The PNC Financial Services Group, Inc.
Planned TARP Preferred Redemption,
Sale of PNC Global Investment Servicing and
Equity Offering
February 2, 2010
Filed
Pursuant
to
Rule
433
Registration
No.
333-164364


2
Cautionary Statement Regarding Forward-Looking
Information and Adjusted Information
This presentation includes “snapshot” information about PNC used by way of illustration.  It is not intended as a full business or financial review and should be viewed in the
context of all of the information made available by PNC in its SEC filings.  The presentation also contains forward-looking statements regarding our outlook or expectations
relating to PNC’s future business, operations, financial condition, financial performance, capital and liquidity levels, and asset quality.  Forward-looking statements are necessarily
subject to numerous assumptions, risks and uncertainties, which change over time.
The forward-looking statements in this presentation are qualified by the factors affecting forward-looking statements identified in the more detailed Cautionary Statement
included in the Appendix, which is included in the version of the presentation materials posted on our corporate website at www.pnc.com/investorevents.  We provide greater
detail regarding some of these factors in our 2008 Form 10-K and 2009 Form 10-Qs, including in the Risk Factors and Risk Management sections of those reports, and in our
other SEC filings (accessible on the SEC’s website at www.sec.gov and on or through our corporate website at www.pnc.com/secfilings).  We have included web addresses here
and elsewhere in this presentation as inactive textual references only.  Information on these websites is not part of this document.
Future events or circumstances may change our outlook or expectations and may also affect the nature of the assumptions, risks and uncertainties to which our forward-looking
statements are subject.  The forward-looking statements in this presentation speak only as of the date of this presentation.  We do not assume any duty and do not undertake to
update those statements.
In this presentation, we will sometimes refer to adjusted results to help illustrate the impact of certain types of items, including our fourth quarter 2009 gain related to
BlackRock’s acquisition of Barclays Global Investors (“BGI”), our fourth quarter 2008 conforming provision for credit losses for National City, and other integration costs in the
2009 and 2008 periods.  This information supplements our results as reported in accordance with GAAP and should not be viewed in isolation from, or a substitute for, our GAAP
results.  We believe that this additional information and the reconciliations we provide may be useful to investors, analysts, regulators and others as they evaluate the impact of
these respective items on our results for the periods presented due to the extent to which the items are not indicative of our ongoing operations.
In certain discussions, we may also provide information on yields and margins for all interest-earning assets calculated using net interest income on a taxable-equivalent basis by
increasing the interest income earned on tax-exempt assets to make it fully equivalent to interest income earned on taxable investments.  We believe this adjustment may be
useful when comparing yields and margins for all earning assets.
This presentation may also include discussion of other non-GAAP financial measures, which, to the extent not so qualified therein or in the Appendix, is qualified by GAAP
reconciliation information available on our corporate website at www.pnc.com under “About PNC–Investor Relations.”


3
Key Messages
PNC Continues to Build a Great Company.
PNC Continues to Build a Great Company.
(1) Estimated.  See pages 5 and 19 for further information.
Planned redemption of $7.6 billion of PNC preferred stock
held by the US Treasury
-
Will eliminate $380 million in annual preferred
dividends
Definitive agreement to sell PNC Global Investment
Servicing (“GIS”) for $2.3 billion
-
$1.6 billion increase to Tier 1 common capital
1
upon
closing
Planned $3.0 billion PNC common equity offering
Proforma Tier 1 common capital ratio
1
of 8.0% to provide
flexibility for future growth


4
Equity Offering
J.P. Morgan, Morgan Stanley
Global coordinators
In conjunction with other capital and liquidity
actions announced today, redemption of PNC
preferred stock held by the US Dept. of the
Treasury
Use of proceeds
February 3,
2010
Expected equity pricing
$25.8 billion
Market cap (as of 2/1/2010)
461,416,582
Shares outstanding (pre-offer as of 1/31/2010)
$55.86
Stock price (as of 2/1/2010)
100% primary common equity
Share composition
$3.0 billion / 15%
Offering size/over-allotment
PNC/NYSE
Ticker/Exchange
The PNC Financial Services Group, Inc.
Issuer


5
Risk-Based Capital Ratios
1.6
1.6
Net impact of sale of GIS
3
10.3%
8.0%
Proforma ratios
$23.4
$18.1
Proforma
11.5%
6.0%
Ratios
3.0
(.3)
$13.8
Tier 1 common
1
3.0
Common equity offering
2
(7.6)
TARP redemption
2
$26.4
December 31, 2009
Tier 1 risk based
1
$ in billions
(1) Estimated. (2) Anticipated to occur in the first quarter 2010.  (3) Anticipated to occur in the third quarter of 2010 subject to
regulatory approvals and certain other customary closing conditions. Further information is provided in the Appendix.
Net cash outflow from the TARP preferred redemption is expected to be $7.6 billion.  PNC expects
to issue $1.5 billion to $2 billion of senior debt to provide additional bank holding company liquidity.


6
Relative Capital Positioning
December 31, 2009 Tier 1 common ratio
6.5%
6.8%
7.0%
7.2%
7.7%
8.2%
8.5%
8.8%
10.7%
6.0%
7.8%
8.0%
7.5%
PNC
WFC
USB
FITB
RF
KEY
STI
BAC
PNC
CMA
BBT
JPM
COF
(1) Estimated.  See page 5 for further information. Peer source: company reports.


7
CO
TX
KS
OK
(offices in 21
countries)
BlackRock
8
th
$270 billion
Assets
U.S. Rank
1
Dec. 31, 2009
6,473
2,512
$187 billion
5
th
ATMs
5
th
Branches
5
th
Deposits
(1) Rankings source: SNL DataSource.
PNC’s Powerful Franchise
Retail
Footprint covering nearly 1/3 of the
U.S. population
Asset Management
One of the largest bank-held asset
managers in the U.S.
Residential Mortgage
Corporate & Institutional
A leader in serving middle-market
customers and government entities
One of the nation’s largest mortgage
platforms


8
PNC’s Framework for Success
Execute on and deliver the PNC
business model
Capitalize on integration
opportunities
Emphasize continuous
improvement culture
Leverage credit that meets our
risk/return criteria
Focus on cross selling PNC’s
deep product offerings
Focus “front door”
on risk-
adjusted returns
Leverage “back door”
credit
liquidation capabilities
Maximize credit portfolio value
Reposition deposit gathering
strategies
Action Plans
0.17%
N/A
45%
3.5%
93%
Peers
2
Dec. 31,
2009
0.62%
1
>$1.2 billion
43%
1
2.4%
84%
PNC
Dec. 31, 2009
1.30%+
$1.5 billion
>50%
0.3%-0.5%
80%-90%
Target
Return on
average assets
(for the year
ended)
Key Metrics
Loan to
deposit ratio
(as of)
Provision to
average loans
(for the year
ended)
Noninterest
income/total
revenue
(for the year
ended)
Integration
cost savings
(4Q09, annualized)
Executing our
strategies
PNC Business
Model
Staying core
funded
Returning to a
moderate risk
profile
Growing high
quality, diverse
revenue
streams
Creating
positive
operating
leverage
(1) Excludes the impact of the $1.1 billion pretax, $687 million after-tax, gain related to BlackRock’s acquisition of Barclays Global Investors on December 1, 2009
(“the BLK/BGI gain”). Including the gain, noninterest income to total revenue percentage for the year was 47% and the return on average assets for the year was
.87%.  Further information is provided in the Appendix. (2) Peers represents average of banks identified in the Appendix. Source: SNL DataSource.


9
2009 Financial Highlights
Execution of the PNC business model delivered exceptional results
Well-positioned balance sheet at year end with an improved risk profile,
increased loan loss reserves, more liquidity and more capital
Strong revenue performance of $17 billion from diversified sources
Disciplined
expense
management
-
increased integration cost savings goal
to $1.5 billion annualized
Pretax
pre-provision
earnings
1
exceeded
credit
costs
by
$3.3
billion
$4.36
$2,403
$16,988
FY09
$3,871
$3,987
$4,048
$5,082
Revenue
$2.17
$1,107
4Q09
$1.03
$530
1Q09
$1.00
$559
3Q09
$207
Net income
$.14
2Q09
Earnings per diluted common share
In millions, except per share
(1) Total revenue less noninterest expense. Revenue includes the $1.1 billion BLK/BGI gain in the fourth quarter of 2009.  Further information is provided in the
Appendix.


10
A Higher Quality, Differentiated Balance Sheet
Core funded -
loan to deposit ratio of 84%
Appropriately reserved -
loss coverage
ratio of 6.2%
1
Improved securities portfolio risk profile –
enhanced liquidity and shift to
government and agency securities
Asset sensitive –
duration of equity
negative 1 year
Proforma
2
Expected improvement to capital quality –
common
equity
would
be
$26
billion
Balance sheet positioning
$270
22
8
14
39
$187
$270
57
157
$56
Dec. 31,
2009
Common equity
Preferred equity
Total liabilities and equity
Borrowed funds
Deposits
Other liabilities
Other assets
Loans
Total assets
Investment securities
Category (billions)
PNC Made Substantial Progress  in 2009 Transitioning the
PNC Made Substantial Progress  in 2009 Transitioning the
Balance Sheet to Reflect Our Business Model.
Balance Sheet to Reflect Our Business Model.
(1) Calculated as the allowance for loan and lease losses combined with the remaining impairment marks on loans acquired from
National City that were impaired per FASB ASC 310-30 (AICPA SOP 03-3) as a percentage of the outstanding loan portfolio at December
31, 2009. (2) Reflects impact of equity offering and the impact of the planned sale of GIS.  Further information is provided on pages 5
and 19.


11
Stronger Loss Coverage
Total loans
6.2%
Commercial real estate
9.4%
Commercial
4.0%
Residential real estate
12.5%
Consumer
4.7%
2009 reserves / total loans
4.99%
4.75%
4.54%
4.28%
3.94%
3.38%
3.22%
2.96%
2.64%
2.54%
2.45%
2.34%
1.69%
JPM
FITB
COF
KEY
BAC
RF
PNC
WFC
STI
USB
BBT
CMA
MTB
2009 reserves / net charge-offs
1.9
1.7
1.5
1.5
1.4
1.4
1.3
1.3
1.1
1.1
1.1
1.0
0.9
PNC
MTB
BBT
FITB
RF
JPM
WFC
USB
CMA
KEY
BAC
STI
COF
As of or for the year ended for 2009. Peer source: SNL DataSource. (1) Calculated as the allowance for loan and lease losses combined
with the remaining impairment marks on loans acquired from National City that were impaired per FASB ASC 310-30 (AICPA SOP 03-3)
as a percentage of the outstanding loan portfolio at December 31, 2009.
PNC loss coverage
¹
including marks:
X


12
Pretax Pre-Provision Earnings
¹
Substantially
Exceed Credit Costs
PNC full year 2009
PNC Is Recognized for the Ability to Create Positive Operating
PNC Is Recognized for the Ability to Create Positive Operating
Leverage to Help Offset Credit Costs.
Leverage to Help Offset Credit Costs.
$17.0
$9.7
$7.3
$3.9
Peer source: SNL DataSource. (1) Total revenue less noninterest expense. Revenue includes the $1.1 billion BLK/BGI gain except where
noted. Further information is provided in the Appendix. (2) For full year 2009, GIS revenue was $781 million, expenses were $682
million, pretax pre-provision earnings were $99 million and provision was $0. (3) Further information is provided in the Appendix.
Revenue
Expense
Pretax pre-
provision
earnings
¹
Provision
$16.2
$9.0
$7.2
$3.9
Excluding GIS
²
1.86
1.85
1.83
1.50
1.47
1.37
1.32
1.22
1.09
0.89
0.66
0.40
0.27
MTB
PNC
WFC
JPM
USB
BBT
COF
FITB
BAC
CMA
RF
STI
KEY
2009 pretax
pre-provision
earnings
¹
/provision
Excluding
the
BLK/BGI
gain
1.57x
³
X


13
Cost Saves –
A Substantial Contributor to 2010
(1) Annualized acquisition-related cost savings goal. (2) 2010 expectations exclude the impact of the $1.1 billion BLK/BGI gain and the
2010 impact of the planned sale of GIS.  (3) Total revenue less noninterest expense.
PNC integration cost saves (millions)
2009
captured
$800
$1,300+
June 2011
$1,500
2010
expectation
2010 expectations
Net interest income and net interest
margin consistent with 3Q09
annualized
Lower noninterest income due to
2009 impact of MSR hedging gains
Reduced expenses driven by
increased acquisition cost saves and
lower integration costs
Credit cost improvement as the
economy recovers
Significant pretax pre-provision
4Q09
annualized
>$1,200
2
goal
1
earnings
3
will continue to exceed
credit costs


14
Summary
PNC Continues to Build a Great Company.
PNC Continues to Build a Great Company.
The execution of the PNC business model resulted in exceptional 2009
performance
Actions announced today are consistent with PNC’s disciplined use of capital
-
Redemption of TARP preferred will eliminate a degree of uncertainty for
our shareholders, customers and employees
-
Issuance of common equity will improve the composition of our capital
structure
-
Definitive agreement to sell GIS captures value at the appropriate time
PNC’s realistic opportunities for growth are expected to deliver significant
value


Appendix


16
Cautionary Statement Regarding Forward-Looking
Information
Appendix
This
presentation
includes
“snapshot”
information
about
PNC
used
by
way
of
illustration
and
is
not
intended
as
a
full
business
or
financial
review.
It
should not be viewed in isolation but rather in the context of all of the information made available by PNC in its SEC filings.
We also make statements in this presentation, and we may from time to time make other statements, regarding our outlook or expectations for
earnings, revenues, expenses, capital levels, liquidity levels, asset quality and/or other matters regarding or affecting PNC that are forward-looking
statements within the meaning of the Private Securities Litigation Reform Act.  Forward-looking statements are typically identified by words such as
“believe,”
“plan,”
“expect,”
“anticipate,”
“intend,”
“outlook,”
“estimate,”
“forecast,”
“will,”
“project”
and other similar words and expressions.  Forward-
looking statements are subject to numerous assumptions, risks and uncertainties, which change over time.
Forward-looking statements speak only as of the date they are made. We do not assume any duty and do not undertake to update our forward-
looking statements.  Actual results or future events could differ, possibly materially, from those that we anticipated in our forward-looking statements,
and future results could differ materially from our historical performance.
Our forward-looking statements are subject to the following principal risks and uncertainties.  We provide greater detail regarding some of these
factors
in
our
2008
Form
10-K
and
2009
Form
10-Qs,
including
in
the
Risk
Factors
and
Risk
Management
sections
of
those
reports,
and
in
our
other
SEC filings.  Our forward-looking statements may also be subject to other risks and uncertainties, including those that we may discuss elsewhere in
this
presentation
or
in
our
filings
with
the
SEC,
accessible
on
the
SEC’s
website
at
www.sec.gov
and
on
or
through
our
corporate
website
at
www.pnc.com/secfilings.
We
have
included
these
web
addresses
as
inactive
textual
references
only.
Information
on
these
websites
is
not
part
of this document.
•Our businesses and financial results are affected by business and economic conditions, both generally and specifically in the principal markets in
which we operate. In particular, our businesses and financial results may be impacted by:
o
Changes
in
interest
rates
and
valuations
in
the
debt,
equity
and
other
financial
markets;
o
Disruptions in the liquidity and other functioning of financial markets, including such disruptions in the markets for real estate and other assets
commonly securing financial products;
o
Actions by the Federal Reserve and other government agencies, including those that impact money supply and market interest rates;
o
Changes in our customers’, suppliers’
and other counterparties’
performance in general and their creditworthiness in particular;
o
Changes in levels of unemployment; and
o
Changes in customer preferences and behavior, whether as a result of changing business and economic conditions or other factors.
•A continuation of recent turbulence in significant portions of the US and global financial markets, particularly if it worsens, could impact our
performance,
both
directly
by
affecting
our
revenues
and
the
value
of
our
assets
and
liabilities
and
indirectly
by
affecting
our
counterparties
and
the
economy generally.
•Our
business
and
financial
performance
could
be
impacted
as
the
financial
industry
restructures
in
the
current
environment,
both
by
changes
in
the
creditworthiness and performance of our counterparties and by changes in the competitive and regulatory landscape.
•Given current economic and financial market conditions, our forward-looking financial statements are subject to the risk that these conditions will be
substantially different than we are currently expecting.  These statements are based on our current expectations that interest rates will remain low in
the first half of 2010 but will move upward in the second half of the year and our view that the modest economic recovery that began last year will
extend through 2010.


17
Cautionary Statement Regarding Forward-Looking
Information
(continued)
Appendix
Legal and regulatory developments could have an impact on our ability to operate our businesses or our financial condition or results of operations or
our competitive position or reputation. Reputational impacts, in turn, could affect matters such as business generation and retention, our ability to
attract and retain management, liquidity, and funding. These legal and regulatory developments could include:
o
Changes resulting from legislative and regulatory responses to the current economic and financial industry environment, including current and
future conditions or restrictions imposed as a result of our participation in the TARP Capital Purchase Program;
o
Other legislative and regulatory reforms, including broad-based restructuring of financial industry regulation as well as changes to laws and
regulations involving tax, pension, bankruptcy, consumer protection, and other aspects of the financial institution industry;
o
Increased litigation risk from recent regulatory and other governmental developments;
o
Unfavorable resolution of legal proceedings or other claims and regulatory and other governmental inquiries;
o
The results of the regulatory examination and supervision process, including our failure to satisfy the requirements of agreements with
governmental agencies;
o
Changes in accounting policies and principles; and
o
Changes to regulations governing bank capital, including as a result of the so-called “Basel 3” initiatives.
If we do not redeem the Series N Preferred stock we issued to the US Department of the Treasury such securities may limit our ability to return
capital to our shareholders and are dilutive to our common shares.  If we are unable previously to redeem the shares, the dividend rate increases
substantially after five years.
Our business and operating results are affected by our ability to identify and effectively manage risks inherent in our businesses, including, where
appropriate, through the effective use of third-party insurance, derivatives, and capital management techniques, and by our ability to meet evolving
regulatory capital standards.
The adequacy of our intellectual property protection, and the extent of any costs associated with obtaining rights in intellectual property claimed by
others, can impact our business and operating results.
Our ability to anticipate and respond to technological changes can have an impact on our ability to respond to customer needs and to meet
competitive demands.
Our ability to implement our business initiatives and strategies could affect our financial performance over the next several years.
Competition can have an impact on customer acquisition, growth and retention, as well as on our credit spreads and product pricing, which can affect
market share, deposits and revenues.
Our business and operating results can also be affected by widespread natural disasters, terrorist activities or international hostilities, either as a
result of the impact on the economy and capital and other financial markets generally or on us or on our customers, suppliers or other counterparties
specifically.
Also, risks and uncertainties that could affect the results anticipated in forward-looking statements or from historical performance relating to our
equity interest in BlackRock, Inc. are discussed in more detail in BlackRock’s filings with the SEC, including in the Risk Factors sections of BlackRock’s
reports. BlackRock’s SEC filings are accessible on the SEC’s website and on or through BlackRock’s website at www.blackrock.com.  This material is
referenced for informational purposes only and should not be deemed to constitute a part of this document.
In addition, our acquisition of National City Corporation (“National City”) on December 31, 2008 presents us with a number of risks and uncertainties related
both to the acquisition itself and to the integration of the acquired businesses into PNC.  These risks and uncertainties include the following:
The anticipated benefits of the transaction, including anticipated cost savings and strategic gains, may be significantly harder or take longer to
achieve than expected or may not be achieved in their entirety as a result of unexpected factors or events.


18
Cautionary Statement Regarding Forward-Looking
Information
(continued)
Appendix
•Our
ability
to
achieve
anticipated
results
from
this
transaction
is
dependent
on
the
state
going
forward
of
the
economic
and
financial
markets,
which have been under significant stress recently.  Specifically, we may incur more credit losses from National City’s loan portfolio than expected. 
Other issues related to achieving anticipated financial results include the possibility that deposit attrition or attrition in key client, partner and other
relationships may be greater than expected.
•Legal proceedings or other claims made and governmental investigations currently pending against National City, as well as others that may be
filed, made or commenced relating to National City’s business and activities before the acquisition, could adversely impact our financial results.
•Our ability to achieve anticipated results is also dependent on our ability to bring National City’s systems, operating models, and controls into
conformity with ours and to do so on our planned time schedule. The integration of National City’s business and operations into PNC, which
includes conversion of National City’s different systems and procedures, may take longer than anticipated or be more costly than anticipated or have
unanticipated adverse results relating to National City’s or PNC’s existing businesses.  PNC’s ability to integrate National City successfully may be
adversely affected by the fact that this transaction has resulted in PNC entering several markets where PNC did not previously have any meaningful
retail presence.
In addition to the National City transaction, we grow our business from time to time by acquiring other financial services companies.  Acquisitions in
general
present
us
with
risks,
in
addition
to
those
presented
by
the
nature
of
the
business
acquired,
similar
to
some
or
all
of
those
described
above
relating
to
the
National
City
acquisition.
Any annualized, proforma, estimated, third party or consensus numbers in this presentation are used for illustrative or comparative purposes only
and may not reflect actual results.  Any consensus earnings estimates are calculated based on the earnings projections made by analysts who cover
that company.  The analysts’
opinions, estimates or forecasts (and therefore the consensus earnings estimates) are theirs alone, are not those of
PNC or its management, and may not reflect PNC’s or other company’s actual or anticipated results.


19
Impact
of
Planned
Sale
of
GIS
¹
(0.2)
(0.0)
Adjustments
/
other
²
1.1
Net intangible
1.3
Goodwill and other intangible assets
Elimination of net intangible:
Less:
(1.5)
Book equity / intercompany debt
Cash
Book
(billions)
$1.6
(0.2)
0.5
(0.3)
0.8
$2.3
PNC tangible capital improvement
Eligible deferred income taxes on goodwill
and other intangible assets
After tax gain / increase in cash
Taxes
Pretax gain
Sales price
1.8
(0.3)
2.1
$2.3
Estimated gain, cash proceeds and capital enhancement
Appendix
(1) Transaction is currently expected to close in the third quarter of 2010, subject to regulatory approvals and certain other customary
closing conditions. (2) Book column amount reflects transaction expenses of $46 million; cash column amount reflects transaction
expenses of $46 million and $138 million of deferred tax reversal.  


20
Non-GAAP to GAAP Reconcilement
Appendix
(a) Calculated using a marginal federal income tax rate of 35%. The after-tax gain on the BlackRock/BGI transaction also reflects the impact of state income
taxes.
For the three months ended, in millions
Pretax
Income taxes
(benefit) (a)
Net income
Reported net income (loss)
($246)
National City conforming provision for credit losses
$504
($176)
328
Net income excluding National City conforming provision for credit
losses
$82
Year ended, in millions
Pretax
Income taxes
(benefit) (a)
Net income
Diluted EPS
Reported net income
$2,403
$4.36
Gain on BlackRock/BGI transation
($1,076)
$389
(687)
(1.51)
Net income excluding gain on BlackRock/BGI transaction
$1,716
$2.85
Year ended, in millions
Net income
Average assets
Return on
average assets
Reported 
$2,403
$276,876
0.87%
Excluding gain on BlackRock/BGI transaction
$1,716
$276,876
0.62%
December 31, 2008
PNC
believes
that
information
adjusted
for
the
impact
of
certain
items
may
be
useful
due
to
the
extent
to
which
the
items
are
not
indicative
of
our
ongoing
operations.
December 31, 2009
PNC
believes
that
information
adjusted
for
the
impact
of
certain
items
may
be
useful
due
to
the
extent
to
which
the
items
are
not
indicative
of
our
ongoing
operations.
December 31, 2009


21
Non-GAAP to GAAP Reconcilement
Appendix
in millions
Reported
Gain on
BlackRock/BGI
transaction
Reported
excluding
BlackRock/BGI
gain
Reported
Gain on
BlackRock/BGI
transaction
Reported
excluding
BlackRock/BGI
gain
Net interest income
$9,054
$9,054
$2,345
$2,345
Noninterest income
7,934
$1,076
6,858
2,737
$1,076
1,661
Total revenue
$16,988
$1,076
$15,912
$5,082
$1,076
$4,006
Noninterest income/total revenue
47%
43%
54%
41%
in millions
Reported
excluding
BlackRock/BGI
gain
Global Investment
Servicing
Reported
excluding
BlackRock/BGI
gain and Global
Investment
Servicing
Net interest income
$9,054
($29)
$9,083
Noninterest income
6,858
810
6,048
Total revenue
$15,912
$781
$15,131
Noninterest income/total revenue
43%
40%
Year ended Dec. 31, 2009
Three months ended Dec. 31, 2009
Year ended Dec. 31, 2009
PNC believes that information adjusted for the impact of certain items may be useful due to the extent to which the items are not indicative of our ongoing
operations.


22
Non-GAAP to GAAP Reconcilement
Appendix
Year ended
March 31, 2009
June 30, 2009
Sept. 30, 2009
Dec. 31, 2009
Dec. 31, 2009
in millions
Total revenue
$3,871
$3,987
$4,048
$5,082
$16,988
Noninterest expense
2,328
2,658
2,379
2,369
9,734
Pretax pre-provision earnings
$1,543
$1,329
$1,669
$2,713
$7,254
Provision for credit losses
880
1,087
914
1,049
3,930
Excess of pretax pre-provision earnings over credit losses
$663
$242
$755
$1,664
$3,324
Net charge-offs
$431
$795
$650
$835
$2,711
Pretax pre-provision earnings / provision
1.85
Total revenue
$3,871
$3,987
$4,048
$5,082
$16,988
Gain on BlackRock/BGI transaction
1,076
1,076
Total revenue excluding BlackRock/BGI gain
3,871
3,987
4,048
4,006
15,912
Noninterest expense
2,328
2,658
2,379
2,369
9,734
Pretax pre-provision earnings excluding BlackRock/BGI gain
$1,543
$1,329
$1,669
$1,637
$6,178
Provision for credit losses
880
1,087
914
1,049
3,930
Excess of pretax pre-provision earnings excluding BlackRock/BGI
gain over credit losses
$663
$242
$755
$588
$2,248
Net charge-offs
$431
$795
$650
$835
$2,711
Pretax pre-provision earnings excluding BlackRock/BGI gain /
provision
1.57
Three months ended
PNC believes that pretax pre-provision earnings is useful as a tool to help evaluate ability to provide for credit costs through operations.  PNC believes that information adjusted
for the impact of certain items may be useful due to the extent to which the items are not indicative of our ongoing operations.


23
Non-GAAP to GAAP Reconcilement
Appendix
Adjustments,
Income taxes 
Net
Diluted
Adjustments,
Income taxes 
Net
Diluted
For the three months ended, in millions except per share data
Pretax
(benefit) (a)
Income
EPS
Pretax
(benefit) (a)
Income
EPS
Net income, as reported
$1,107
$2.17
$559
$1.00
Adjustments:
   Gain on BlackRock/BGI transaction
($1,076)
$389
(687)
(1.49)
     
   Integration costs
155
              
(54)
                  
101
          
.22
        
$89
($31)
58
.12
        
Net income, as adjusted
$521
$.90
$617
$1.12
Adjustments,
Income taxes 
Net
Diluted
For the three months ended, in millions except per share data
Pretax
(benefit) (a)
Income
EPS
Net income (loss), as reported
($246)
$(.77)
Adjustments:
   Conforming provision for credit losses - National City
$504
($176)
328
.94
   Other integration costs
81
(29)
52
            
.15
        
Net income, as adjusted
$134
$.32
Adjustments,
Income taxes 
Net
Diluted
Adjustments,
Income taxes 
Net
Diluted
Year ended, in millions except per share data
Pretax
(benefit) (a)
Income
EPS
Pretax
(benefit) (a)
Income
EPS
Net income, as reported
$2,403
$4.36
$914
$2.44
Adjustments:
   Gain on BlackRock/BGI transaction
$(1,076)
$389
(687)
         
(1.51)
     
   Conforming provision for credit losses - National City
$504
($176)
328
.95
   Other integration costs
421
              
(147)
               
274
          
.60
        
145
              
(51)
                  
94
.27
        
Net income, as adjusted
$1,990
$3.45
$1,336
$3.66
December 31, 2009
September 30, 2009
December 31, 2008
December 31, 2009
December 31, 2008
PNC believes that information adjusted for the impact of certain items may be useful due to the extent  to which the items are not indicative of our ongoing operations.
(a) Calculated using a marginal federal income tax rate of 35%.  The after-tax gain on the BlackRock/BGI transaction also reflects the impact of state income taxes.


24
Peer Group of Banks
Appendix
The PNC Financial Services Group, Inc.
PNC
BB&T Corporation
BBT
Bank of America Corporation
BAC
Capital One Financial, Inc.
COF
Comerica Inc.
CMA
Fifth Third Bancorp
FITB
JPMorgan Chase
JPM
KeyCorp
KEY
M&T Bank
MTB
Regions Financial Corporation
RF
SunTrust Banks, Inc.
STI
U.S. Bancorp
USB
Wells Fargo & Company
WFC
Ticker


25
The PNC Financial Services Group, Inc.
PNC has filed a registration statement (including a prospectus) (File No.
333-164364) with the SEC for the offering to which this communication
relates.  Before you invest, you should read the prospectus in that
registration statement and other documents PNC has filed with the SEC
for more complete information about PNC and this offering.  You may get
these documents for free by visiting EDGAR on the SEC Web site at
www.sec.gov.  Alternatively, copies of the prospectus may be obtained
from J.P. Morgan Securities Inc. toll free at (866) 803-9204 or Morgan
Stanley & Co. Incorporated  toll free at (800) 718-1649.