
CREDIT QUALITY REVIEW | |||||||||||||||
Credit Quality | Change | Change | |||||||||||||
At or for the quarter ended | 6/30/18 vs | 6/30/18 vs | |||||||||||||
In millions | 6/30/2018 | 3/31/2018 | 6/30/2017 | 3/31/18 | 6/30/17 | ||||||||||
Nonperforming loans | $ | 1,719 | $ | 1,842 | $ | 1,957 | (7 | )% | (12 | )% | |||||
Nonperforming assets | $ | 1,854 | $ | 2,004 | $ | 2,153 | (7 | )% | (14 | )% | |||||
Accruing loans past due 90 days or more | $ | 586 | $ | 628 | $ | 674 | (7 | )% | (13 | )% | |||||
Net charge-offs | $ | 109 | $ | 113 | $ | 110 | (4 | )% | (1 | )% | |||||
Provision for credit losses | $ | 80 | $ | 92 | $ | 98 | (13 | )% | (18 | )% | |||||
Allowance for loan and lease losses | $ | 2,581 | $ | 2,604 | $ | 2,561 | (1 | )% | 1 | % | |||||
BUSINESS SEGMENT RESULTS | |||||||||||
Business Segment Income | |||||||||||
In millions | 2Q18 | 1Q18 | 2Q17 | ||||||||
Retail Banking | $ | 330 | $ | 296 | $ | 230 | |||||
Corporate & Institutional Banking | 675 | 584 | 518 | ||||||||
Asset Management Group | 49 | 68 | 52 | ||||||||
Other, including BlackRock | 302 | 291 | 297 | ||||||||
Net income | $ | 1,356 | $ | 1,239 | $ | 1,097 | |||||
See accompanying notes in Consolidated Financial Highlights | |||||||||||
Retail Banking | Change | Change | |||||||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||||||
In millions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||||||
Net interest income | $ | 1,277 | $ | 1,218 | $ | 1,139 | $ | 59 | $ | 138 | |||||||||
Noninterest income | $ | 678 | $ | 635 | $ | 645 | $ | 43 | $ | 33 | |||||||||
Provision for credit losses | $ | 72 | $ | 69 | $ | 50 | $ | 3 | $ | 22 | |||||||||
Noninterest expense | $ | 1,450 | $ | 1,395 | $ | 1,370 | $ | 55 | $ | 80 | |||||||||
Earnings | $ | 330 | $ | 296 | $ | 230 | $ | 34 | $ | 100 | |||||||||
In billions | |||||||||||||||||||
Average loans | $ | 73.7 | $ | 73.5 | $ | 72.3 | $ | .2 | $ | 1.4 | |||||||||
Average deposits | $ | 162.6 | $ | 160.0 | $ | 160.2 | $ | 2.6 | $ | 2.4 | |||||||||
▪ | Average loans increased 2 percent compared with second quarter 2017 due to growth in residential mortgage, auto and credit card loans partially offset by lower home equity and education loans. |
▪ | Average deposits grew in both comparisons due to higher demand and savings deposits which were partially offset by lower money market deposits, reflecting a shift to relationship-based savings products. Certificates of deposit declined due to the continued net runoff of maturing accounts. |
▪ | Net charge-offs were $112 million for the second quarter of 2018 compared with $100 million in the first quarter and $87 million in the second quarter of 2017. |
▪ | Residential mortgage loan origination volume was $2.0 billion for the second quarter of 2018 compared with $1.7 billion for the first quarter and $2.2 billion for the second quarter of 2017. Approximately 71 percent of second quarter 2018 volume was for home purchase transactions compared with 56 percent for the first quarter and 61 percent for the second quarter of 2017. |
▪ | The residential mortgage servicing portfolio was $124 billion at June 30, 2018 compared with $125 billion at March 31, 2018 and $131 billion at June 30, 2017. Residential mortgage loan servicing acquisitions were $3 billion for second quarter 2018 compared with $1 billion for the first quarter and $8 billion for the second quarter of 2017. |
▪ | Approximately 65 percent of consumer customers used non-teller channels for the majority of their transactions during the second quarter of 2018 compared with 64 percent in the first quarter and 62 percent in the second quarter of 2017. |
▪ | Deposit transactions via ATM and mobile channels were 54 percent of total deposit transactions in the second and first quarters of 2018 compared with 52 percent in the second quarter of 2017. |
Corporate & Institutional Banking | Change | Change | |||||||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||||||
In millions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||||||
Net interest income | $ | 900 | $ | 882 | $ | 890 | $ | 18 | $ | 10 | |||||||||
Noninterest income | $ | 635 | $ | 547 | $ | 588 | $ | 88 | $ | 47 | |||||||||
Provision for credit losses | $ | 15 | $ | 41 | $ | 87 | $ | (26 | ) | $ | (72 | ) | |||||||
Noninterest expense | $ | 639 | $ | 626 | $ | 602 | $ | 13 | $ | 37 | |||||||||
Earnings | $ | 675 | $ | 584 | $ | 518 | $ | 91 | $ | 157 | |||||||||
In billions | |||||||||||||||||||
Average loans | $ | 137.0 | $ | 135.5 | $ | 131.5 | $ | 1.5 | $ | 5.5 | |||||||||
Average deposits | $ | 85.8 | $ | 87.9 | $ | 83.7 | $ | (2.1 | ) | $ | 2.1 | ||||||||
▪ | Average loans increased 1 percent compared with the first quarter and 4 percent compared with the second quarter of 2017 primarily driven by commercial loan growth in PNC’s corporate banking, business credit and equipment finance businesses. |
▪ | Average deposits decreased 2 percent from the first quarter as a result of seasonal declines, and increased 3 percent compared with the second quarter of 2017 due to growth in interest-bearing deposits partially offset by a decrease in noninterest-bearing demand deposits. |
▪ | Net charge-offs were in a net recovery position of $2 million in the second quarter of 2018 compared with net charge-offs of $9 million in the first quarter and $21 million in the second quarter of 2017. |
▪ | PNC has formalized plans to expand its middle market business into the Boston and Phoenix markets in 2019, following expansion into the Denver, Houston and Nashville markets in 2018. |
Asset Management Group | Change | Change | |||||||||||||||||
2Q18 vs | 2Q18 vs | ||||||||||||||||||
In millions | 2Q18 | 1Q18 | 2Q17 | 1Q18 | 2Q17 | ||||||||||||||
Net interest income | $ | 72 | $ | 74 | $ | 73 | $ | (2 | ) | $ | (1 | ) | |||||||
Noninterest income | $ | 222 | $ | 226 | $ | 217 | $ | (4 | ) | $ | 5 | ||||||||
Provision for credit losses (benefit) | $ | 7 | $ | (7 | ) | $ | (7 | ) | $ | 14 | $ | 14 | |||||||
Noninterest expense | $ | 223 | $ | 218 | $ | 215 | $ | 5 | $ | 8 | |||||||||
Earnings | $ | 49 | $ | 68 | $ | 52 | $ | (19 | ) | $ | (3 | ) | |||||||
In billions | |||||||||||||||||||
Client assets under administration at quarter end | $ | 279 | $ | 277 | $ | 266 | $ | 2 | $ | 13 | |||||||||
Average loans | $ | 7.0 | $ | 7.0 | $ | 7.0 | — | — | |||||||||||
Average deposits | $ | 12.3 | $ | 12.5 | $ | 12.4 | $ | (.2 | ) | $ | (.1 | ) | |||||||
▪ | Client assets under administration at June 30, 2018 included discretionary client assets under management of $149 billion and nondiscretionary client assets under administration of $130 billion. |
– | Discretionary client assets under management increased $1 billion compared with March 31, 2018 primarily due to higher equity markets at June 30, 2018 and net business activities, and increased $8 billion compared with June 30, 2017 primarily attributable to equity market increases. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) | |||||||||||||||||||
FINANCIAL RESULTS | Three months ended | Six months ended | ||||||||||||||||||
Dollars in millions, except per share data | June 30 | March 31 | June 30 | June 30 | June 30 | |||||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||
Revenue | ||||||||||||||||||||
Net interest income | $ | 2,413 | $ | 2,361 | $ | 2,258 | $ | 4,774 | $ | 4,418 | ||||||||||
Noninterest income | 1,911 | 1,750 | 1,802 | 3,661 | 3,526 | |||||||||||||||
Total revenue | 4,324 | 4,111 | 4,060 | 8,435 | 7,944 | |||||||||||||||
Provision for credit losses | 80 | 92 | 98 | 172 | 186 | |||||||||||||||
Noninterest expense | 2,584 | 2,527 | 2,479 | 5,111 | 4,881 | |||||||||||||||
Income before income taxes (benefit) and noncontrolling interests | $ | 1,660 | $ | 1,492 | $ | 1,483 | $ | 3,152 | $ | 2,877 | ||||||||||
Net income | $ | 1,356 | $ | 1,239 | $ | 1,097 | $ | 2,595 | $ | 2,171 | ||||||||||
Less: | ||||||||||||||||||||
Net income attributable to noncontrolling interests | 10 | 10 | 10 | 20 | 27 | |||||||||||||||
Preferred stock dividends (a) | 55 | 63 | 55 | 118 | 118 | |||||||||||||||
Preferred stock discount accretion and redemptions | 1 | 1 | 2 | 2 | 23 | |||||||||||||||
Net income attributable to common shareholders | $ | 1,290 | $ | 1,165 | $ | 1,030 | $ | 2,455 | $ | 2,003 | ||||||||||
Less: | ||||||||||||||||||||
Dividends and undistributed earnings allocated to nonvested restricted shares | 5 | 5 | 4 | 10 | 10 | |||||||||||||||
Impact of BlackRock earnings per share dilution | 3 | 2 | 1 | 5 | 5 | |||||||||||||||
Net income attributable to diluted common shares | $ | 1,282 | $ | 1,158 | $ | 1,025 | $ | 2,440 | $ | 1,988 | ||||||||||
Diluted earnings per common share | $ | 2.72 | $ | 2.43 | $ | 2.10 | $ | 5.15 | $ | 4.05 | ||||||||||
Cash dividends declared per common share | $ | .75 | $ | .75 | $ | .55 | $ | 1.50 | $ | 1.10 | ||||||||||
Effective tax rate (b) | 18.3 | % | 17.0 | % | 26.0 | % | 17.7 | % | 24.5 | % |
(a) | Dividends are payable quarterly other than the Series O, Series R and Series S preferred stock, which are payable semiannually, with the Series O payable in different quarters than the Series R and Series S preferred stock. |
(b) | The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax. The first and second quarter 2018 results reflected the change in the statutory federal income tax rate from 35% to 21%, effective as of January 1, 2018, as a result of the new federal tax legislation. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) | |||||||||||||||||||
Three months ended | Six months ended | |||||||||||||||||||
June 30 | March 31 | June 30 | June 30 | June 30 | ||||||||||||||||
2018 | 2018 | 2017 | 2018 | 2017 | ||||||||||||||||
PERFORMANCE RATIOS | ||||||||||||||||||||
Net interest margin (a) | 2.96 | % | 2.91 | % | 2.84 | % | 2.94 | % | 2.81 | % | ||||||||||
Noninterest income to total revenue | 44 | % | 43 | % | 44 | % | 43 | % | 44 | % | ||||||||||
Efficiency (b) | 60 | % | 61 | % | 61 | % | 61 | % | 61 | % | ||||||||||
Return on: | ||||||||||||||||||||
Average common shareholders' equity (c) | 12.13 | % | 11.04 | % | 9.88 | % | 11.59 | % | 9.69 | % | ||||||||||
Average assets (c) | 1.45 | % | 1.34 | % | 1.19 | % | 1.39 | % | 1.19 | % | ||||||||||
BUSINESS SEGMENT NET INCOME (LOSS) (c) (d) | ||||||||||||||||||||
In millions | ||||||||||||||||||||
Retail Banking | $ | 330 | $ | 296 | $ | 230 | $ | 626 | $ | 443 | ||||||||||
Corporate & Institutional Banking | 675 | 584 | 518 | 1,259 | 1,002 | |||||||||||||||
Asset Management Group | 49 | 68 | 52 | 117 | 99 | |||||||||||||||
Other, including BlackRock (e) | 302 | 291 | 297 | 593 | 627 | |||||||||||||||
Total net income | $ | 1,356 | $ | 1,239 | $ | 1,097 | $ | 2,595 | $ | 2,171 |
(a) | Calculated as annualized taxable-equivalent net interest income divided by average earning assets. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended June 30, 2018, March 31, 2018 and June 30, 2017 were $29 million, $29 million and $54 million, respectively. The taxable equivalent adjustments to net interest income for the six months ended June 30, 2018 and June 30, 2017 were $58 million and $106 million, respectively. Taxable equivalent amounts for the 2018 periods were calculated using a statutory federal income tax rate of 21%, reflecting the enactment of the new federal tax legislation effective January 1, 2018. Amounts for the 2017 periods were calculated using the previously applicable statutory federal income tax rate of 35%. |
(b) | Calculated as noninterest expense divided by total revenue. |
(c) | The first and second quarter 2018 results reflected the change in the statutory federal income tax rate from 35% to 21%, effective as of January 1, 2018, as a result of the new federal tax legislation. |
(d) | Our business information is presented based on our internal management reporting practices. Net interest income in business segment results reflect PNC’s internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors. |
(e) | Includes earnings and gains or losses related to PNC's equity interest in BlackRock and residual activities that do not meet the criteria for disclosure as a separate reportable business. We provide additional information on these activities in our Form 10-K and Form 10-Q filings with the SEC. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) | ||||||||||
June 30 | March 31 | June 30 | |||||||||
2018 | 2018 | 2017 | |||||||||
BALANCE SHEET DATA | |||||||||||
Dollars in millions, except per share data | |||||||||||
Assets | $ | 380,711 | $ | 379,161 | $ | 372,190 | |||||
Loans (a) | $ | 222,855 | $ | 221,614 | $ | 218,034 | |||||
Allowance for loan and lease losses | $ | 2,581 | $ | 2,604 | $ | 2,561 | |||||
Interest-earning deposits with banks | $ | 21,972 | $ | 28,821 | $ | 22,482 | |||||
Investment securities | $ | 80,125 | $ | 74,562 | $ | 76,431 | |||||
Loans held for sale (a) | $ | 1,325 | $ | 965 | $ | 2,030 | |||||
Equity investments (b) | $ | 12,430 | $ | 12,008 | $ | 10,819 | |||||
Mortgage servicing rights | $ | 2,045 | $ | 1,979 | $ | 1,867 | |||||
Goodwill | $ | 9,218 | $ | 9,218 | $ | 9,163 | |||||
Other assets (a) | $ | 27,897 | $ | 27,949 | $ | 28,886 | |||||
Noninterest-bearing deposits | $ | 79,047 | $ | 78,303 | $ | 79,550 | |||||
Interest-bearing deposits | $ | 185,838 | $ | 186,401 | $ | 179,626 | |||||
Total deposits | $ | 264,885 | $ | 264,704 | $ | 259,176 | |||||
Borrowed funds (a) | $ | 59,222 | $ | 58,039 | $ | 56,406 | |||||
Shareholders’ equity | $ | 46,904 | $ | 46,969 | $ | 46,084 | |||||
Common shareholders’ equity | $ | 42,917 | $ | 42,983 | $ | 42,103 | |||||
Accumulated other comprehensive income (loss) | $ | (940 | ) | $ | (699 | ) | $ | (98 | ) | ||
Book value per common share | $ | 92.26 | $ | 91.39 | $ | 87.78 | |||||
Tangible book value per common share (Non-GAAP) (c) | $ | 72.25 | $ | 71.58 | $ | 68.55 | |||||
Period end common shares outstanding (millions) | 465 | 470 | 480 | ||||||||
Loans to deposits | 84 | % | 84 | % | 84 | % | |||||
CLIENT ASSETS (billions) | |||||||||||
Discretionary client assets under management | $ | 149 | $ | 148 | $ | 141 | |||||
Nondiscretionary client assets under administration | 130 | 129 | 125 | ||||||||
Total client assets under administration | 279 | 277 | 266 | ||||||||
Brokerage account client assets | 49 | 49 | 46 | ||||||||
Total client assets | $ | 328 | $ | 326 | $ | 312 | |||||
CAPITAL RATIOS | |||||||||||
Basel III (d) (e) (f) | |||||||||||
Common equity Tier 1 | 9.5 | % | 9.6 | % | N/A | ||||||
Tier 1 risk-based | 10.7 | % | 10.8 | % | N/A | ||||||
Total capital risk-based | 12.6 | % | 12.8 | % | N/A | ||||||
Leverage | 9.4 | % | 9.4 | % | N/A | ||||||
Supplementary leverage | 7.8 | % | 7.9 | % | N/A | ||||||
Fully Phased-In Basel III (Non-GAAP) | |||||||||||
Common equity Tier 1 | N/A | N/A | 9.8 | % | |||||||
Transitional Basel III (e) | |||||||||||
Common equity Tier 1 | N/A | N/A | 10.3 | % | |||||||
Tier 1 risk-based | N/A | N/A | 11.6 | % | |||||||
Total capital risk-based | N/A | N/A | 13.7 | % | |||||||
Leverage | N/A | N/A | 9.9 | % | |||||||
Common shareholders' equity to total assets | 11.3 | % | 11.3 | % | 11.3 | % | |||||
ASSET QUALITY | |||||||||||
Nonperforming loans to total loans | .77 | % | .83 | % | .90 | % | |||||
Nonperforming assets to total loans, OREO, foreclosed and other assets | .83 | % | .90 | % | .99 | % | |||||
Nonperforming assets to total assets | .49 | % | .53 | % | .58 | % | |||||
Net charge-offs to average loans (for the three months ended) (annualized) | .20 | % | .21 | % | .20 | % | |||||
Allowance for loan and lease losses to total loans | 1.16 | % | 1.18 | % | 1.17 | % | |||||
Allowance for loan and lease losses to nonperforming loans | 150 | % | 141 | % | 131 | % | |||||
Accruing loans past due 90 days or more (in millions) | $ | 586 | $ | 628 | $ | 674 |
(a) | Amounts include assets and liabilities for which we have elected the fair value option. Our first quarter 2018 Form 10-Q included, and our second quarter 2018 Form 10-Q will include, additional information regarding these Consolidated Balance Sheet line items. |
(b) | Amounts include our equity interest in BlackRock. The amount at March 31, 2018 included $.6 billion of trading and available for sale securities, primarily money market funds, that were reclassified to Equity investments on January 1, 2018 in accordance with the adoption of Accounting Standards Update 2016-01, Financial Instruments - Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. |
(c) | See the Tangible Book Value per Common Share table on page 17 for additional information. |
(d) | The ratios as of June 30, 2018 are estimated. |
(e) | All ratios are calculated using the regulatory capital methodology applicable to PNC during each period presented and calculated based on the standardized approach. See Capital Ratios on page 16 for additional information. |
(f) | The 2018 Basel III ratios for Common equity Tier 1 capital, Tier 1 risk-based capital, Leverage and Supplementary leverage reflect the full phase-in of all Basel III adjustments to these metrics applicable to PNC. The 2018 Basel III Total risk-based capital ratios include $80 million of nonqualifying trust preferred capital securities that are subject to a phase-out period that runs through 2021. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) |
Basel III Common Equity Tier 1 Capital Ratios | ||||||||||||||||||
Basel III (a) | Fully Phased-In Basel III (Non-GAAP) (b) | 2017 Transitional Basel III (a) | ||||||||||||||||
June 30 | March 31 | June 30 | June 30 | |||||||||||||||
Dollars in millions | 2018 (estimated) | 2018 | 2017 | 2017 | ||||||||||||||
Common stock, related surplus and retained earnings, net of treasury stock | $ | 43,857 | $ | 43,681 | $ | 42,200 | $ | 42,200 | ||||||||||
Less regulatory capital adjustments: | ||||||||||||||||||
Goodwill and disallowed intangibles, net of deferred tax liabilities | (9,319 | ) | (9,343 | ) | (9,225 | ) | (9,156 | ) | ||||||||||
Basel III total threshold deductions | (3,430 | ) | (3,272 | ) | (1,702 | ) | (1,144 | ) | ||||||||||
Accumulated other comprehensive income (loss) (c) | (757 | ) | (645 | ) | (209 | ) | (167 | ) | ||||||||||
All other adjustments | (167 | ) | (121 | ) | (181 | ) | (179 | ) | ||||||||||
Basel III Common equity Tier 1 capital | $ | 30,184 | $ | 30,300 | $ | 30,883 | $ | 31,554 | ||||||||||
Basel III standardized approach risk-weighted assets (d) | $ | 319,143 | $ | 314,922 | $ | 314,389 | $ | 306,379 | ||||||||||
Basel III advanced approaches risk-weighted assets (e) | 280,993 | $ | 280,385 | $ | 282,472 | N/A | ||||||||||||
Basel III Common equity Tier 1 capital ratio | 9.5 | % | 9.6 | % | 9.8 | % | 10.3 | % | ||||||||||
Risk weight and associated rules utilized | Standardized | Standardized | Standardized (with 2017 transition adjustments) |
(a) | All ratios are calculated using the regulatory capital methodology applicable to PNC during each period presented and calculated based on the standardized approach. |
(b) | 2017 Fully Phased-In Basel III results are presented as Pro forma estimates. |
(c) | Represents net adjustments related to accumulated other comprehensive income (loss) for securities currently and those transferred from available for sale, as well as pension and other postretirement plans. |
(d) | Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets. |
(e) | Basel III advanced approaches risk-weighted assets are based on the Basel III advanced approaches rules, and include credit, market and operational risk-weighted assets. During the parallel run qualification phase, PNC has refined the data, models and internal processes used as part of the advanced approaches for determining risk-weighted assets. We anticipate additional refinements through the parallel run qualification phase. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) |
Tangible Book Value per Common Share (Non-GAAP) | |||||||||||
June 30 | March 31 | June 30 | |||||||||
Dollars in millions, except per share data | 2018 | 2018 | 2017 | ||||||||
Book value per common share | $ | 92.26 | $ | 91.39 | $ | 87.78 | |||||
Tangible book value per common share | |||||||||||
Common shareholders' equity | $ | 42,917 | $ | 42,983 | $ | 42,103 | |||||
Goodwill and Other Intangible Assets | (9,511 | ) | (9,533 | ) | (9,527 | ) | |||||
Deferred tax liabilities on Goodwill and Other Intangible Assets | 192 | 192 | 302 | ||||||||
Tangible common shareholders' equity | $ | 33,598 | $ | 33,642 | $ | 32,878 | |||||
Period-end common shares outstanding (in millions) | 465 | 470 | 480 | ||||||||
Tangible book value per common share (Non-GAAP) | $ | 72.25 | $ | 71.58 | $ | 68.55 |
▪ | Our businesses, financial results and balance sheet values are affected by business and economic conditions, including the following: |
– | Changes in interest rates and valuations in debt, equity and other financial markets. |
– | Disruptions in the U.S. and global financial markets. |
– | Actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply and market interest rates. |
– | Changes in customer behavior due to newly enacted tax legislation, changing business and economic conditions or legislative or regulatory initiatives. |
– | Changes in customers’, suppliers’ and other counterparties’ performance and creditworthiness. |
– | Slowing or reversal of the current U.S. economic expansion. |
– | Commodity price volatility. |
▪ | Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account potential legal and regulatory contingencies. These statements are based on our current view that the U.S. economic growth will accelerate somewhat in 2018, in light of stimulus from corporate and personal income tax cuts passed in late 2017 that are expected to support business investment and consumer spending, respectively. We expect an increase in federal government spending will also support economic growth in 2018. Further gradual improvement in the labor market this year, including job gains and rising wages, is another positive for consumer spending. Other sources of growth for the U.S. economy in 2018 will be the global economic expansion and the housing market, although trade restrictions are a growing downside risk to the forecast. Although inflation slowed in 2017, it should pick up as the labor market continues to tighten. Short-term interest rates and bond yields are expected to rise throughout 2018; after the Federal Open Market Committee raised the federal funds rate in June, our baseline forecast is for one additional rate hike in September 2018, pushing the rate to a range of 2.00% to 2.25% by the end of the year. Longer-term rates are also expected to increase as the Federal Reserve slowly reduces the size of its balance sheet and the federal government borrows more. Long-term rates will rise more slowly than short-term rates, so we anticipate that the yield curve will flatten but not invert. |
▪ | PNC’s ability to take certain capital actions, including returning capital to shareholders, is subject to review by the Federal Reserve Board as part of PNC’s comprehensive capital plan for the applicable period in connection with the Federal Reserve Board’s Comprehensive Capital Analysis and Review (CCAR) process and to the acceptance of such capital plan and non-objection to such capital actions by the Federal Reserve Board. |
▪ | PNC’s regulatory capital ratios in the future will depend on, among other things, the company’s financial performance, the scope and terms of final capital regulations then in effect (particularly those implementing the international regulatory capital framework developed by the Basel Committee on Banking Supervision (Basel Committee), and management actions affecting the composition of PNC’s balance sheet. In addition, PNC’s ability to determine, evaluate and forecast regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent at least in part on the development, validation and regulatory approval of related models. |
▪ | Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain management. These developments could include: |
– | Changes resulting from legislative and regulatory reforms, including changes affecting oversight of the financial services industry, consumer protection, pension, bankruptcy and other industry aspects, and changes in accounting policies and principles. |
– | Changes to regulations governing bank capital and liquidity standards, including due to the Dodd-Frank Act and initiatives of the Basel Committee. |
– | Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries. These matters may result in monetary judgments or settlements or other remedies, including fines, penalties, restitution or alterations in our business practices, and in additional expenses and collateral costs, and may cause reputational harm to PNC. |
– | Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies. |
– | Impact on business and operating results of any costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general. |
▪ | Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of systems and controls, third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards. |
▪ | Business and operating results also include impacts relating to our equity interest in BlackRock, Inc. and rely to a significant extent on information provided to us by BlackRock. Risks and uncertainties that could affect BlackRock are discussed in more detail by BlackRock in its SEC filings. |
▪ | We grow our business in part through acquisitions. Acquisition risks and uncertainties include those presented by the nature of the business acquired, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues, and the integration of the acquired businesses into PNC after closing. |
▪ | Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands. |
▪ | Business and operating results can also be affected by widespread natural and other disasters, pandemics, dislocations, terrorist activities, system failures, security breaches, cyberattacks or international hostilities through impacts on the economy and financial markets generally or on us or our counterparties specifically. |