EXHIBIT 11 CALCULATION OF PRIMARY AND FULLY DILUTED EARNINGS PER COMMON SHARE PNC BANK CORP. AND SUBSIDIARIES
- - ------------------------------------------------------------------------------------------------------------- IN THOUSANDS, EXCEPT PER SHARE DATA THREE MONTHS ENDED MARCH 31 1994 1993 - - ------------------------------------------------------------------------------------------------------------- PRIMARY AVERAGE COMMON SHARES OUTSTANDING Weighted average shares of common stock outstanding $234,863 $233,056 Weighted average common shares to be issued using average market price and assuming: Exercise of stock options 1,835 2,759 Exercise of warrants 99 - - ------------------------------------------------------------------------------------------------------------- Primary weighted average common shares outstanding 236,698 235,914 - - ------------------------------------------------------------------------------------------------------------- FULLY DILUTED AVERAGE COMMON SHARES OUTSTANDING Weighted average shares of common stock outstanding 234,863 233,056 Weighted average common shares to be issued using average market price or period-end market price, whichever is higher, and assuming: Conversion of preferred stock Series A & B 241 267 Conversion of preferred stock Series C 705 787 Conversion of preferred stock Series D 873 1,013 Conversion of debentures 75 91 Exercise of stock options 1,835 3,120 Exercise of warrants 101 - - ------------------------------------------------------------------------------------------------------------- Fully diluted weighted average common shares outstanding 238,592 238,435 - - ------------------------------------------------------------------------------------------------------------- PRIMARY EARNINGS PER COMMON SHARE Income before cumulative effect of changes in accounting principles $205,689 $187,011 Cumulative effect of changes in accounting principles, net of tax benefit of $5,343 (19,393) - - ------------------------------------------------------------------------------------------------------------- Net income 205,689 167,618 Less: Preferred dividends declared 419 512 - - ------------------------------------------------------------------------------------------------------------- Net income applicable to primary earnings per common share $205,270 $167,106 - - ------------------------------------------------------------------------------------------------------------- Primary before cumulative effect of changes in accounting principles $.87 $.79 Cumulative effect of changes in accounting principles (.08) - - ------------------------------------------------------------------------------------------------------------- Primary earnings per common share $.87 $.71 - - ------------------------------------------------------------------------------------------------------------- FULLY DILUTED EARNINGS PER COMMON SHARE Income before cumulative effect of changes in accounting principles $205,689 $187,011 Cumulative effect of changes in accounting principles, net of tax benefit of $5,343 (19,393) - - ------------------------------------------------------------------------------------------------------------- Net income 205,689 167,618 Add: Interest expense on convertible debentures (net of tax) 12 16 Less: Dividends declared on non-convertible preferred stock 34 - - ------------------------------------------------------------------------------------------------------------- Net income applicable to fully diluted earnings per common share $205,701 $167,600 - - ------------------------------------------------------------------------------------------------------------- Fully diluted before cumulative effect of changes in accounting principles $.86 $.78 Cumulative effect of changes in accounting principles (.08) - - ------------------------------------------------------------------------------------------------------------- Fully diluted earnings per common share $.86 $.70 - - -------------------------------------------------------------------------------------------------------------