MEDIA: | INVESTORS: | |||
Diane Zappas | Bryan Gill | |||
(412) 762-4550 | (412) 768-4143 | |||
media.relations@pnc.com | investor.relations@pnc.com |
For the year | For the quarter | |||||||||||||||
2017 | 2016 | 4Q17 | 3Q17 | 4Q16 | ||||||||||||
Net income $ millions | $5,388 | $3,985 | $2,091 | $1,126 | $1,047 | |||||||||||
Diluted earnings per common share | $10.36 | $7.30 | $4.18 | $2.16 | $1.97 |
“By just about any measure, 2017 was a successful year for PNC,” said PNC Chairman, President and Chief Executive Officer William S. Demchak. “We grew loans and deposits and added customers across our businesses, continued to focus on expense management, and generated record fee income for the year, as well as in the fourth quarter. The year ended with a benefit from the new tax legislation, giving us increased flexibility as we continue to invest in our businesses, communities and our employees, which helps drive our Main Street banking model. We executed on our strategic priorities throughout the year, including our technology initiatives and the expansion of our middle market franchise into new markets. As we enter the new year, we believe we are firmly positioned to create long-term value for our shareholders.” |
Summary Impact of Tax Legislation and Significant Items | |||||||||||||||
In millions, except per share data | Diluted Earnings Per Common Share | ||||||||||||||
Impact on Net Income | EPS Impact of Tax Legislation & Significant Items | Reported EPS (GAAP) | EPS Excluding Impact of Tax Legislation & Significant Items (non-GAAP) | ||||||||||||
Tax legislation | $ | 1,129 | $ | 2.35 | |||||||||||
Significant items, net | (218) | $ | (0.46 | ) | |||||||||||
4Q17 impact | $ | 911 | $ | 1.89 | $ | 4.18 | $ | 2.29 | |||||||
2017 full year impact | $ | 911 | $ | 1.86 | $ | 10.36 | $ | 8.50 | |||||||
Income Statement Impact of Tax Legislation and Significant Items | |||
In millions | 4Q17 | ||
Net Interest Income | |||
Tax legislation - impact on leveraged leases | $ | (26 | ) |
Noninterest Income | |||
Significant items | |||
Flow through impact of tax legislation from equity investment in BlackRock | 254 | ||
Visa Class B derivative fair value adjustments | (248 | ) | |
Appreciation of BlackRock stock contributed to PNC Foundation | 119 | ||
Residential mortgage servicing rights fair value assumption updates | (71 | ) | |
Noninterest income increase | 54 | ||
Noninterest Expense | |||
Significant items | |||
Contribution to PNC Foundation | 200 | ||
Real estate disposition and exit charges | 197 | ||
Employee cash payments and pension credits | 105 | ||
Noninterest expense increase | 502 | ||
Income Taxes | |||
Tax legislation - primarily revaluation of deferred tax liabilities (a) | 1,155 | ||
Tax effect of significant items | 230 | ||
Income tax benefit | 1,385 | ||
Impact on 4Q17 and full year 2017 net income | $ | 911 | |
▪ | Total revenue for the fourth quarter was $4.3 billion, an increase of $135 million, or 3 percent. |
– | Net interest income of $2.3 billion was stable with the third quarter. Excluding the impact of tax legislation, net interest income increased $26 million, or 1 percent, due to higher loan balances and higher loan and securities yields partially offset by higher deposit and borrowing costs. |
– | Net interest margin was 2.88 percent compared with 2.91 percent in the third quarter. The impact of tax legislation related to leveraged leases reduced the margin by 3 basis points. |
– | Noninterest income of $1.9 billion increased $135 million, or 8 percent, driven by strong fee income and a net benefit from significant items. |
▪ | Noninterest expense of $3.1 billion increased $605 million, or 25 percent. Excluding the impact of significant items, noninterest expense increased $103 million, or 4 percent, reflecting higher compensation and benefits costs including variable compensation associated with increased business activity. |
▪ | Provision for credit losses was $125 million, a decline of $5 million, as a higher provision for the consumer loan portfolio was more than offset by a lower provision for the commercial lending portfolio. |
▪ | Average loans grew $1.9 billion, or 1 percent, to $221.1 billion in the fourth quarter compared with the third quarter. |
– | Average commercial lending balances increased $1.6 billion reflecting growth across PNC's business credit, real estate, corporate banking and equipment finance businesses. |
– | Average consumer lending balances increased $.3 billion as growth in residential mortgage, auto and credit card loans was partially offset by lower home equity and education loans. |
▪ | Overall credit quality remained stable. |
– | Nonperforming assets of $2.0 billion at December 31, 2017 decreased $32 million, or 2 percent, compared with September 30, 2017. |
– | Net charge-offs increased to $123 million for the fourth quarter compared with $106 million for the third quarter. |
▪ | Average deposits increased $2.1 billion, or 1 percent, to $261.5 billion in the fourth quarter compared with the third quarter due to seasonal growth in commercial deposits. |
▪ | Average investment securities decreased $.2 billion to $74.2 billion in the fourth quarter compared with the third quarter. Investment securities increased $1.1 billion to $76.1 billion at December 31, 2017 compared with September 30, 2017. |
▪ | PNC returned $.9 billion of capital to shareholders in the fourth quarter through repurchases of 3.7 million common shares for $.5 billion and dividends on common shares of $.4 billion. |
– | For the full year 2017, PNC returned $3.6 billion of capital to shareholders through repurchases of 18.6 million common shares for $2.3 billion and dividends on common shares of $1.3 billion. |
▪ | PNC maintained strong capital and liquidity positions. |
– | Transitional Basel III common equity Tier 1 capital ratio was an estimated 10.4 percent at December 31, 2017 and 10.3 percent at September 30, 2017, calculated using the regulatory capital methodologies applicable to PNC during 2017. |
– | Pro forma fully phased-in Basel III common equity Tier 1 capital ratio, a non-GAAP financial measure, was an estimated 9.8 percent at both December 31, 2017 and September 30, 2017, based on the standardized approach rules. |
– | The Liquidity Coverage Ratio at December 31, 2017 for both PNC and PNC Bank, N.A. continued to exceed the fully phased-in requirement of 100 percent. |
Earnings Summary | ||||||||||||
In millions, except per share data | 4Q17 | 3Q17 | 4Q16 | |||||||||
Net income | $ | 2,091 | $ | 1,126 | $ | 1,047 | ||||||
Net income attributable to diluted common shares | $ | 2,007 | $ | 1,042 | $ | 973 | ||||||
Diluted earnings per common share | $ | 4.18 | $ | 2.16 | $ | 1.97 | ||||||
Average diluted common shares outstanding | 480 | 483 | 494 | |||||||||
Return on average assets | 2.20 | % | 1.20 | % | 1.13 | % | ||||||
Return on average common equity | 18.90 | % | 9.89 | % | 9.31 | % | ||||||
Book value per common share | Quarter end | $ | 91.94 | $ | 89.05 | $ | 85.94 | |||||
Tangible book value per common share (non-GAAP) | Quarter end | $ | 72.28 | $ | 69.72 | $ | 67.26 | |||||
Cash dividends declared per common share | $ | .75 | $ | .75 | $ | .55 | ||||||
CONSOLIDATED REVENUE REVIEW | |||||||||||||||
Revenue | Change | Change | |||||||||||||
4Q17 vs | 4Q17 vs | ||||||||||||||
In millions | 4Q17 | 3Q17 | 4Q16 | 3Q17 | 4Q16 | ||||||||||
Net interest income | $ | 2,345 | $ | 2,345 | $ | 2,130 | — | 10 | % | ||||||
Noninterest income | 1,915 | 1,780 | 1,744 | 8 | % | 10 | % | ||||||||
Total revenue | $ | 4,260 | $ | 4,125 | $ | 3,874 | 3 | % | 10 | % | |||||
Noninterest Income | Change | Change | |||||||||||||
4Q17 vs | 4Q17 vs | ||||||||||||||
In millions | 4Q17 | 3Q17 | 4Q16 | 3Q17 | 4Q16 | ||||||||||
Asset management | $ | 720 | $ | 421 | $ | 399 | 71 | % | 80 | % | |||||
Consumer services | 366 | 357 | 349 | 3 | % | 5 | % | ||||||||
Corporate services | 423 | 371 | 387 | 14 | % | 9 | % | ||||||||
Residential mortgage | 29 | 104 | 142 | (72 | )% | (80 | )% | ||||||||
Service charges on deposits | 183 | 181 | 172 | 1 | % | 6 | % | ||||||||
Other | 194 | 346 | 295 | (44 | )% | (34 | )% | ||||||||
$ | 1,915 | $ | 1,780 | $ | 1,744 | 8 | % | 10 | % | ||||||
CONSOLIDATED EXPENSE REVIEW | |||||||||||||||
Noninterest Expense | Change | Change | |||||||||||||
4Q17 vs | 4Q17 vs | ||||||||||||||
In millions | 4Q17 | 3Q17 | 4Q16 | 3Q17 | 4Q16 | ||||||||||
Personnel | $ | 1,438 | $ | 1,274 | $ | 1,231 | 13 | % | 17 | % | |||||
Occupancy | 240 | 204 | 210 | 18 | % | 14 | % | ||||||||
Equipment | 274 | 259 | 254 | 6 | % | 8 | % | ||||||||
Marketing | 60 | 62 | 60 | (3 | )% | — | |||||||||
Other | 1,049 | 657 | 686 | 60 | % | 53 | % | ||||||||
$ | 3,061 | $ | 2,456 | $ | 2,441 | 25 | % | 25 | % | ||||||
Loans | Change | Change | |||||||||||||
12/31/17 vs | 12/31/17 vs | ||||||||||||||
In billions | 12/31/2017 | 9/30/2017 | 12/31/2016 | 9/30/17 | 12/31/16 | ||||||||||
Commercial lending | $ | 147.4 | $ | 148.5 | $ | 137.9 | (1 | )% | 7 | % | |||||
Consumer lending | 73.1 | 72.6 | 72.9 | 1 | % | — | |||||||||
Total loans | $ | 220.5 | $ | 221.1 | $ | 210.8 | — | 5 | % | ||||||
For the quarter ended: | |||||||||||||||
Average loans | $ | 221.1 | $ | 219.2 | $ | 210.9 | 1 | % | 5 | % | |||||
Investment Securities | Change | Change | |||||||||||||
12/31/17 vs | 12/31/17 vs | ||||||||||||||
In billions | 12/31/2017 | 9/30/2017 | 12/31/2016 | 9/30/17 | 12/31/16 | ||||||||||
At quarter end | $ | 76.1 | $ | 75.0 | $ | 75.9 | 1 | % | — | ||||||
Average for the quarter ended | $ | 74.2 | $ | 74.4 | $ | 76.0 | — | (2 | )% | ||||||
Deposits | Change | Change | |||||||||||||
12/31/17 vs | 12/31/17 vs | ||||||||||||||
In billions | 12/31/2017 | 9/30/2017 | 12/31/2016 | 9/30/17 | 12/31/16 | ||||||||||
At quarter end | $ | 265.1 | $ | 260.8 | $ | 257.2 | 2 | % | 3 | % | |||||
Average for the quarter ended | $ | 261.5 | $ | 259.4 | $ | 257.1 | 1 | % | 2 | % | |||||
Borrowed Funds | Change | Change | |||||||||||||
12/31/17 vs | 12/31/17 vs | ||||||||||||||
In billions | 12/31/2017 | 9/30/2017 | 12/31/2016 | 9/30/17 | 12/31/16 | ||||||||||
At quarter end | $ | 59.1 | $ | 57.6 | $ | 52.7 | 3 | % | 12 | % | |||||
Average for the quarter ended | $ | 58.0 | $ | 57.0 | $ | 51.5 | 2 | % | 13 | % | |||||
Capital | ||||||||||||
12/31/2017 | * | 9/30/2017 | 12/31/2016 | |||||||||
Common shareholders' equity In billions | $ | 43.5 | $ | 42.4 | $ | 41.7 | ||||||
Transitional Basel III common equity Tier 1 capital ratio | 10.4 | % | 10.3 | % | 10.6 | % | ||||||
Pro forma fully phased-in Basel III common equity | ||||||||||||
Tier 1 capital ratio (non-GAAP) | 9.8 | % | 9.8 | % | 10.0 | % | ||||||
* Ratios estimated | ||||||||||||
CREDIT QUALITY REVIEW | |||||||||||||||
Credit Quality | Change | Change | |||||||||||||
At or for the quarter ended | 12/31/17 vs | 12/31/17 vs | |||||||||||||
In millions | 12/31/2017 | 9/30/2017 | 12/31/2016 | 9/30/17 | 12/31/16 | ||||||||||
Nonperforming loans | $ | 1,865 | $ | 1,873 | $ | 2,144 | — | (13 | )% | ||||||
Nonperforming assets | $ | 2,035 | $ | 2,067 | $ | 2,374 | (2 | )% | (14 | )% | |||||
Accruing loans past due 90 days or more | $ | 737 | $ | 678 | $ | 782 | 9 | % | (6 | )% | |||||
Net charge-offs | $ | 123 | $ | 106 | $ | 106 | 16 | % | 16 | % | |||||
Provision for credit losses | $ | 125 | $ | 130 | $ | 67 | (4 | )% | 87 | % | |||||
Allowance for loan and lease losses | $ | 2,611 | $ | 2,605 | $ | 2,589 | — | 1 | % | ||||||
BUSINESS SEGMENT RESULTS | |||||||||||
Business Segment Income | |||||||||||
In millions | 4Q17 | 3Q17 | 4Q16 | ||||||||
Retail Banking | $ | (145 | ) | $ | 232 | $ | 228 | ||||
Corporate & Institutional Banking | 937 | 525 | 545 | ||||||||
Asset Management Group | 56 | 47 | 55 | ||||||||
Other, including BlackRock | 1,243 | 322 | 219 | ||||||||
Net income | $ | 2,091 | $ | 1,126 | $ | 1,047 | |||||
See accompanying notes in Consolidated Financial Highlights | |||||||||||
Retail Banking | Change | Change | |||||||||||||||||
4Q17 vs | 4Q17 vs | ||||||||||||||||||
In millions | 4Q17 | 3Q17 | 4Q16 | 3Q17 | 4Q16 | ||||||||||||||
Net interest income | $ | 1,190 | $ | 1,176 | $ | 1,120 | $ | 14 | $ | 70 | |||||||||
Noninterest income | $ | 345 | $ | 643 | $ | 655 | $ | (298 | ) | $ | (310 | ) | |||||||
Provision for credit losses | $ | 149 | $ | 77 | $ | 87 | $ | 72 | $ | 62 | |||||||||
Noninterest expense | $ | 1,391 | $ | 1,375 | $ | 1,328 | $ | 16 | $ | 63 | |||||||||
Earnings (loss) | $ | (145 | ) | $ | 232 | $ | 228 | $ | (377 | ) | $ | (373 | ) | ||||||
In billions | |||||||||||||||||||
Average loans | $ | 73.0 | $ | 72.5 | $ | 72.0 | $ | .5 | $ | 1.0 | |||||||||
Average deposits | $ | 159.3 | $ | 159.5 | $ | 155.9 | $ | (.2 | ) | $ | 3.4 | ||||||||
Residential mortgage servicing portfolio Quarter end | $ | 127 | $ | 129 | $ | 125 | $ | (2 | ) | $ | 2 | ||||||||
Loan origination volume | $ | 2.4 | $ | 2.5 | $ | 3.0 | $ | (.1 | ) | $ | (.6 | ) | |||||||
▪ | Average loans increased 1 percent in both comparisons as growth in residential mortgage, auto and credit card loans was partially offset by lower home equity, commercial, and education loans. |
▪ | Average deposits grew 2 percent over the fourth quarter of 2016 due to higher demand deposits as well as an increase in savings deposits which was partially offset by lower money market deposits reflecting a shift to relationship-based savings products. |
▪ | Approximately 50 percent of fourth quarter 2017 residential mortgage loan origination volume was for home purchase transactions compared with 57 percent for the third quarter and 33 percent in the fourth quarter of 2016. |
▪ | Residential mortgage loan servicing acquisitions were $1 billion for the fourth quarter of 2017 compared with $2 billion for the third quarter and $3 billion in the fourth quarter of 2016. |
▪ | Net charge-offs were $99 million for the fourth quarter of 2017 compared with $85 million in the third quarter and $90 million for the fourth quarter of 2016. |
▪ | Retail Banking continued to focus on the strategic priority of transforming the customer experience through transaction migration, branch network and home lending transformations and multi-channel engagement and service strategies. |
– | Approximately 63 percent of consumer customers used non-teller channels for the majority of their transactions during the fourth quarter compared with 62 percent in the third quarter and 60 percent for the fourth quarter of 2016. |
– | Deposit transactions via ATM and mobile channels were 54 percent of total deposit transactions in the fourth and third quarters of 2017 compared with 51 percent in the fourth quarter of 2016. |
– | PNC had a network of 2,459 branches and 9,051 ATMs at December 31, 2017. |
Corporate & Institutional Banking | Change | Change | |||||||||||||||||
4Q17 vs | 4Q17 vs | ||||||||||||||||||
In millions | 4Q17 | 3Q17 | 4Q16 | 3Q17 | 4Q16 | ||||||||||||||
Net interest income | $ | 898 | $ | 924 | $ | 864 | $ | (26 | ) | $ | 34 | ||||||||
Noninterest income | $ | 604 | $ | 555 | $ | 529 | $ | 49 | $ | 75 | |||||||||
Provision for credit losses | $ | (14 | ) | $ | 62 | $ | (3 | ) | $ | (76 | ) | $ | (11 | ) | |||||
Noninterest expense | $ | 643 | $ | 599 | $ | 567 | $ | 44 | $ | 76 | |||||||||
Earnings | $ | 937 | $ | 525 | $ | 545 | $ | 412 | $ | 392 | |||||||||
In billions | |||||||||||||||||||
Average loans | $ | 135.8 | $ | 134.3 | $ | 125.7 | $ | 1.5 | $ | 10.1 | |||||||||
Average deposits | $ | 89.4 | $ | 87.5 | $ | 88.5 | $ | 1.9 | $ | .9 | |||||||||
▪ | Average loans increased 1 percent over the third quarter and 8 percent over the fourth quarter of 2016 driven by broad-based growth across lending segments. The prior year comparison was also impacted by acquired loans in the second quarter of 2017. |
▪ | Average deposits increased 2 percent over the third quarter reflecting seasonal growth. Compared with the fourth quarter of 2016, deposits increased 1 percent primarily driven by growth in interest-bearing demand deposits partially offset by a decline in noninterest-bearing demand deposits. |
▪ | Net charge-offs were $29 million in the fourth quarter of 2017 compared with $22 million in the third quarter and $17 million in the fourth quarter of 2016. Fourth quarter 2017 net charge-offs included charge-offs of $17 million for certain commercial purchased impaired loans that were fully reserved. |
Asset Management Group | Change | Change | |||||||||||||||||
4Q17 vs | 4Q17 vs | ||||||||||||||||||
In millions | 4Q17 | 3Q17 | 4Q16 | 3Q17 | 4Q16 | ||||||||||||||
Net interest income | $ | 71 | $ | 72 | $ | 73 | $ | (1 | ) | $ | (2 | ) | |||||||
Noninterest income | $ | 226 | $ | 220 | $ | 215 | $ | 6 | $ | 11 | |||||||||
Provision for credit losses (benefit) | $ | 7 | $ | 3 | $ | (6 | ) | $ | 4 | $ | 13 | ||||||||
Noninterest expense | $ | 217 | $ | 214 | $ | 207 | $ | 3 | $ | 10 | |||||||||
Earnings | $ | 56 | $ | 47 | $ | 55 | $ | 9 | $ | 1 | |||||||||
In billions | |||||||||||||||||||
Client assets under administration Quarter end | $ | 282 | $ | 275 | $ | 257 | $ | 7 | $ | 25 | |||||||||
Average loans | $ | 7.1 | $ | 7.0 | $ | 7.1 | $ | .1 | — | ||||||||||
Average deposits | $ | 12.6 | $ | 12.2 | $ | 12.4 | $ | .4 | $ | .2 | |||||||||
▪ | Asset Management Group’s strategy is focused on growing investable assets by continually evolving the client experience and products and services. The business offers an open architecture platform with a full array of investment products and banking solutions. |
▪ | Client assets under administration at December 31, 2017 included discretionary client assets under management of $151 billion and nondiscretionary client assets under administration of $131 billion. |
– | Discretionary client assets under management increased $5 billion compared with September 30, 2017 and $14 billion compared with December 31, 2016 primarily attributable to equity market increases. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) | ||||||||||||||||||
FINANCIAL RESULTS | Three months ended | Year ended | |||||||||||||||||
Dollars in millions, except per share data | December 31 | September 30 | December 31 | December 31 | December 31 | ||||||||||||||
2017 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
Revenue | |||||||||||||||||||
Net interest income | $ | 2,345 | $ | 2,345 | $ | 2,130 | $ | 9,108 | $ | 8,391 | |||||||||
Noninterest income | 1,915 | 1,780 | 1,744 | 7,221 | 6,771 | ||||||||||||||
Total revenue | 4,260 | 4,125 | 3,874 | 16,329 | 15,162 | ||||||||||||||
Provision for credit losses | 125 | 130 | 67 | 441 | 433 | ||||||||||||||
Noninterest expense | 3,061 | 2,456 | 2,441 | 10,398 | 9,476 | ||||||||||||||
Income before income taxes (benefit) and noncontrolling interests | $ | 1,074 | $ | 1,539 | $ | 1,366 | $ | 5,490 | $ | 5,253 | |||||||||
Net income | $ | 2,091 | $ | 1,126 | $ | 1,047 | $ | 5,388 | $ | 3,985 | |||||||||
Less: | |||||||||||||||||||
Net income attributable to noncontrolling interests | 11 | 12 | 22 | 50 | 82 | ||||||||||||||
Preferred stock dividends (a) | 55 | 63 | 42 | 236 | 209 | ||||||||||||||
Preferred stock discount accretion and redemptions | 2 | 1 | 1 | 26 | 6 | ||||||||||||||
Net income attributable to common shareholders | $ | 2,023 | $ | 1,050 | $ | 982 | $ | 5,076 | $ | 3,688 | |||||||||
Less: | |||||||||||||||||||
Dividends and undistributed earnings allocated to nonvested restricted shares | 8 | 5 | 7 | 23 | 26 | ||||||||||||||
Impact of BlackRock earnings per share dilution | 8 | 3 | 2 | 16 | 12 | ||||||||||||||
Net income attributable to diluted common shares | $ | 2,007 | $ | 1,042 | $ | 973 | $ | 5,037 | $ | 3,650 | |||||||||
Diluted earnings per common share | $ | 4.18 | $ | 2.16 | $ | 1.97 | $ | 10.36 | $ | 7.30 | |||||||||
Cash dividends declared per common share | $ | .75 | $ | .75 | $ | .55 | $ | 2.60 | $ | 2.12 | |||||||||
Effective tax rate (b) | (94.7 | )% | 26.8 | % | 23.4 | % | 1.9 | % | 24.1 | % |
(a) | Dividends are payable quarterly other than the Series O, Series R and Series S preferred stock, which are payable semiannually, with the Series O payable in different quarters than the Series R and Series S preferred stock. |
(b) | The effective income tax rates are generally lower than the statutory rate due to the relationship of pretax income to tax credits and earnings that are not subject to tax. The fourth quarter and full year 2017 results benefited from the new federal tax legislation. Certain tax legislation amounts are considered reasonable estimates as of December 31, 2017. As a result, the amounts could be adjusted during the measurement period, which will end in December 2018. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) | ||||||||||||||||||
Three months ended | Year ended | ||||||||||||||||||
December 31 | September 30 | December 31 | December 31 | December 31 | |||||||||||||||
2017 | 2017 | 2016 | 2017 | 2016 | |||||||||||||||
PERFORMANCE RATIOS | |||||||||||||||||||
Net interest margin (a) | 2.88 | % | 2.91 | % | 2.69 | % | 2.87 | % | 2.73 | % | |||||||||
Noninterest income to total revenue | 45 | % | 43 | % | 45 | % | 44 | % | 45 | % | |||||||||
Efficiency (b) | 72 | % | 60 | % | 63 | % | 64 | % | 62 | % | |||||||||
Return on: | |||||||||||||||||||
Average common shareholders' equity (c) | 18.90 | % | 9.89 | % | 9.31 | % | 12.09 | % | 8.85 | % | |||||||||
Average assets (c) | 2.20 | % | 1.20 | % | 1.13 | % | 1.45 | % | 1.10 | % | |||||||||
BUSINESS SEGMENT NET INCOME (LOSS) (c) (d) (e) | |||||||||||||||||||
In millions | |||||||||||||||||||
Retail Banking | $ | (145 | ) | $ | 232 | $ | 228 | $ | 530 | $ | 1,023 | ||||||||
Corporate & Institutional Banking | 937 | 525 | 545 | 2,464 | 1,909 | ||||||||||||||
Asset Management Group | 56 | 47 | 55 | 202 | 210 | ||||||||||||||
Other, including BlackRock (f) | 1,243 | 322 | 219 | 2,192 | 843 | ||||||||||||||
Total net income | $ | 2,091 | $ | 1,126 | $ | 1,047 | $ | 5,388 | $ | 3,985 |
(a) | Calculated as annualized taxable-equivalent net interest income divided by average earning assets. To provide more meaningful comparisons of net interest margins, we use net interest income on a taxable-equivalent basis in calculating net interest margin by increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments. This adjustment is not permitted under generally accepted accounting principles (GAAP) in the Consolidated Income Statement. The taxable-equivalent adjustments to net interest income for the three months ended December 31, 2017, September 30, 2017 and December 31, 2016 were $54 million, $55 million and $50 million, respectively. The taxable-equivalent adjustments to net interest income for the year ended December 31, 2017 and December 31, 2016 were $215 million and $195 million, respectively. |
(b) | Calculated as noninterest expense divided by total revenue. |
(c) | The fourth quarter and full year 2017 results benefited from the new federal tax legislation. Our business segment results for these periods reflect the allocation of the impact of the new tax legislation to our business segments, including the revaluation of our deferred taxes. Certain tax legislation amounts are considered reasonable estimates as of December 31, 2017. As a result, the amounts could be adjusted during the measurement period, which will end in December 2018. |
(d) | Effective for the first quarter of 2017, as a result of changes to how we manage our businesses, we realigned our segments and, accordingly, have changed the basis of presentation of our segments, resulting in four reportable business segments: Retail Banking, Corporate & Institutional Banking, Asset Management Group and BlackRock. For purposes of this presentation, we have combined BlackRock with Other. All 2016 prior periods presented were revised to conform to the new segment alignment. |
(e) | Our business information is presented based on our internal management reporting practices. Net interest income in business segment results reflects PNC’s internal funds transfer pricing methodology. Assets receive a funding charge and liabilities and capital receive a funding credit based on a transfer pricing methodology that incorporates product repricing characteristics, tenor and other factors. We periodically refine our internal methodologies as management reporting practices are enhanced. In the first quarter of 2017, we made certain adjustments to our internal funds transfer pricing methodology primarily relating to weighted average lives of certain non-maturity deposits. These changes in methodology affected business segment results, primarily adversely impacting net interest income for Corporate & Institutional Banking and Retail Banking, offset by increased net interest income in Other. All 2016 prior periods presented were revised to reflect our change in internal funds transfer pricing methodology. |
(f) | Includes earnings and gains or losses related to PNC's equity interest in BlackRock and residual activities that do not meet the criteria for disclosure as a separate reportable business. We provide additional information on these activities in our Form 10-K and Form 10-Q filings with the SEC. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) | ||||||||||
December 31 | September 30 | December 31 | |||||||||
2017 | 2017 | 2016 | |||||||||
BALANCE SHEET DATA | |||||||||||
Dollars in millions, except per share data | |||||||||||
Assets | $ | 380,768 | $ | 375,191 | $ | 366,380 | |||||
Loans (a) | $ | 220,458 | $ | 221,109 | $ | 210,833 | |||||
Allowance for loan and lease losses | $ | 2,611 | $ | 2,605 | $ | 2,589 | |||||
Interest-earning deposits with banks | $ | 28,595 | $ | 24,713 | $ | 25,711 | |||||
Investment securities | $ | 76,131 | $ | 74,994 | $ | 75,947 | |||||
Loans held for sale (a) | $ | 2,655 | $ | 1,764 | $ | 2,504 | |||||
Equity investments (b) | $ | 11,392 | $ | 11,009 | $ | 10,728 | |||||
Mortgage servicing rights | $ | 1,832 | $ | 1,854 | $ | 1,758 | |||||
Goodwill | $ | 9,173 | $ | 9,163 | $ | 9,103 | |||||
Other assets (a) | $ | 27,894 | $ | 28,454 | $ | 27,506 | |||||
Noninterest-bearing deposits | $ | 79,864 | $ | 79,967 | $ | 80,230 | |||||
Interest-bearing deposits | $ | 185,189 | $ | 180,768 | $ | 176,934 | |||||
Total deposits | $ | 265,053 | $ | 260,735 | $ | 257,164 | |||||
Borrowed funds (a) | $ | 59,088 | $ | 57,564 | $ | 52,706 | |||||
Shareholders’ equity | $ | 47,513 | $ | 46,388 | $ | 45,699 | |||||
Common shareholders’ equity | $ | 43,530 | $ | 42,406 | $ | 41,723 | |||||
Accumulated other comprehensive income | $ | (148 | ) | $ | (22 | ) | $ | (265 | ) | ||
Book value per common share | $ | 91.94 | $ | 89.05 | $ | 85.94 | |||||
Tangible book value per common share (Non-GAAP) (c) | $ | 72.28 | $ | 69.72 | $ | 67.26 | |||||
Period end common shares outstanding (millions) | 473 | 476 | 485 | ||||||||
Loans to deposits | 83 | % | 85 | % | 82 | % | |||||
CLIENT ASSETS | |||||||||||
Discretionary client assets under management | $ | 151 | $ | 146 | $ | 137 | |||||
Nondiscretionary client assets under administration | 131 | 129 | 120 | ||||||||
Total client assets under administration | 282 | 275 | 257 | ||||||||
Brokerage account client assets | 49 | 48 | 44 | ||||||||
Total client assets | $ | 331 | $ | 323 | $ | 301 | |||||
CAPITAL RATIOS | |||||||||||
Transitional Basel III (d) (e) | |||||||||||
Common equity Tier 1 | 10.4 | % | 10.3 | % | 10.6 | % | |||||
Tier 1 risk-based | 11.6 | % | 11.6 | % | 12.0 | % | |||||
Total capital risk-based | 13.7 | % | 13.7 | % | 14.3 | % | |||||
Leverage | 9.9 | % | 9.9 | % | 10.1 | % | |||||
Pro forma Fully Phased-In Basel III (Non-GAAP) (d) | |||||||||||
Common equity Tier 1 | 9.8 | % | 9.8 | % | 10.0 | % | |||||
Common shareholders' equity to assets | 11.4 | % | 11.3 | % | 11.4 | % | |||||
ASSET QUALITY | |||||||||||
Nonperforming loans to total loans | .85 | % | .85 | % | 1.02 | % | |||||
Nonperforming assets to total loans, OREO, foreclosed and other assets | .92 | % | .93 | % | 1.12 | % | |||||
Nonperforming assets to total assets | .53 | % | .55 | % | .65 | % | |||||
Net charge-offs to average loans (for the three months ended) (annualized) | .22 | % | .19 | % | .20 | % | |||||
Allowance for loan and lease losses to total loans | 1.18 | % | 1.18 | % | 1.23 | % | |||||
Allowance for loan and lease losses to nonperforming loans | 140 | % | 139 | % | 121 | % | |||||
Accruing loans past due 90 days or more (in millions) | $ | 737 | $ | 678 | $ | 782 |
(a) | Amounts include assets and liabilities for which we have elected the fair value option. Our third quarter 2017 Form 10-Q included, and our 2017 Form 10-K will include, additional information regarding these Consolidated Balance Sheet line items. |
(b) | Amounts include our equity interest in BlackRock. |
(c) | See the Tangible Book Value per Common Share table on page 19 for additional information. |
(d) | The ratios as of December 31, 2017 are estimated and calculated based on the standardized approach. See Capital Ratios on page 18 for additional information. |
(e) | Calculated using the regulatory capital methodology applicable to PNC during each period presented. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) |
Transitional Basel III and Pro forma Fully Phased-In Basel III Common Equity Tier 1 Capital Ratios (Non-GAAP) | |||||||||||||||||||||||||
2017 Transitional Basel III | 2016 Transitional Basel III | Pro forma Fully Phased-In Basel III (Non-GAAP) (estimated) | |||||||||||||||||||||||
December 31 | September 30 | December 31 | December 31 | September 30 | December 31 | ||||||||||||||||||||
Dollars in millions | 2017 (estimated) | 2017 | 2016 | 2017 | 2017 | 2016 | |||||||||||||||||||
Common stock, related surplus and retained earnings, net of treasury stock | $ | 43,676 | $ | 42,426 | $ | 41,987 | $ | 43,676 | $ | 42,426 | $ | 41,987 | |||||||||||||
Less regulatory capital adjustments: | |||||||||||||||||||||||||
Goodwill and disallowed intangibles, net of deferred tax liabilities | (9,244 | ) | (9,137 | ) | (8,974 | ) | (9,307 | ) | (9,202 | ) | (9,073 | ) | |||||||||||||
Basel III total threshold deductions | (1,985 | ) | (1,166 | ) | (762 | ) | (2,932 | ) | (1,731 | ) | (1,469 | ) | |||||||||||||
Accumulated other comprehensive income (a) | (165 | ) | (94 | ) | (238 | ) | (206 | ) | (117 | ) | (396 | ) | |||||||||||||
All other adjustments | (140 | ) | (161 | ) | (214 | ) | (144 | ) | (163 | ) | (221 | ) | |||||||||||||
Basel III Common equity Tier 1 capital | $ | 32,142 | $ | 31,868 | $ | 31,799 | $ | 31,087 | $ | 31,213 | $ | 30,828 | |||||||||||||
Basel III standardized approach risk-weighted assets (b) | $ | 309,301 | $ | 309,292 | $ | 300,533 | $ | 315,954 | $ | 317,393 | $ | 308,517 | |||||||||||||
Basel III advanced approaches risk-weighted assets (c) | N/A | N/A | N/A | $ | 284,890 | $ | 285,517 | $ | 277,896 | ||||||||||||||||
Basel III Common equity Tier 1 capital ratio | 10.4 | % | 10.3 | % | 10.6 | % | 9.8 | % | 9.8 | % | 10.0 | % | |||||||||||||
Risk weight and associated rules utilized | Standardized (with 2017 transition adjustments) | Standardized (with 2016 transition adjustments) | Standardized |
(a) | Represents net adjustments related to accumulated other comprehensive income for securities currently and previously held as available for sale, as well as pension and other postretirement plans. |
(b) | Basel III standardized approach risk-weighted assets are based on the Basel III standardized approach rules and include credit and market risk-weighted assets. |
(c) | Basel III advanced approaches risk-weighted assets are based on the Basel III advanced approaches rules, and include credit, market and operational risk-weighted assets. During the parallel run qualification phase, PNC has refined the data, models and internal processes used as part of the advanced approaches for determining risk-weighted assets. We anticipate additional refinements through the parallel run qualification phase. |
The PNC Financial Services Group, Inc. | Consolidated Financial Highlights (Unaudited) |
Tangible Book Value per Common Share (Non-GAAP) | |||||||||||
December 31 | September 30 | December 31 | |||||||||
Dollars in millions, except per share data | 2017 | 2017 | 2016 | ||||||||
Book value per common share | $ | 91.94 | $ | 89.05 | $ | 85.94 | |||||
Tangible book value per common share | |||||||||||
Common shareholders' equity | $ | 43,530 | $ | 42,406 | $ | 41,723 | |||||
Goodwill and Other Intangible Assets | (9,498 | ) | (9,503 | ) | (9,376 | ) | |||||
Deferred tax liabilities on Goodwill and Other Intangible Assets | 191 | 301 | 304 | ||||||||
Tangible common shareholders' equity | $ | 34,223 | $ | 33,204 | $ | 32,651 | |||||
Period-end common shares outstanding (in millions) | 473 | 476 | 485 | ||||||||
Tangible book value per common share (Non-GAAP) | $ | 72.28 | $ | 69.72 | $ | 67.26 |
▪ | Our businesses, financial results and balance sheet values are affected by business and economic conditions, including the following: |
– | Changes in interest rates and valuations in debt, equity and other financial markets. |
– | Disruptions in the U.S. and global financial markets. |
– | Actions by the Federal Reserve Board, U.S. Treasury and other government agencies, including those that impact money supply and market interest rates. |
– | Changes in customer behavior due to newly enacted tax legislation, changing business and economic conditions or legislative or regulatory initiatives. |
– | Changes in customers’, suppliers’ and other counterparties’ performance and creditworthiness. |
– | Slowing or reversal of the current U.S. economic expansion. |
– | Commodity price volatility. |
▪ | Our forward-looking financial statements are subject to the risk that economic and financial market conditions will be substantially different than those we are currently expecting and do not take into account potential legal and regulatory contingencies. These statements are based on our current view that U.S. economic growth will accelerate somewhat in 2018, thanks to stimulus from recently passed corporate and personal income tax cuts that will support business investment and consumer spending, respectively. Further gradual improvement in the labor market this year, including job gains and rising wages, is another positive for consumer spending. Other sources of growth for the U.S. economy in 2018 will be the global economic expansion and the housing market. Although inflation slowed in 2017, it should pick up as the labor market continues to tighten. Short-term interest rates and bond yields are expected to rise throughout 2018; PNC’s baseline forecast is for three increases in the federal funds rate in 2018, pushing the rate to a range of 2.00 to 2.25 percent by the end of the year. Longer-term rates are also expected to increase as the Federal Reserve slowly reduces the size of its balance sheet and the federal government borrows more, but at a slower pace than short-term rates, so we anticipate the yield curve will flatten but not invert. |
▪ | PNC’s ability to take certain capital actions, including returning capital to shareholders, is subject to review by the Federal Reserve Board as part of PNC’s comprehensive capital plan for the applicable period in connection with the Federal Reserve Board’s Comprehensive Capital Analysis and Review (CCAR) process and to the acceptance of such capital plan and non-objection to such capital actions by the Federal Reserve Board. |
▪ | PNC’s regulatory capital ratios in the future will depend on, among other things, the company’s financial performance, the scope and terms of final capital regulations then in effect (particularly those implementing the international regulatory capital framework developed by the Basel Committee on Banking Supervision (Basel Committee)), and management actions affecting the composition of PNC’s balance sheet. In addition, PNC’s ability to determine, evaluate and forecast regulatory capital ratios, and to take actions (such as capital distributions) based on actual or forecasted capital ratios, will be dependent at least in part on the development, validation and regulatory approval of related models. |
▪ | Legal and regulatory developments could have an impact on our ability to operate our businesses, financial condition, results of operations, competitive position, reputation, or pursuit of attractive acquisition opportunities. Reputational impacts could affect matters such as business generation and retention, liquidity, funding, and ability to attract and retain management. These developments could include: |
– | Changes resulting from legislative and regulatory reforms, including changes affecting oversight of the financial services industry, consumer protection, pension, bankruptcy and other industry aspects, and changes in accounting policies and principles |
– | Changes to regulations governing bank capital and liquidity standards, including due to the Dodd-Frank Act and initiatives of the Basel Committee. |
– | Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental investigations or other inquiries. These matters may result in monetary judgments or settlements or other remedies, including fines, penalties, restitution or alterations in our business practices, and in additional expenses and collateral costs, and may cause reputational harm to PNC. |
– | Results of the regulatory examination and supervision process, including our failure to satisfy requirements of agreements with governmental agencies. |
– | Impact on business and operating results of any costs associated with obtaining rights in intellectual property claimed by others and of adequacy of our intellectual property protection in general. |
▪ | Business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where appropriate, through effective use of systems and controls, third-party insurance, derivatives, and capital management techniques, and to meet evolving regulatory capital and liquidity standards. |
▪ | Business and operating results also include impacts relating to our equity interest in BlackRock, Inc. and rely to a significant extent on information provided to us by BlackRock. Risks and uncertainties that could affect BlackRock are discussed in more detail by BlackRock in its SEC filings. |
▪ | We grow our business in part through acquisitions. Acquisition risks and uncertainties include those presented by the nature of the business acquired, including in some cases those associated with our entry into new businesses or new geographic or other markets and risks resulting from our inexperience in those new areas, as well as risks and uncertainties related to the acquisition transactions themselves, regulatory issues, and the integration of the acquired businesses into PNC after closing. |
▪ | Competition can have an impact on customer acquisition, growth and retention and on credit spreads and product pricing, which can affect market share, deposits and revenues. Our ability to anticipate and respond to technological changes can also impact our ability to respond to customer needs and meet competitive demands. |
▪ | Business and operating results can also be affected by widespread natural and other disasters, pandemics, dislocations, terrorist activities, system failures, security breaches, cyberattacks or international hostilities through impacts on the economy and financial markets generally or on us or our counterparties specifically. |